XML 81 R68.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenues - Reconciliation of ASC 606 to Prior Accounting Standards (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended
Mar. 31, 2018
Apr. 01, 2017
Dec. 31, 2017
Dec. 30, 2017
Consolidated Balance Sheets        
Accounts receivable, net $ 1,110      
Inventories 4,090     $ 4,150
Other current assets 933      
Property, plant and equipment, net 2,711      
Other assets 1,953      
Total assets 14,968     15,340
Other current liabilities 2,104      
Total liabilities 9,276     9,693
Retained earnings 5,642     5,368
Total shareholders' equity 5,692     5,647
Consolidated Statements of Operations        
Total revenues 3,296      
Cost of sales 2,729      
Income from continuing operations before income taxes 218 $ 121    
Income tax expense 29 21    
Income from continuing operations 189 100    
Net income $ 189 $ 101    
Basic earnings per share - continuing operations $ 0.73 $ 0.37    
Diluted earnings per share - continuing operations $ 0.72 $ 0.37    
Consolidated Statements of Comprehensive Income        
Other comprehensive income $ 74 $ 50    
Comprehensive income 263 151    
Consolidated Statements of Cash flows        
Net income 189 101    
Income from continuing operations 189      
Adjustments to reconcile income from continuing operations to net cash used in operating activities:        
Deferred income taxes 2 13    
Accounts receivable, net 63 (103)    
Inventories (128) (122)    
Other assets (119) (30)    
Other liabilities (263) (158)    
Net cash provided by (used in) operating activities of continuing operations (85) (191)    
Under Prior Accounting        
Consolidated Balance Sheets        
Accounts receivable, net 1,322      
Inventories 4,380      
Other current assets 421      
Property, plant and equipment, net 2,717      
Other assets 1,984      
Total assets 14,995      
Other current liabilities 2,238      
Total liabilities 9,410      
Retained earnings 5,535      
Total shareholders' equity 5,585      
Consolidated Statements of Operations        
Total revenues 3,075      
Cost of sales 2,531      
Income from continuing operations before income taxes 195      
Income tax expense 23      
Income from continuing operations 172      
Net income $ 172      
Basic earnings per share - continuing operations $ 0.66      
Diluted earnings per share - continuing operations $ 0.65      
Consolidated Statements of Comprehensive Income        
Other comprehensive income $ 57      
Comprehensive income 246      
Consolidated Statements of Cash flows        
Net income 172      
Income from continuing operations 172      
Adjustments to reconcile income from continuing operations to net cash used in operating activities:        
Deferred income taxes (4)      
Accounts receivable, net 54      
Inventories (219)      
Other assets (44)      
Other liabilities (215)      
Net cash provided by (used in) operating activities of continuing operations (85)      
ASC 606 | Effect of adoption of ASC 606        
Consolidated Balance Sheets        
Accounts receivable, net 212   $ (203)  
Inventories 290   (199)  
Other current assets (512)      
Property, plant and equipment, net 6      
Other assets 31      
Total assets 27      
Other current liabilities 134      
Total liabilities 134      
Retained earnings (107)   $ 90  
Total shareholders' equity (107)      
Consolidated Statements of Operations        
Total revenues (221)      
Cost of sales (198)      
Income from continuing operations before income taxes (23)      
Income tax expense (6)      
Income from continuing operations (17)      
Net income $ (17)      
Basic earnings per share - continuing operations $ (0.07)      
Diluted earnings per share - continuing operations $ (0.07)      
Consolidated Statements of Comprehensive Income        
Other comprehensive income $ (17)      
Comprehensive income (17)      
Consolidated Statements of Cash flows        
Net income (17)      
Income from continuing operations (17)      
Adjustments to reconcile income from continuing operations to net cash used in operating activities:        
Deferred income taxes (6)      
Accounts receivable, net (9)      
Inventories (91)      
Other assets 75      
Other liabilities 48      
Manufacturing group        
Consolidated Balance Sheets        
Accounts receivable, net 1,110     1,363
Inventories 4,090     4,150
Other current assets 933     435
Property, plant and equipment, net 2,711     2,721
Other assets 1,953     2,059
Total assets 13,853     14,171
Other current liabilities 2,104     2,441
Total liabilities 8,340     $ 8,740
Consolidated Statements of Operations        
Income from continuing operations 179 94    
Adjustments to reconcile income from continuing operations to net cash used in operating activities:        
Deferred income taxes 2 13    
Accounts receivable, net 63 (103)    
Inventories (128) (122)    
Other assets (118) (29)    
Other liabilities (259) (151)    
Net cash provided by (used in) operating activities of continuing operations (53) $ (165)    
Manufacturing group | Under Prior Accounting        
Consolidated Balance Sheets        
Total assets 13,880      
Total liabilities 8,474      
Manufacturing group | ASC 606 | Effect of adoption of ASC 606        
Consolidated Balance Sheets        
Total assets 27      
Total liabilities 134      
Manufacturing        
Consolidated Statements of Operations        
Total revenues 3,280      
Manufacturing | Under Prior Accounting        
Consolidated Statements of Operations        
Total revenues 3,059      
Manufacturing | ASC 606 | Effect of adoption of ASC 606        
Consolidated Statements of Operations        
Total revenues $ (221)