XML 30 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 28, 2013
Sep. 29, 2012
Cash flows from operating activities    
Net income $ 331 $ 441
Less: Income from discontinued operations 4 6
Income from continuing operations 327 435
Non-cash items:    
Depreciation and amortization 285 277
Deferred income taxes 74 111
Other, net 38 61
Changes in assets and liabilities:    
Accounts receivable, net (178) (56)
Inventories (443) (409)
Other assets (51) 31
Accounts payable (25) 108
Accrued and other liabilities (276) (312)
Income taxes, net (96) 71
Pension, net (17) (57)
Captive finance receivables, net 257 148
Other operating activities, net 2 (6)
Net cash provided by (used in) operating activities of continuing operations (103) 402
Net cash used in operating activities of discontinued operations (5) (5)
Net cash provided by (used in) operating activities (108) 397
Cash flows from investing activities    
Finance receivables repaid 157 478
Proceeds from sales of receivables and other finance assets 152 184
Capital expenditures (300) (314)
Net cash used in acquisitions (53) (8)
Other investing activities, net 13 (1)
Net cash provided by (used in) investing activities (31) 339
Cash flows from financing activities    
Principal payments on long-term and nonrecourse debt (997) (474)
Settlement of convertible debt (215) (2)
Proceeds from long-term debt 412 88
Increase in short-term debt 96  
Proceeds from settlement of capped call 75  
Dividends paid (16) (17)
Other financing activities, net 16 17
Net cash used in financing activities (629) (388)
Effect of exchange rate changes on cash and equivalents (8) 5
Net increase (decrease) in cash and equivalents (776) 353
Cash and equivalents at beginning of period 1,413 885
Cash and equivalents at end of period 637 1,238
Manufacturing Group
   
Cash flows from operating activities    
Net income 300 400
Less: Income from discontinued operations 4 6
Income from continuing operations 296 394
Adjustments to reconcile income from continuing operations to net cash provided by (used in) operating activities:    
Dividends received from Finance Group 30 345
Capital contribution paid to Finance Group (1) (240)
Non-cash items:    
Depreciation and amortization 271 257
Deferred income taxes 29 93
Other, net 69 73
Changes in assets and liabilities:    
Accounts receivable, net (178) (56)
Inventories (459) (419)
Other assets (40) 36
Accounts payable (25) 108
Accrued and other liabilities (262) (284)
Income taxes, net (101) 153
Pension, net (12) (57)
Other operating activities, net 2 (6)
Net cash provided by (used in) operating activities of continuing operations (381) 397
Net cash used in operating activities of discontinued operations (5) (5)
Net cash provided by (used in) operating activities (386) 392
Cash flows from investing activities    
Capital expenditures (300) (314)
Net cash used in acquisitions (53) (8)
Other investing activities, net 19 9
Net cash provided by (used in) investing activities (334) (313)
Cash flows from financing activities    
Principal payments on long-term and nonrecourse debt (312) (139)
Settlement of convertible debt (215) (2)
Proceeds from long-term debt 150  
Increase in short-term debt 96  
Proceeds from settlement of capped call 75  
Intergroup financing   418
Dividends paid (16) (17)
Other financing activities, net 16 17
Net cash used in financing activities (206) 277
Effect of exchange rate changes on cash and equivalents (8) 5
Net increase (decrease) in cash and equivalents (934) 361
Cash and equivalents at beginning of period 1,378 871
Cash and equivalents at end of period 444 1,232
Finance Group
   
Cash flows from operating activities    
Net income 31 41
Income from continuing operations 31 41
Non-cash items:    
Depreciation and amortization 14 20
Deferred income taxes 45 18
Other, net (31) (12)
Changes in assets and liabilities:    
Other assets (11) (5)
Accrued and other liabilities (24) (28)
Income taxes, net 5 (82)
Pension, net (5)  
Net cash provided by (used in) operating activities of continuing operations 24 (48)
Net cash provided by (used in) operating activities 24 (48)
Cash flows from investing activities    
Finance receivables repaid 558 798
Proceeds from sales of receivables and other finance assets 152 184
Finance receivables originated or purchased (164) (194)
Other investing activities, net 40 22
Net cash provided by (used in) investing activities 586 810
Cash flows from financing activities    
Principal payments on long-term and nonrecourse debt (685) (335)
Proceeds from long-term debt 262 88
Intergroup financing   (418)
Capital contributions paid to Finance group 1 240
Dividends paid (30) (345)
Net cash used in financing activities (452) (770)
Net increase (decrease) in cash and equivalents 158 (8)
Cash and equivalents at beginning of period 35 14
Cash and equivalents at end of period $ 193 $ 6