XML 44 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Accounts Receivable and Finance Receivables (Tables)
3 Months Ended
Mar. 30, 2013
Accounts Receivable and Finance Receivables  
Accounts Receivable

 

 

(In millions)

 

March 30,
2013

 

December 29,
2012

 

Commercial

 

$

645

 

$

534

 

U.S. Government contracts

 

329

 

314

 

 

 

974

 

848

 

Allowance for doubtful accounts

 

(20

)

(19

)

Total

 

$

954

 

$

829

 

Finance Receivables

 

 

(In millions)

 

March 30,
2013

 

December 29,
2012

 

Captive

 

$

1,592

 

$

1,704

 

Non-captive

 

319

 

370

 

Total finance receivables

 

1,911

 

2,074

 

Less: Allowance for losses

 

77

 

84

 

Less: Finance receivables held for sale

 

112

 

140

 

Total finance receivables held for investment, net

 

$

1,722

 

$

1,850

 

Finance receivables held for investment based on the internally assigned credit quality

 

 

 

 

March 30, 2013

 

December 29, 2012

 

(In millions)

 

Performing

 

Watchlist

 

Nonaccrual

 

Total

 

Performing

 

Watchlist

 

Nonaccrual

 

Total

 

Captive

 

$

1,387

 

$

90

 

$

115

 

$

1,592

 

$

1,476

 

$

130

 

$

98

 

$

1,704

 

Non-captive*

 

175

 

 

32

 

207

 

185

 

 

45

 

230

 

Total

 

$

1,562

 

$

90

 

$

147

 

$

1,799

 

$

1,661

 

$

130

 

$

143

 

$

1,934

 

% of Total

 

86.8

%

5.0

%

8.2

%

 

 

85.9

%

6.7

%

7.4

%

 

 

 

 

*Non-captive nonaccrual finance receivables are primarily related to the Timeshare portfolio.

Finance receivables held for investment by delinquency aging

 

 

 

 

March 30, 2013

 

December 29, 2012

 

(In millions)

 

Less Than
31 Days
Past Due

 

31-60
Days
Past Due

 

61-90
Days
Past Due

 

Over
90 Days
Past Due

 

Total

 

Less Than
31 Days
Past Due

 

31-60
Days
Past Due

 

61-90
Days
Past Due

 

Over
90 Days
Past Due

 

Total

 

Captive

 

$

1,400

 

$

115

 

$

42

 

$

35

 

$

1,592

 

$

1,531

 

$

87

 

$

55

 

$

31

 

$

1,704

 

Non-captive

 

204

 

 

 

3

 

207

 

226

 

 

1

 

3

 

230

 

Total

 

$

1,604

 

$

115

 

$

42

 

$

38

 

$

1,799

 

$

1,757

 

$

87

 

$

56

 

$

34

 

$

1,934

 

Summary of impaired finance receivables, excluding leveraged leases

 

 

 

 

Recorded Investment

 

 

 

 

 

 

 

(In millions)

 

Impaired
Loans with
No Related
Allowance for
Credit Losses

 

Impaired
Loans with
Related
Allowance for
Credit Losses

 

Total
Impaired
Loans

 

Unpaid
Principal
Balance

 

Allowance
For Losses On
Impaired
Loans

 

Average
Recorded
Investment

 

March 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Captive

 

$

62

 

$

75

 

$

137

 

$

144

 

$

18

 

$

132

 

Non-captive*

 

10

 

23

 

33

 

42

 

8

 

39

 

Total

 

$

72

 

$

98

 

$

170

 

$

186

 

$

26

 

$

171

 

December 29, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Captive

 

$

61

 

$

66

 

$

127

 

$

128

 

$

15

 

$

121

 

Non-captive*

 

11

 

33

 

44

 

59

 

12

 

149

 

Total

 

$

72

 

$

99

 

$

171

 

$

187

 

$

27

 

$

270

 

 

 

*Non-captive impaired loans are primarily related to the Timeshare portfolio.

Allowance for losses on finance receivables on an individual and on a collective basis

 

 

 

 

March 30, 2013

 

December 29, 2012

 

 

 

Finance
Receivables Evaluated

 

Allowance
Based on
Individual

 

Allowance
Based on
Collective

 

Finance
Receivables Evaluated

 

Allowance
Based on
Individual

 

Allowance
Based on
Collective

 

(In millions)

 

Individually

 

Collectively

 

Evaluation

 

Evaluation

 

Individually

 

Collectively

 

Evaluation

 

Evaluation

 

Captive

 

$

137

 

$

1,455

 

$

18

 

$

50

 

$

127

 

$

1,577

 

$

15

 

$

55

 

Non-captive

 

33

 

52

 

8

 

1

 

44

 

64

 

12

 

2

 

Total

 

$

170

 

$

1,507

 

$

26

 

$

51

 

$

171

 

$

1,641

 

$

27

 

$

57

 

Allowance for Losses

 

 

(In millions)

 

Captive

 

Non-captive*

 

Total

 

For the three months ended March 30, 2013

 

 

 

 

 

 

 

Beginning balance

 

$

70

 

$

14

 

$

84

 

Provision for losses

 

(2

)

(5

)

(7

)

Charge-offs

 

(2

)

(1

)

(3

)

Recoveries

 

2

 

1

 

3

 

Ending balance

 

$

68

 

$

9

 

$

77

 

For the three months ended March 31, 2012

 

 

 

 

 

 

 

Beginning balance

 

$

101

 

$

55

 

$

156

 

Provision for losses

 

2

 

2

 

4

 

Charge-offs

 

(25

)

(2

)

(27

)

Recoveries

 

2

 

1

 

3

 

Ending balance

 

$

80

 

$

56

 

$

136

 

 

 

*Non-captive allowance for losses is primarily related to the Timeshare portfolio.