Note 4: Accounts Receivable and Finance Receivables
Accounts Receivable
Accounts receivable is composed of the following:
(In millions) |
|
June 30,
2012 |
|
December 31,
2011 |
|
Commercial |
|
$ |
577 |
|
$ |
528 |
|
U.S. Government contracts |
|
358 |
|
346 |
|
|
|
935 |
|
874 |
|
Allowance for doubtful accounts |
|
(18 |
) |
(18 |
) |
Total accounts receivable, net |
|
$ |
917 |
|
$ |
856 |
|
We have unbillable receivables primarily on U.S. Government contracts that arise when the revenues we have appropriately recognized based on performance cannot be billed yet under terms of the contract. Unbillable receivables within accounts receivable totaled $213 million at June 30, 2012 and $192 million at December 31, 2011.
Finance Receivables
Finance receivables by product line, which includes both finance receivables held for investment and finance receivables held for sale, are presented in the following table. Beginning this quarter, we are reporting our captive business as one product line, which primarily includes aviation finance receivables, and to a limited extent, golf equipment finance receivables.
(In millions) |
|
June 30,
2012 |
|
December 31,
2011 |
|
Captive |
|
$ |
1,753 |
|
$ |
1,945 |
|
Golf Mortgage |
|
244 |
|
381 |
|
Timeshare |
|
203 |
|
318 |
|
Structured Capital |
|
149 |
|
208 |
|
Other liquidating |
|
23 |
|
43 |
|
Total finance receivables |
|
2,372 |
|
2,895 |
|
Less: Allowance for losses |
|
122 |
|
156 |
|
Less: Finance receivables held for sale |
|
244 |
|
418 |
|
Total finance receivables held for investment, net |
|
$ |
2,006 |
|
$ |
2,321 |
|
Credit Quality Indicators and Nonaccrual Finance Receivables
We internally assess the quality of our finance receivables held for investment portfolio based on a number of key credit quality indicators and statistics such as delinquency, loan balance to estimated collateral value, the liquidity position of individual borrowers and guarantors and default rates of our notes receivable collateral in the Timeshare product line. Because many of these indicators are difficult to apply across an entire class of receivables, we evaluate individual loans on a quarterly basis and classify these loans into three categories based on the key credit quality indicators for the individual loan. These three categories are performing, watchlist and nonaccrual.
We classify finance receivables held for investment as nonaccrual if credit quality indicators suggest full collection is doubtful. In addition, we automatically classify accounts as nonaccrual once they are contractually delinquent by more than three months unless collection is not doubtful. Cash payments on nonaccrual accounts, including finance charges, generally are applied to reduce the net investment balance. We resume the accrual of interest when the loan becomes contractually current through payment according to the original terms of the loan or, if a loan has been modified, following a period of performance under the terms of the modification, provided we conclude that collection of all principal and interest is no longer doubtful. Previously suspended interest income is recognized at that time.
Accounts are classified as watchlist when credit quality indicators have deteriorated as compared with typical underwriting criteria, and we believe collection of full principal and interest is probable but not certain. All other finance receivables held for investment that do not meet the watchlist or nonaccrual categories are classified as performing.
