0001104659-12-069495.txt : 20121017 0001104659-12-069495.hdr.sgml : 20121017 20121017064120 ACCESSION NUMBER: 0001104659-12-069495 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20121017 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20121017 DATE AS OF CHANGE: 20121017 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TEXTRON INC CENTRAL INDEX KEY: 0000217346 STANDARD INDUSTRIAL CLASSIFICATION: AIRCRAFT & PARTS [3720] IRS NUMBER: 050315468 STATE OF INCORPORATION: DE FISCAL YEAR END: 0102 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-05480 FILM NUMBER: 121147204 BUSINESS ADDRESS: STREET 1: 40 WESTMINSTER ST CITY: PROVIDENCE STATE: RI ZIP: 02903 BUSINESS PHONE: 4014212800 MAIL ADDRESS: STREET 1: 40 WESTMINSTER ST CITY: PROVIDENCE STATE: RI ZIP: 02903 FORMER COMPANY: FORMER CONFORMED NAME: AMERICAN TEXTRON INC DATE OF NAME CHANGE: 19710510 8-K 1 a12-24264_18k.htm 8-K

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  October 17, 2012

 

TEXTRON INC.

 

(Exact name of Registrant as specified in its charter)

 

 

Delaware

 

1-5480

 

05-0315468

(State of

 

(Commission File Number)

 

(IRS Employer

Incorporation)

 

 

 

Identification Number)

 

 

 

40 Westminster Street, Providence, Rhode Island  02903
(Address of principal executive offices)

 

 

 

Registrant’s telephone number, including area code:  (401) 421-2800

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

 

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

[ ] Pre-commencement communications pursuant to Rule 13e-4(c)) under the Exchange Act (17 CFR 240.13e-4(c))

 



 

Item 2.02           Results of Operations and Financial Condition

 

On October 17, 2012, Textron Inc. (“Textron”) issued a press release announcing its financial results for the fiscal quarter ended September 29, 2012.  This press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

A discussion of the reasons why management believes that the presentation of non-GAAP financial measures provides useful information to investors regarding Textron’s financial condition and results of operations is attached to the press release attached hereto as Exhibit 99.1.

 

 

 

Item 9.01           Financial Statements and Exhibits

 

(d) Exhibits

 

The following exhibit is filed herewith:

 

Exhibit

 

Number

Description

 

 

99.1

Press release dated October 17, 2012 related to earnings.

 



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

TEXTRON INC.

 

(Registrant)

 

 

 

 

 

By:

  /s/ Richard L. Yates

 

 

 

 Richard L. Yates

 

 

 Senior Vice President and Corporate Controller

 

 

 

 

Date:  October 17, 2012

 



 

EXHIBIT INDEX

 

 

Exhibit No.

Description

 

 

99.1

Press release dated October 17, 2012 related to earnings.

 


EX-99.1 2 a12-24264_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

 

 

 

 

 

Corporate Communications
Department

 

 

 

 

 

 

 

 

 

NEWS Release

 

 

 

 

 

 

Investor Contacts:

 

Doug Wilburne – 401-457-2288
Justin Bourdon – 401-457-2288

FOR IMMEDIATE RELEASE

 

 

 

 

Media Contact:

 

David Sylvestre – 401-457-2362

 

 

 

 

Textron Reports Third Quarter Earnings from Continuing Operations of
$0.48 per Share, up 6.7% from a Year Ago;

Increases Full-year EPS Guidance

 

 

Providence, Rhode Island – October 17, 2012 – Textron Inc. (NYSE: TXT) today reported third quarter 2012 income from continuing operations of $0.48 per share, up 6.7% from $0.45 per share in the third quarter of 2011. Total revenues in the quarter were $3.0 billion, up 6.6% from the third quarter of 2011.

 

Manufacturing segment profit was $254 million compared to $260 million in the third quarter of 2011. Manufacturing cash flow before pension contributions was $153 million during the third quarter compared to $339 million during last year’s third quarter.  The company contributed $16 million to its pension plans during the third quarter.

