XML 55 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 30, 2017
Share-Based Compensation  
Compensation expense included in net income

 

(In millions)

 

 

 

2017

 

2016

 

2015

Compensation expense

 

 

$

77

$

71

$

63

Income tax benefit

 

 

 

(28)

 

(26)

 

(23)

 

 

 

 

 

 

 

 

 

Total net compensation expense included in net income

 

 

$

49

$

45

$

40

 

 

 

 

 

 

 

 

 

 

Weighted-average fair value of stock options and assumptions used in option-pricing model

 

 

 

 

 

2017

 

2016

 

2015

Fair value of options at grant date

 

 

$

13.80

$

10.33

$

14.03

Dividend yield

 

 

 

0.2%

 

0.2%

 

0.2%

Expected volatility

 

 

 

29.2%

 

33.6%

 

34.9%

Risk-free interest rate

 

 

 

1.9%

 

1.2%

 

1.5%

Expected term (in years)

 

 

 

4.7

 

4.8

 

4.8

 

 

 

 

 

 

 

 

 

 

Stock option activity

 

(Options in thousands)

 

 

 

 

 

Number of
Options

 

Weighted-
Average
Exercise Price

Outstanding at beginning of year

 

 

 

 

 

9,264

$

33.61

Granted

 

 

 

 

 

1,840

 

50.34

Exercised

 

 

 

 

 

(1,626)

 

(31.99)

Forfeited or expired

 

 

 

 

 

(240)

 

(41.92)

 

 

 

 

 

 

 

 

 

Outstanding at end of year

 

 

 

 

 

9,238

$

37.02

 

 

 

 

 

 

 

 

 

Exercisable at end of year

 

 

 

 

 

5,865

$

32.79

 

 

 

 

 

 

 

 

 

 

Restricted Stock Units  
Share-Based Compensation  
Unit period activity, Nonvested, Weighted average grant date fair value

 

 

 

 

Units Payable in Stock

 

Units Payable in Cash

(Shares/Units in thousands)

 

Number of
Shares

 

Weighted-
Average Grant
Date Fair Value

 

Number of
Units

 

Weighted-
Average Grant
Date Fair Value

Outstanding at beginning of year, nonvested

 

797

$

35.94

 

1,444

$

36.33

Granted

 

154

 

49.57

 

310

 

49.65

Vested

 

(252)

 

(32.07)

 

(378)

 

(31.57)

Forfeited

 

(31)

 

(35.42)

 

(113)

 

(39.33)

 

 

 

 

 

 

 

 

 

Outstanding at end of year, nonvested

 

668

$

40.55

 

1,263

$

40.75

 

 

 

 

 

 

 

 

 

 

Fair value of awards vested and cash paid during respective periods

 

(In millions)

 

 

 

2017

 

2016

 

2015

Fair value of awards vested

 

 

$

27

$

20

$

25

Cash paid

 

 

 

19

 

12

 

20

 

 

 

 

 

 

 

 

 

 

Performance Share Units  
Share-Based Compensation  
Unit period activity, Nonvested, Weighted average grant date fair value

 

(Units in thousands)

 

 

 

 

 

Number of
Units

 

Weighted-
Average Grant
Date Fair Value

Outstanding at beginning of year, nonvested

 

 

 

 

 

535

$

39.13

Granted

 

 

 

 

 

231

 

49.58

Vested

 

 

 

 

 

(262)

 

(44.15)

Forfeited

 

 

 

 

 

(19)

 

(39.18)

 

 

 

 

 

 

 

 

 

Outstanding at end of year, nonvested

 

 

 

 

 

485

$

41.34

 

 

 

 

 

 

 

 

 

 

Fair value of awards vested and cash paid during respective periods

 

(In millions)

 

 

 

2017

 

2016

 

2015

Fair value of awards vested

 

 

$

15

$

14

$

16

Cash paid

 

 

 

15

 

13

 

17