A summary of finance receivables held for investment categorized based on the credit quality indicators discussed above is as follows:
|
|
June 30, 2012 |
|
December 31, 2011 |
|
(In millions) |
|
Performing |
|
Watchlist |
|
Nonaccrual |
|
Total |
|
Performing |
|
Watchlist |
|
Nonaccrual |
|
Total |
|
Captive |
|
$ |
1,491 |
|
$ |
150 |
|
$ |
112 |
|
$ |
1,753 |
|
$ |
1,558 |
|
$ |
251 |
|
$ |
136 |
|
$ |
1,945 |
|
Timeshare |
|
73 |
|
4 |
|
126 |
|
203 |
|
89 |
|
25 |
|
167 |
|
281 |
|
Structured Capital |
|
144 |
|
5 |
|
— |
|
149 |
|
203 |
|
5 |
|
— |
|
208 |
|
Other liquidating |
|
9 |
|
— |
|
14 |
|
23 |
|
25 |
|
— |
|
18 |
|
43 |
|
Total |
|
$ |
1,717 |
|
$ |
159 |
|
$ |
252 |
|
$ |
2,128 |
|
$ |
1,875 |
|
$ |
281 |
|
$ |
321 |
|
$ |
2,477 |
|
% of Total |
|
80.7 |
% |
7.5 |
% |
11.8 |
% |
|
|
75.7 |
% |
11.3 |
% |
13.0 |
% |
|
|
We measure delinquency based on the contractual payment terms of our loans and leases. In determining the delinquency aging category of an account, any/all principal and interest received is applied to the most past-due principal and/or interest amounts due. If a significant portion of the contractually due payment is delinquent, the entire finance receivable balance is reported in accordance with the most past-due delinquency aging category.
Finance receivables held for investment by delinquency aging category are summarized in the table below:
|
|
June 30, 2012 |
|
December 31, 2011 |
|
(In millions) |
|
Less
Than
31 Days
Past Due |
|
31-60
Days
Past Due |
|
61-90
Days
Past Due |
|
Over
90 Days
Past Due |
|
Total |
|
Less
Than
31 Days
Past Due |
|
31-60
Days
Past Due |
|
61-90
Days
Past Due |
|
Over
90 Days
Past Due |
|
Total |
|
Captive |
|
$ |
1,571 |
|
$ |
43 |
|
$ |
71 |
|
$ |
68 |
|
$ |
1,753 |
|
$ |
1,758 |
|
$ |
69 |
|
$ |
43 |
|
$ |
75 |
|
$ |
1,945 |
|
Timeshare |
|
171 |
|
10 |
|
— |
|
22 |
|
203 |
|
238 |
|
3 |
|
— |
|
40 |
|
281 |
|
Structured Capital |
|
149 |
|
— |
|
— |
|
— |
|
149 |
|
208 |
|
— |
|
— |
|
— |
|
208 |
|
Other liquidating |
|
15 |
|
— |
|
— |
|
8 |
|
23 |
|
35 |
|
— |
|
— |
|
8 |
|
43 |
|
Total |
|
$ |
1,906 |
|
$ |
53 |
|
$ |
71 |
|
$ |
98 |
|
$ |
2,128 |
|
$ |
2,239 |
|
$ |
72 |
|
$ |
43 |
|
$ |
123 |
|
$ |
2,477 |
|
We had no accrual status loans that were greater than 90 days past due at June 30, 2012 or at December 31, 2011. At June 30, 2012, the 60+ days contractual delinquency as a percentage of finance receivables held for investment was 7.94%, compared with 6.70% at December 31, 2011.
Loan Modifications
Troubled debt restructurings occur when we have either modified the contract terms of finance receivables held for investment for borrowers experiencing financial difficulties or accepted a transfer of assets in full or partial satisfaction of the loan balance. The types of modifications we typically make include extensions of the original maturity date of the contract, extensions of revolving borrowing periods, delays in the timing of required principal payments, deferrals of interest payments, advances to protect the value of our collateral and principal reductions contingent on full repayment prior to the maturity date. The changes effected by modifications made during the first half of 2012 to finance receivables held for investment were not material, primarily as a result of the reclassification of the Golf Mortgage finance receivables from the held for investment classification to the held for sale classification at December 31, 2011.
Impaired Loans
We evaluate individual finance receivables held for investment in non-homogeneous portfolios and larger accounts in homogeneous loan portfolios for impairment on a quarterly basis. Finance receivables classified as held for sale are reflected at the lower of cost or fair value and are excluded from these evaluations. A finance receivable is considered impaired when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement based on our review of the credit quality indicators discussed above. Impaired finance receivables include both nonaccrual accounts and accounts for which full collection of principal and interest remains probable, but the account’s original terms have been, or are expected to be, significantly modified. If the modification specifies an interest rate equal to or greater than a market rate for a finance receivable with comparable risk, the account is not considered impaired in years subsequent to the modification. There was no significant interest income recognized on impaired loans in the first half of 2012 or 2011.