 

“Third quarter results reflected strength in our helicopter and industrial units, favorable liquidation activity in our finance portfolio and good execution at Cessna in an environment of weak business jet demand, partially offset by lower overall volumes in our Textron Systems segment and charges associated with our new fee-for-service unmanned aerial systems programs,” said Textron Chairman and CEO Scott C. Donnelly.

 

Donnelly continued, “Through the first three quarters of the year, we have had strong results at Bell, Industrial and Finance relative to our original EPS outlook. Based on this performance and our outlook for the fourth quarter, we are raising our full-year EPS guidance.”

 

Outlook

 

Textron raised its 2012 earnings per share from continuing operations guidance from its previous range of $1.80 - $2.00 to a revised range of $1.95 to $2.05. The company also confirmed that cash flow from continuing operations of the manufacturing group before pension contributions is expected to be between $700 and $750 million, with planned pension contributions of about $200 million.

 

 

 



 

Third Quarter Segment Results

 

Cessna

 

Revenues at Cessna increased $7 million as higher used aircraft sales more than offset a decline in new Citation jet deliveries. Cessna delivered 41 new Citations in the third quarter this year, down from 47 units in last year’s third quarter.

 

Segment profit of $30 million was down $3 million from a year ago.

 

Cessna backlog at the end of the third quarter was $1.3 billion, down $196 million from the second quarter of 2012.

 

Bell

 

Bell revenues increased $181 million in the third quarter from the same period in the prior year, primarily reflecting commercial deliveries of 46 units in the third quarter of 2012, compared to 26 helicopters in last year’s third quarter. Military deliveries included 11 V-22’s and 5 H-1’s compared to 9 V-22’s and 7 H-1’s in last year’s third quarter.

 

Segment profit increased $22 million, primarily reflecting higher volumes.

 

Bell backlog at the end of the second quarter was $6.3 billion, down $434 million from the second quarter of 2012.

 

Textron Systems

 

Revenues at Textron Systems decreased $62 million primarily due to lower volumes. Segment profit decreased $26 million, reflecting charges associated with new fee-for-service unmanned aerial system contracts and lower volumes.

 

Textron Systems’ backlog at the end of the third quarter was $2.9 billion, up $263 million from the second quarter of 2012.

 

Industrial

 

Industrial revenues increased $28 million reflecting higher volumes in our golf and turf and automotive businesses partially offset by unfavorable foreign exchange. Segment profit increased $1 million primarily due to the higher volume, partially offset by inflation that exceeded price increases.

 

Finance

 

Finance segment revenues increased $32 million compared to the third quarter of 2011. The segment reported a profit of $28 million compared to a $24 million loss in last year’s third quarter.

 

 

Conference Call Information

 

Textron will host its conference call today, October 17, 2012 at 8:00 a.m. (Eastern) to discuss its results and outlook.  The call will be available via webcast at www.textron.com or by direct dial at (800) 230-1059 in the U.S. or (612) 234-9959 outside of the U.S. (request the Textron Earnings Call).

 

 

 

Textron Inc. 40 Westminster Street Providence, RI 02903-2596 (401) 421-2800

2

 



 

In addition, the call will be recorded and available for playback beginning at 10:30 a.m. (Eastern) on Wednesday October 17, 2012 by dialing (320) 365-3844 internationally; Access Code: 225827.

 

A package containing key data that will be covered on today’s call can be found in the Investor Relations section of the company’s website at www.textron.com.

 

 

About Textron Inc.

Textron Inc. is a multi-industry company that leverages its global network of aircraft, defense, industrial and finance businesses to provide customers with innovative solutions and services. Textron is known around the world for its powerful brands such as Bell Helicopter, Cessna Aircraft Company, Jacobsen, Kautex, Lycoming, E-Z-GO, Greenlee, and Textron Systems. More information is available at www.textron.com.

