XML 29 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Shareholders' Equity
6 Months Ended
Jun. 30, 2018
Shareholders' Equity  
Shareholders' Equity

 

Note 10.  Shareholders’ Equity

 

A reconciliation of Shareholder’s equity is presented below:

                                                                                                                                                                                                                                                                                                                          

(In millions)

 

Common
Stock

 

Capital
Surplus

 

Treasury
Stock

 

Retained
Earnings

 

Accumulated
Other
Comprehensive
Loss

 

Total
Shareholders’
Equity

Balance at December 30, 2017

$

33

$

1,669

$

(48)

$

5,368

$

(1,375)

$

5,647

Adoption of ASC 606

 

 

 

 

90

 

 

90

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

33

 

1,669

 

(48)

 

5,458

 

(1,375)

 

5,737

Net income

 

 

 

 

413

 

 

413

Other comprehensive income

 

 

 

 

 

32

 

32

Share-based compensation activity

 

 

105

 

 

 

 

105

Dividends declared

 

 

 

 

(10)

 

 

(10)

Purchases of common stock

 

 

 

(915)

 

 

 

(915)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2018

$

33

$

1,774

$

(963)

$

5,861

$

(1,343)

$

5,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The components of Accumulated other comprehensive loss are presented below:

                                                                                                                                                                                                                                                                                                                          

(In millions)

 

Pension and
Postretirement
Benefits
Adjustments

 

Foreign
Currency
Translation
Adjustments

 

Deferred
Gains (Losses)
on Hedge
Contracts

 

Accumulated
Other
Comprehensive
Loss

For the six months ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

$

(1,396)

$

11

$

10

$

(1,375)

Other comprehensive income before reclassifications

 

 

(27)

 

(2)

 

(29)

Reclassified from Accumulated other comprehensive loss

 

62

 

 

(1)

 

61

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

62

 

(27)

 

(3)

 

32

 

 

 

 

 

 

 

 

 

End of period

$

(1,334)

$

(16)

$

7

$

(1,343)

 

 

 

 

 

 

 

 

 

For the six months ended July 1, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

$

(1,505)

$

(96)

$

(4)

$

(1,605)

Other comprehensive income before reclassifications

 

 

64

 

3

 

67

Reclassified from Accumulated other comprehensive loss

 

47

 

 

5

 

52

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

47

 

64

 

8

 

119

 

 

 

 

 

 

 

 

 

End of period

$

(1,458)

$

(32)

$

4

$

(1,486)

 

 

 

 

 

 

 

 

 

 

The before and after-tax components of Other comprehensive income (loss) are presented below:

                                                                                                                                                                                                                                                                                                                                            

 

June 30, 2018

July 1, 2017

(In millions)

 

Pre-Tax
Amount

 

Tax
(Expense)
Benefit

 

After-Tax
Amount

 

Pre-Tax
Amount

 

Tax
(Expense)
Benefit

 

After-Tax
Amount

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement benefits adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net actuarial loss*

$

39

$

(9)

$

30

$

34

$

(12)

$

22

Amortization of prior service cost*

 

2

 

(1)

 

1

 

2

 

(1)

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement benefits adjustments, net

 

41

 

(10)

 

31

 

36

 

(13)

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred gains (losses) on hedge contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Current deferrals

 

(4)

 

1

 

(3)

 

2

 

(1)

 

1

Reclassification adjustments

 

(1)

 

 

(1)

 

4

 

(1)

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred gains (losses) on hedge contracts, net

 

(5)

 

1

 

(4)

 

6

 

(2)

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

(66)

 

(3)

 

(69)

 

39

 

3

 

42

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

(30)

$

(12)

$

(42)

$

81

$

(12)

$

69

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement benefits adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net actuarial loss*

$

77

$

(18)

$

59

$

68

$

(24)

$

44

Amortization of prior service cost*

 

4

 

(1)

 

3

 

4

 

(1)

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement benefits adjustments, net

 

81

 

(19)

 

62

 

72

 

(25)

 

47

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred gains (losses) on hedge contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Current deferrals

 

(2)

 

 

(2)

 

5

 

(2)

 

3

Reclassification adjustments

 

(1)

 

 

(1)

 

6

 

(1)

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred gains (losses) on hedge contracts, net

 

(3)

 

 

(3)

 

11

 

(3)

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

(26)

 

(1)

 

(27)

 

60

 

4

 

64

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

52

$

(20)

$

32

$

143

$

(24)

$

119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*These components of Other comprehensive income (loss) are included in the computation of net periodic pension cost.  See Note 11 of our 2017 Annual Report on Form 10-K for additional information.