A summary of impaired finance receivables, excluding leveraged leases, is provided below:
|
|
Recorded Investment |
|
|
|
|
|
|
|
(In millions) |
|
Impaired
Loans with
No Related
Allowance for
Credit Losses |
|
Impaired
Loans with
Related
Allowance for
Credit Losses |
|
Total
Impaired
Loans |
|
Unpaid
Principal
Balance |
|
Allowance
For Losses
On Impaired
Loans |
|
Average
Recorded
Investment |
|
June 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Captive |
|
$ |
28 |
|
$ |
85 |
|
$ |
113 |
|
$ |
119 |
|
$ |
23 |
|
$ |
121 |
|
Timeshare |
|
95 |
|
62 |
|
157 |
|
214 |
|
29 |
|
195 |
|
Other liquidating |
|
1 |
|
12 |
|
13 |
|
23 |
|
9 |
|
14 |
|
Total |
|
$ |
124 |
|
$ |
159 |
|
$ |
283 |
|
$ |
356 |
|
$ |
61 |
|
$ |
330 |
|
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Captive |
|
$ |
47 |
|
$ |
94 |
|
$ |
141 |
|
$ |
144 |
|
$ |
40 |
|
$ |
149 |
|
Timeshare |
|
170 |
|
57 |
|
227 |
|
288 |
|
38 |
|
315 |
|
Golf Mortgage |
|
— |
|
— |
|
— |
|
— |
|
— |
|
232 |
|
Other liquidating |
|
3 |
|
12 |
|
15 |
|
59 |
|
9 |
|
30 |
|
Total |
|
$ |
220 |
|
$ |
163 |
|
$ |
383 |
|
$ |
491 |
|
$ |
87 |
|
$ |
726 |
|
Allowance for Losses
We maintain the allowance for losses on finance receivables held for investment at a level considered adequate to cover inherent losses in the portfolio based on management’s evaluation and analysis by product line. For larger balance accounts specifically identified as impaired, including large accounts in homogeneous portfolios, a reserve is established based on comparing the carrying value with either a) the expected future cash flows, discounted at the finance receivable’s effective interest rate; or b) the fair value of the underlying collateral, if the finance receivable is collateral dependent. The expected future cash flows consider collateral value; financial performance and liquidity of our borrower; existence and financial strength of guarantors; estimated recovery costs, including legal expenses; and costs associated with the repossession/foreclosure and eventual disposal of collateral. When there is a range of potential outcomes, we perform multiple discounted cash flow analyses and weight the potential outcomes based on their relative likelihood of occurrence.
The evaluation of our portfolios is inherently subjective, as it requires estimates, including the amount and timing of future cash flows expected to be received on impaired finance receivables and the estimated fair value of the underlying collateral, which may differ from actual results. While our analysis is specific to each individual account, critical factors included in this analysis vary by product line and include the following:
· Captive - industry valuation guides, age and physical condition of the collateral, payment history, and existence and financial strength of guarantors.
· Timeshare - historical performance of consumer notes receivable collateral, real estate valuations, operating expenses of the borrower, the impact of bankruptcy court rulings on the value of the collateral, legal and other professional expenses and borrower’s access to capital.
We also establish an allowance for losses by product line to cover probable but specifically unknown losses existing in the portfolio. For homogeneous portfolios, including Captive, the allowance is established as a percentage of non-recourse finance receivables, which have not been identified as requiring specific reserves. The percentage is based on a combination of factors, including historical loss experience, current delinquency and default trends, collateral values and both general economic and specific industry trends. For non-homogeneous portfolios, such as Timeshare, the allowance is established as a percentage of watchlist balances, as defined on page 10, which represents a combination of assumed default likelihood and loss severity based on historical experience, industry trends and collateral values. In estimating our allowance for losses to cover accounts not specifically identified, critical factors vary by product line and include the following:
· Captive - the collateral value of the portfolio, historical default experience and delinquency trends.