###

 

 

Non-GAAP Measures

 

Manufacturing cash flow before pension contributions is a non-GAAP measure that is defined and reconciled to GAAP in an attachment to this release.

 


Forward-looking Information

 

Certain statements in this release and other oral and written statements made by us from time to time are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, which may describe strategies, goals, outlook or other non-historical matters, or project revenues, income, returns or other financial measures, often include words such as “believe,” “expect,” “anticipate,” “intend”, “plan,” “estimate,” “guidance”, “project”, “target”, “potential”, “will”, “should”, “could”, “likely” or “may” and similar expressions intended to identify forward-looking statements. These statements are only predictions and involve known and unknown risks, uncertainties, and other factors that may cause our actual results to differ materially from those expressed or implied by such forward-looking statements. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date on which they are made, and we undertake no obligation to update or revise any forward-looking statements.  In addition to those factors described under “Risk Factors” in our Annual Report on Form 10-K, among the factors that could cause actual results to differ materially from past and projected future results are the following:  changing priorities or reductions in the U.S. Government defense budget, including those related to military operations in foreign countries; changes in worldwide economic or political conditions that impact demand for our products, interest rates or foreign exchange rates; our ability to perform as anticipated and to control costs under contracts with the U.S. Government; the U.S. Government’s ability to unilaterally modify or terminate its contracts with us for the U.S. Government’s convenience or for our failure to perform, to change applicable procurement and accounting policies, or, under certain circumstances, to withhold payment or suspend or debar us as a contractor eligible to receive future contract awards; changes in foreign military funding priorities or budget constraints and determinations, or changes in government regulations or policies on the export and import of military and commercial products; our Finance segment’s ability to maintain portfolio credit quality or to realize full value of receivables and of assets acquired upon foreclosure of receivables; our ability to access the capital markets at reasonable rates; performance issues with key suppliers, subcontractors or business partners; legislative or regulatory actions impacting our operations or demand for our products; our ability to control costs and successfully implement various cost-reduction activities; the efficacy of research and development investments to develop new products or unanticipated expenses in connection with the launching of significant new products or programs; the timing of our new product launches or certifications of our new aircraft products; our ability to keep pace with our competitors in the introduction of new products and upgrades with features and technologies desired by our customers; the extent to which we are able to pass raw material price increases through to customers or offset such price increases by reducing other costs;  increases in pension expenses or employee and retiree medical benefits; uncertainty in estimating reserves, including reserves established to address contingent liabilities, unrecognized tax benefits, or potential losses on our Finance segment’s receivables;  difficult conditions in the financial markets which may adversely impact

 

 

 

Textron Inc. 40 Westminster Street Providence, RI 02903-2596 (401) 421-2800

3

 



 

our customers’ ability to fund or finance purchases of our products; and volatility in the global economy resulting in demand softness or volatility in the  markets in which we do business.

 

 

 

 

Textron Inc. 40 Westminster Street Providence, RI 02903-2596 (401) 421-2800

4

 



 

TEXTRON INC.
Revenues by Segment and Reconciliation of Segment Profit to Net Income
Three and Nine Months Ended September 29, 2012 and October 1, 2011

(Dollars in millions, except per share amounts)
(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 29, 2012

 

October 1, 2011

 

 

 

September 29, 2012

 

October 1, 2011

 

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MANUFACTURING:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cessna

 

 

$

778

 

 

 

  $

771

 

 

 

 

  $

2,210

 

 

 

  $

1,979

 

 

Bell

 

 

1,075

 

 

 

894

 

 

 

 

3,125

 

 

 

2,515

 

 

Textron Systems

 

 

400

 

 

 

462

 

 

 

 

1,166

 

 

 

1,359

 

 

Industrial

 

 

683

 

 

 

655

 

 

 

 

2,194

 

 

 

2,077

 

 

 

 

 

2,936

 

 

 

2,782

 

 

 

 

8,695

 

 

 

7,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCE

 

