XML 53 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2016
Shareholders' Equity  
Capital Stock

(In thousands)

 

 

 

2016

 

2015

 

2014

Balance at beginning of year

 

 

 

274,228

 

276,582

 

282,059

Stock repurchases

 

 

 

(6,898)

 

(5,197)

 

(8,921)

Share-based compensation activity

 

 

 

2,957

 

2,843

 

3,444

 

 

 

 

 

 

 

 

 

Balance at end of year

 

 

 

270,287

 

274,228

 

276,582

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding for basic and diluted EPS

(In thousands)

 

 

 

2016

 

2015

 

2014

Basic weighted-average shares outstanding

 

 

 

270,774

 

276,682

 

279,409

Dilutive effect of:

 

 

 

 

 

 

 

 

Stock options

 

 

 

1,591

 

2,045

 

2,049

Accelerated Share Repurchase agreement

 

 

 

 

 

332

 

 

 

 

 

 

 

 

 

Diluted weighted-average shares outstanding

 

 

 

272,365

 

278,727

 

281,790

 

 

 

 

 

 

 

 

 

 

Schedule of components of Accumulated Other Comprehensive Loss

(In millions)

 

Pension and
Postretirement
Benefits
Adjustments

 

Foreign
Currency
Translation
Adjustments

 

Deferred
Gains (Losses)
on Hedge
Contracts

 

Accumulated
Other
Comprehensive
Loss

Balance at January 3, 2015

$

(1,511)

$

18

$

(13)

$

(1,506)

Other comprehensive income (loss) before reclassifications

 

92

 

(65)

 

(26)

 

1

Reclassified from Accumulated other comprehensive loss

 

92

 

 

15

 

107

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

184

 

(65)

 

(11)

 

108

 

 

 

 

 

 

 

 

 

Balance at January 2, 2016

$

(1,327)

$

(47)

$

(24)

$

(1,398)

Other comprehensive income (loss) before reclassifications

 

(240)

 

(49)

 

7

 

(282)

Reclassified from Accumulated other comprehensive loss

 

62

 

 

13

 

75

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

(178)

 

(49)

 

20

 

(207)

 

 

 

 

 

 

 

 

 

Balance at December 31, 2016

$

(1,505)

$

(96)

$

(4)

$

(1,605)

 

 

 

 

 

 

 

 

 

 

Schedule of before and after-tax components of other comprehensive income (loss)

 

 

 

2016

 

2015

 

2014

(In millions)

 

Pre-Tax
Amount

 

Tax
(Expense)
Benefit

 

After-Tax
Amount

 

Pre-Tax
Amount

 

Tax
(Expense)
Benefit

 

After-Tax
Amount

 

Pre-Tax
Amount

 

Tax
(Expense)
Benefit

 

After-Tax
Amount

Pension and postretirement benefits adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses)

$

(382)

$

135

$

(247)

$

136

$

(44)

$

92

$

(734)

$

252

$

(482)

Amortization of net actuarial loss*

 

104

 

(39)

 

65

 

150

 

(53)

 

97

 

114

 

(40)

 

74

Amortization of prior service credit*

 

(7)

 

4

 

(3)

 

(7)

 

2

 

(5)

 

(8)

 

4

 

(4)

Recognition of prior service credit

 

12

 

(5)

 

7

 

 

 

 

18

 

(7)

 

11

Pension and postretirement benefits adjustments, net

 

(273)

 

95

 

(178)

 

279

 

(95)

 

184

 

(610)

 

209

 

(401)

Deferred gains (losses) on hedge contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current deferrals

 

11

 

(4)

 

7

 

(33)

 

7

 

(26)

 

(16)

 

4

 

(12)

Reclassification adjustments

 

17

 

(4)

 

13

 

19

 

(4)

 

15

 

12

 

(3)

 

9

Deferred gains (losses) on hedge contracts, net

 

28

 

(8)

 

20

 

(14)

 

3

 

(11)

 

(4)

 

1

 

(3)

Foreign currency translation adjustments

 

(36)

 

(13)

 

(49)

 

(55)

 

(10)

 

(65)

 

(71)

 

(4)

 

(75)

Total

$

(281)

$

74

$

(207)

$

210

$

(102)

$

108

$

(685)

$

206

$

(479)

 

*These components of other comprehensive income (loss) are included in the computation of net periodic pension cost. See Note 11 for additional information.