· Timeshare - individual loan credit quality indicators such as borrowing base shortfalls for revolving notes receivable facilities, default rates of our notes receivable collateral, borrower’s access to capital, historical progression from watchlist to nonaccrual status and estimates of loss severity based on analysis of impaired loans in the product line.
Finance receivables held for investment are written down to the fair value (less estimated costs to sell) of the related collateral when the collateral is repossessed and are charged off when the remaining balance is deemed to be uncollectible.
A rollforward of the allowances for losses on finance receivables held for investment is provided below:
(In millions) |
|
Captive |
|
Golf
Mortgage |
|
Timeshare |
|
Other
liquidating |
|
Total |
|
For the six months ended June 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
101 |
|
$ |
— |
|
$ |
40 |
|
$ |
15 |
|
$ |
156 |
|
Provision for losses |
|
— |
|
— |
|
2 |
|
(5 |
) |
(3 |
) |
Charge-offs |
|
(26 |
) |
— |
|
(13 |
) |
(1 |
) |
(40 |
) |
Recoveries |
|
7 |
|
— |
|
— |
|
2 |
|
9 |
|
Ending balance |
|
$ |
82 |
|
$ |
— |
|
$ |
29 |
|
$ |
11 |
|
$ |
122 |
|
For the six months ended July 2, 2011 |
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
123 |
|
$ |
79 |
|
$ |
106 |
|
$ |
34 |
|
$ |
342 |
|
Provision for losses |
|
14 |
|
(1 |
) |
10 |
|
1 |
|
24 |
|
Charge-offs |
|
(26 |
) |
(4 |
) |
(28 |
) |
(10 |
) |
(68 |
) |
Recoveries |
|
6 |
|
— |
|
— |
|
8 |
|
14 |
|
Transfers |
|
— |
|
— |
|
— |
|
(13 |
) |
(13 |
) |
Ending balance |
|
$ |
117 |
|
$ |
74 |
|
$ |
88 |
|
$ |
20 |
|
$ |
299 |
|
A summary of the allowance for losses on finance receivables that are evaluated on an individual and on a collective basis is provided below. The finance receivables reported in this table specifically exclude $149 million and $281 million of leveraged leases at June 30, 2012 and July 2, 2011, respectively, in accordance with authoritative accounting standards.
|
|
June 30, 2012 |
|
July 2, 2011 |
|
|
|
|
|
|
|
Allowance |
|
Allowance |
|
|
|
|
|
Allowance |
|
Allowance |
|
|
|
Finance |
|
Based on |
|
Based on |
|
Finance |
|
Based on |
|
Based on |
|
|
|
Receivables Evaluated |
|
Individual |
|
Collective |
|
Receivables Evaluated |
|
Individual |
|
Collective |
|
(In millions) |
|
Individually |
|
Collectively |
|
Evaluation |
|
Evaluation |
|
Individually |
|
Collectively |
|
Evaluation |
|
Evaluation |
|
Captive |
|
$ |
113 |
|
$ |
1,640 |
|
$ |
23 |
|
$ |
59 |
|
$ |
143 |
|
$ |
2,009 |
|
$ |
44 |
|
$ |
73 |
|
Timeshare |
|
157 |
|
46 |
|
29 |
|
— |
|
322 |
|
188 |
|
86 |
|
2 |
|
Golf Mortgage |
|
— |
|
— |
|
— |
|
— |
|
294 |
|
325 |
|
44 |
|
30 |
|
Other liquidating |
|
13 |
|
10 |
|
9 |
|
2 |
|
28 |
|
54 |
|
9 |
|
11 |
|
Total |
|
$ |
283 |
|
$ |
1,696 |
|
$ |
61 |
|
$ |
61 |
|
$ |
787 |
|
$ |
2,576 |
|
$ |
183 |
|
$ |
116 |
| |