 

64

 

 

 

32

 

 

 

 

180

 

 

 

91

 

 

Total revenues

 

 

$

3,000

 

 

 

  $

2,814

 

 

 

 

  $

8,875

 

 

 

  $

8,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEGMENT PROFIT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MANUFACTURING:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cessna

 

 

$

30

 

 

 

  $

33

 

 

 

 

  $

59

 

 

 

  $

-

 

 

Bell

 

 

165

 

 

 

143

 

 

 

 

462

 

 

 

354

 

 

Textron Systems

 

 

21

 

 

 

47

 

 

 

 

96

 

 

 

149

 

 

Industrial

 

 

38

 

 

 

37

 

 

 

 

172

 

 

 

153

 

 

 

 

 

254

 

 

 

260

 

 

 

 

789

 

 

 

656

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCE

 

 

28

 

 

 

(24

)

 

 

 

62

 

 

 

(101

)

 

Segment Profit

 

 

282

 

 

 

236

 

 

 

 

851

 

 

 

555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses and other, net

 

 

(38

)

 

 

(13

)

 

 

 

(105

)

 

 

(75

)

 

Interest expense, net for Manufacturing group

 

 

(35

)

 

 

(37

)

 

 

 

(105

)

 

 

(113

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

 

209

 

 

 

186

 

 

 

 

641

 

 

 

367

 

 

Income tax expense

 

 

(67

)

 

 

(50

)

 

 

 

(206

)

 

 

(108

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

142

 

 

 

136

 

 

 

 

435

 

 

 

259

 

 

Discontinued operations, net of income taxes

 

 

9

 

 

 

6

 

 

 

 

6

 

 

 

2

 

 

Net Income

 

 

$

151

 

 

 

  $

142

 

 

 

 

  $

441

 

 

 

  $

261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

$

0.48

 

 

 

  $

0.45

 

 

 

 

  $

1.47

 

 

 

  $

0.83

 

 

Discontinued operations, net of income taxes

 

 

0.03

 

 

 

0.02

 

 

 

 

0.02

 

 

 

-   

 

 

Net income

 

 

$

0.51

 

 

 

  $

0.47

 

 

 

 

  $

1.49

 

 

 

  $

0.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted average shares outstanding

 

 

296,920,000

 

 

 

300,866,000

 

 

 

 

295,697,000

 

 

 

312,754,000

 

 

 



 

Textron Inc.

Condensed Consolidated Balance Sheets

(In millions)

(Unaudited)

 

 

 

 

 

September 29,
2012

 

 

December 31,
2011

 

Assets

 

 

 

 

 

 

 

Cash and equivalents

 

 

$

1,232

 

 

$

871

 

Accounts receivable, net

 

 

914

 

 

856

 

Inventories

 

 

2,831

 

 

2,402

 

Other current assets

 

 

549

 

 

1,134

 

Net property, plant and equipment

 

 

2,078

 

 

1,996

 

Other assets

 

 

3,066

 

 

3,143

 

Finance group assets

 

 

2,395

 

 

3,213

 

Total Assets

 

 

$

13,065

 

 

$

13,615

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

Current portion of long-term debt

 

 

$

521

 

 

$

146

 

Other current liabilities

 

 

2,694

 

 

2,785

 

Other liabilities

 

 

2,679

 

 

2,826

 

Long-term debt

 

 

1,817

 

 

2,313

 

Finance group liabilities

 

 

2,046

 

 

2,800

 

Total Liabilities

 

 

9,757

 

 

10,870

 

 

 

 

 

 

 

 

 

Total Shareholders’ Equity

 

 

3,308

 

 

2,745

 

Total Liabilities and Shareholders’ Equity

 

 

$

13,065

 

 

$

13,615

 

 



 

TEXTRON INC.

