XML 60 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Millions
6 Months Ended
Jul. 02, 2011
Jul. 03, 2010
Cash flows from operating activities:    
Net income $ 119 $ 74
Less: Income (loss) from discontinued operations (4) (3)
Income from continuing operations 123 77
Non-cash items:    
Depreciation and amortization 195 187
Provision for losses on finance receivables held for investment 24 99
Portfolio losses on finance receivables 44 50
Deferred income taxes 57 11
Other, net 79 55
Changes in assets and liabilities:    
Accounts receivable, net 36 (94)
Inventories (276) (217)
Other assets (51) 56
Accounts payable 110 152
Accrued and other liabilities (230) (285)
Captive finance receivables, net 106 159
Other operating activities, net 2  
Net cash provided by (used in) operating activities of continuing operations 219 250
Net cash used in operating activities of discontinued operations (2) (3)
Net cash provided by (used in) operating activities 217 247
Cash flows from investing activities:    
Finance receivables originated or purchased (110) (270)
Finance receivables repaid 422 990
Proceeds on receivable sales 257 343
Capital expenditures (169) (83)
Net cash used in acquisitions (3) (43)
Proceeds from sale of repossessed assets and properties 72 66
Other investing activities, net 32 36
Net cash provided by (used in) investing activities 501 1,039
Cash flows from financing activities:    
Payments on long-term lines of credit (940) (502)
Increase in short-term debt 189  
Principal payments on long-term debt (511) (1,491)
Proceeds from issuance of long-term debt 265 28
Proceeds from option exercises 4 2
Dividends paid (11) (11)
Other financing activities, net (5)  
Net cash used in financing activities (1,009) (1,974)
Effect of exchange rate changes on cash and equivalents 11 (13)
Net increase (decrease) in cash and equivalents (280) (701)
Cash and equivalents at beginning of period 931 1,892
Cash and equivalents at end of period 651 1,191
Manufacturing Group [Member]
   
Cash flows from operating activities:    
Net income 171 152
Less: Income (loss) from discontinued operations (4) (3)
Income from continuing operations 175 155
Adjustments to reconcile income from continuing operations to net cash provided by (used in) operating activities:    
Dividends received from TFC 179 215
Capital contribution paid to TFC under Support Agreement (112) (146)
Non-cash items:    
Depreciation and amortization 180 170
Deferred income taxes 50 32
Other, net 66 55
Changes in assets and liabilities:    
Accounts receivable, net 36 (94)
Inventories (279) (217)
Other assets (51) 51
Accounts payable 110 152
Accrued and other liabilities (210) (206)
Other operating activities, net 2 (1)
Net cash provided by (used in) operating activities of continuing operations 146 166
Net cash used in operating activities of discontinued operations (2) (3)
Net cash provided by (used in) operating activities 144 163
Cash flows from investing activities:    
Capital expenditures (169) (83)
Net cash used in acquisitions (3) (43)
Other investing activities, net (39) (17)
Net cash provided by (used in) investing activities (211) (143)
Cash flows from financing activities:    
Payments on long-term lines of credit   (502)
Increase in short-term debt 189  
Intergroup financing (395) (212)
Principal payments on long-term debt (13) (11)
Proceeds from issuance of long-term debt 0  
Proceeds from option exercises 4 2
Dividends paid (11) (11)
Other financing activities, net (5)  
Net cash used in financing activities (231) (734)
Effect of exchange rate changes on cash and equivalents 10 (13)
Net increase (decrease) in cash and equivalents (288) (727)
Cash and equivalents at beginning of period 898 1,748
Cash and equivalents at end of period 610 1,021
Finance Group [Member]
   
Cash flows from operating activities:    
Net income (52) (78)
Income from continuing operations (52) (78)
Non-cash items:    
Depreciation and amortization 15 17
Provision for losses on finance receivables held for investment 24 99
Portfolio losses on finance receivables 44 50
Deferred income taxes 7 (21)
Other, net 13  
Changes in assets and liabilities:    
Other assets (3) 1
Accrued and other liabilities (20) (79)
Net cash provided by (used in) operating activities of continuing operations 28 (11)
Net cash provided by (used in) operating activities 28 (11)
Cash flows from investing activities:    
Finance receivables originated or purchased (244) (471)
Finance receivables repaid 662 1,350
Proceeds on receivable sales 257 343
Proceeds from sale of repossessed assets and properties 72 66
Other investing activities, net 37 38
Net cash provided by (used in) investing activities 784 1,326
Cash flows from financing activities:    
Payments on long-term lines of credit (940)  
Intergroup financing 395 212
Principal payments on long-term debt (498) (1,480)
Proceeds from issuance of long-term debt 265 28
Capital contributions paid to TFC under Support Agreement 112 146
Other capital contributions paid to Finance group 40 20
Dividends paid (179) (215)
Net cash used in financing activities (805) (1,289)
Effect of exchange rate changes on cash and equivalents 1  
Net increase (decrease) in cash and equivalents 8 26
Cash and equivalents at beginning of period 33 144
Cash and equivalents at end of period $ 41 $ 170