MANUFACTURING GROUP

Condensed Schedule of Cash Flows and Manufacturing Cash Flow GAAP to Non-GAAP Reconciliations

(In millions)

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 29,

October 1,

 

September 29,

October 1,

 

 

2012

2011

 

2012

2011

Cash flows from operating activities:

 

 

 

 

 

 

Income from continuing operations

 

 $

127

 

 $

155

 

 $

394

 

 $

330

Dividends received from TFC

 

30

 

-

 

345

 

179

Capital contributions paid to TFC

 

-

 

(40)

 

(240

)

(152)

Depreciation and amortization

 

87

 

87

 

257

 

267

Changes in working capital

 

(36

)

140

 

(401

)

(98)

Changes in other assets and liabilities and non-cash items

 

108

 

31

 

42

 

(7)

Net cash from operating activities of continuing operations

 

316

 

373

 

397

 

519

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Capital expenditures

 

(156

)

(102)

 

(314

)

(271)

Other investing activities, net

 

(1

)

12

 

1

 

(30)

Net cash from investing activities

 

(157

)

(90)

 

(313

)

(301)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Increase in short-term debt

 

-

 

38

 

-

 

227

Principal payments on long-term debt

 

-

 

-

 

(139

)

(13)

Proceeds from issuance of long-term debt

 

-

 

496

 

-

 

496

Net intergroup borrowings

 

173

 

120

 

418

 

(275)

Dividends paid

 

(6

)

(6)

 

(17

)

(17)

Other financing activities, net

 

4

 

(17)

 

15

 

(18)

Net cash from financing activities

 

171

 

631

 

277

 

400

Total cash flows from continuing operations

 

330

 

914

 

361

 

618

Total cash flows from discontinued operations

 

(2

)

(1)

 

(5

)

(3)

Effect of exchange rate changes on cash and equivalents

 

6

 

(6)

 

5

 

4

Net change in cash and equivalents

 

334

 

907

 

361

 

619

Cash and equivalents at beginning of period

 

898

 

610

 

871

 

898

Cash and equivalents at end of period

 

 $

1,232

 

 $

1,517

 

 $

1,232

 

 $

1,517

 

 

 

 

 

 

 

 

 

Manufacturing Cash Flow GAAP to Non-GAAP Reconciliations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash from operating activities of continuing operations - GAAP

 

 $

316

 

 $

373

 

 $

397

 

 $

519

Less:

Capital expenditures

 

(156

)

(102)

 

(314

)

(271)

 

Dividends received from TFC

 

(30

)

-

 

(345

)

(179)

Plus:

Capital contributions paid to TFC

 

-

 

40

 

240

 

152

 

Proceeds on sale of property, plant and equipment

 

7

 

12

 

9

 

13

 

Total pension contributions

 

16

 

16

 

181

 

221

Manufacturing cash flow before pension contributions- Non-GAAP

 

 $

153

 

 $

339

 

 $

168

 

 $

455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012 Outlook

Net cash from operating activities of continuing operations - GAAP

 

 

 

 

 

$  1,055  -  $  1,105

Less:

Capital expenditures

 

 

 

 

 

(450)

 

Dividends received from TFC

 

 

 

 

 

(345)

Plus:

Capital contributions paid to TFC

 

 

 

 

 

240

 

Total pension contributions

 

 

 

 

 

200

Manufacturing cash flow before pension contributions- Non-GAAP

 

 

 

 

 

$  700  -  $  750

 

Free cash flow is a measure generally used by investors, analysts and management to gauge a company’s ability to generate cash from operations in excess of that necessary to be reinvested to sustain and grow the business and fund its obligations.  Our definition of Manufacturing free cash flow adjusts net cash from operating activities of continuing operations for dividends received from TFC, capital contributions provided under the Support Agreement, capital expenditures, proceeds from the sale of property, plant and equipment and contributions to our pension plans.  We believe that our calculation provides a relevant measure of liquidity and is a useful basis for assessing our ability to fund operations and obligations.  This measure is not a financial measure under GAAP and should be used in conjunction with GAAP cash measures provided in our Consolidated Statement of Cash Flows.

 



 

TEXTRON INC.

Condensed Consolidated Schedule of Cash Flows

(In millions)

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 29,

October 1,

 

September 29,

October 1,

 

 

2012

2011

 

2012

2011

Cash flows from operating activities:

 

 

 

 

 

 

Income from continuing operations

 

 $

142

 

 $

136

 

 $

435

 

 $

259

Depreciation and amortization

 

94

 

94

 

277

 

289

Changes in working capital

 

49

 

193

 

(353

)

44

Changes in other assets and liabilities and non-cash items

 

89

 

21

 

43

 

71

Net cash from operating activities of continuing operations

 

374

 

444

 

402

 

663

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Finance receivables originated or purchased

 

(3

)

(39)

 

(22

)

(149)

Finance receivables repaid

 

142

 

243

 

478

 

665

Proceeds on receivable sales

 

44

 

19

 

113

 

276

Capital expenditures

 

(156

)

(102)

 

(314

)

(271)

Proceeds from sale of repossessed assets and properties

 

23

 

5

 

71

 

77

Other investing activities, net

 

(17

)

21

 

13

 

50

Net cash from investing activities

 

33

 

147

 

339

 

648

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Principal payments on long-term and nonrecourse debt

 

(81

)

(132)

 

(474

)

(643)

Proceeds from issuance of long-term debt

 

-

 

526

 

88

 

791

Repayment of borrowings under line of credit facilities

 

-

 

(100)

 

-

 

(1,040)

Increase in short-term debt

 

-

 

38

 

-

 

227

Dividends paid

 

(6

)

(6)

 

(17

)

(17)

Other financing activities, net

 

3

 

(17)

 

15

 

(18)

Net cash from financing activities

 

(84

)

309

 

(388

)

(700)

Total cash flows from continuing operations

 

323

 

900

 

353

 

611

Total cash flows from discontinued operations

 

(2

)

(1)

 

(5

)

(3)

Effect of exchange rate changes on cash and equivalents

 

6

 

(8)

 

5

 

3

Net change in cash and equivalents

 

327

 

891

 

353

 

611

Cash and equivalents at beginning of period

 

911

 

651

 

885

 

931

Cash and equivalents at end of period

 

 $

1,238

 

 $

1,542

 

 $

1,238

 

 $

1,542

 


 

GRAPHIC 3 g242641mm01i001.jpg GRAPHIC begin 644 g242641mm01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_]H`"`$!```_`$\?_$KQ/X?\:ZAI>G.HM8/+V`PJW6-6/)'J37,_\+H\ M7DX%S%_WY3_XFNJ\*_%G5+[3-9@U8A+Z*RFN+*7RPH+(A.TC&.V?SKEA\:/& M#'`N8B3V$"?_`!-;7A7XC>-/$GB?M20M<)+LF0*H2_%_Q MEI6K&VU+9NMY=L\#1(I.#R,X_6O0/''Q-M-%\+6EYI$R2WFI('MQP=B]2Q'M MTQZUQVB?$3QOJ^DZMJ8N46WTV`.6%NGSN2`%^[]3^%8S?&7QD@RTR*/>!!_[ M+0OQF\8N?EGC;'I`A_\`9:Z+Q/\`%_5$TO1KW1W6![F)Q=1/&I*2*1QR.G.1 M]:YO_A=/B_\`Y^8O^_*?_$UV?@#XP3:UJ\.CZY%&DEP=L-PG`+=E(]^U=7X_ M^(%IX)LHQY8N+^X!,,.<#`_B;VKQRZ^,GC2:`&,5N_%GQOJ_A(Z2=(F15NQ*7)16SMV8QD'^ M\:H?#/XIW?B#6'TC79$\Z<9M9`H7)'53@#MR*S?'_P`3_$?A[QK?Z583QK;P M>7L!B4GF-6/)'J37:_"OQ/J7BSPSM?)NB`-KNGJP!!NHP0>_S"OIWQ=IUC'X,UQX[*W1ETZX M(98E!!\MO:OF+1M2.CZQ::B($G^S2B3RG^Z^.QKV#P-\3V\0^+['2CH%C:"? M?^^BQN7",W''MBIOC;X0MKC2QXFMS'%<6V$G!('FJ3@?5@3^7TKQ.TA>^O+: MT\Y4\QUC5I6PJ9/<]ASFOJSPYX9T_P`.^'H-'MXDDB1?WC,H/FMW8_C7G_QV ML[6V\+:>T%M#$QO0"4C"DC8WI6'\!K:WN=5U<7$$']%T2*TET^"ZF:,>?-*NXNV.<>@]*\3^*?A:T\*^+?L]A M\MK=0B>./.?+R2"OTRO'UI?%NH3:C\/O!LEPQ>2-;N+<>I"N@'Z8%LW^XW\J^1M#_P"0_IW_`%]1?^A"OJ7QC_R).N_] M@VX_]%M7RYH-[9Z=K=K>:A9"]M8GS);DX$@P>*]<\$>,O!^I>+;*TT[PC%IU MT_F%+H.O[O$;$]O0$?C7)?%3QZ?%>JC3[!R-+LW(0_\`/=^A?Z=A^)[UA^)O M`NK^%=.T^^OT!BOHPWRY_=/UV-[X_KZ5Z_\`![QRVOZ6=$OW)O[",;)">9HN M@/U'`/X>]5OCY_R*FG?]?P_]`:L']G__`)"VL?\`7"/_`-"-'[0'_(7T?_KA M)_Z$*D^%_AJU\5_#36M*N0`7O"T,F.8Y!&NUO\?8FN$T35=5^'?C(R/$5GM9 M#%=0$X$B=Q^/!!^AK4^)VGQ7&J1>*],)ETS6T$JOC_5R@8=&]#D9_/TK=\/? M'*\TO1HK'4M*%_+`@2.=9]A8#IN&TY/O7#ZSJ^K^/?%/VAXO-O+IA%#!$.%7 MLH]NIS]376?%'0/^$8\+^$=(9P\D$5R9&'0NS1LV/;)-:?PU\,0>+?ACK6ER M[5E:]WP2L,^7($7!_H?8FO+-1T^ZTK49["]B,5Q;N4D0]B/Z5[M\!?\`D1[S M_L)/_P"BXJ]+=0Z,C=&#6WP>\)6MU%<16TPDB<.I\Y^H.1WKL[^RAU+3K MFPN`3#=1/#(`<95@0?T-<1_PI;P?_P`^LW_?]_\`&I;;X0>%;24RV\-Q&Y1D MW+<.#AE*D=>X)%.L?A#X2L+Z"\CLW9X'#J'E9ER.F03@UU&MZ)8>(=*ETS48 M1+;RXR.A!'((/8USVB_"_P`.:!JL.IZ='/%<0G*MY[G/8@C/(K7\3>%=,\6V M45GJL;/%#)YBA7*_-@CL?!=$\(SW$VE0O&]PH5]TC-D`Y'4T>)_`NB M>+IX)M5A>1[=2J;9&7`)R>AJSX9\*Z7X2LI;32HV2*:3S&#.6^;`'<^U4/$? MPZ\.^*-1%_J-JQN`@0NCLNX#IG!&:GTOP+H6E:)<:+':^=8W#[WAF8N`<8R, MDXZ"N)U/X#:;=7IET_5FL8"<^2;Y8?, M?IDG`]JF\4^"M&\7FU.K1/)]EW^7M=EQNQGH?]D5-X9\*:7X2LI;32HV2*:3 MS&#.6^;`'<^U9_B/X<^'?%&I#4-1M6-QL"%D=EW`=,X(S6EX9\,:;X3TZ2PT 1N-DADF,S!G+?,0!W/HHK_]D_ ` end