XML 19 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Cash Flows (Unaudited) - Manufacturing Group and Finance Group - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Oct. 01, 2022
Cash flows from operating activities    
Income from continuing operations $ 723 $ 636
Non-cash items:    
Depreciation and amortization 292 288
Deferred income taxes (113) (183)
Other, net 74 77
Changes in assets and liabilities:    
Accounts receivable, net (45) (23)
Inventories (659) (353)
Other assets 267 105
Accounts payable 202 116
Other liabilities 120 344
Income taxes, net 37 44
Pension, net (152) (123)
Other operating activities, net 4 6
Net cash provided by (used in) operating activities of continuing operations 718 963
Net cash used in operating activities of discontinued operations (1) (2)
Net cash provided by (used in) operating activities 717 961
Cash flows from investing activities    
Capital expenditures (224) (192)
Net cash used in business acquisitions (1) (201)
Net proceeds from corporate-owned life insurance policies 39 23
Proceeds from sale of property, plant and equipment 4 21
Finance receivables repaid 26 21
Other investing activities, net 2 44
Net cash provided by (used in) investing activities (154) (284)
Cash flows from financing activities    
Decrease in short-term debt 0 (15)
Principal payments on long-term debt and nonrecourse debt (41) (227)
Purchases of Textron common stock (885) (639)
Dividends paid (12) (13)
Proceeds from options exercised 66 36
Other financing activities, net (5) (3)
Net cash used in financing activities (877) (861)
Effect of exchange rate changes on cash and equivalents (5) (49)
Net decrease in cash and equivalents (319) (233)
Cash and equivalents at beginning of period 2,035 2,117
Cash and equivalents at end of period 1,716 1,884
Manufacturing group    
Cash flows from operating activities    
Income from continuing operations 690 615
Non-cash items:    
Depreciation and amortization 292 287
Deferred income taxes (110) (168)
Other, net 93 85
Changes in assets and liabilities:    
Accounts receivable, net (45) (23)
Inventories (659) (353)
Other assets 260 105
Accounts payable 202 116
Other liabilities 129 356
Income taxes, net 33 42
Pension, net (152) (123)
Other operating activities, net 4 6
Net cash provided by (used in) operating activities of continuing operations 737 945
Net cash used in operating activities of discontinued operations (1) (2)
Net cash provided by (used in) operating activities 736 943
Cash flows from investing activities    
Capital expenditures (224) (192)
Net cash used in business acquisitions (1) (201)
Net proceeds from corporate-owned life insurance policies 39 23
Proceeds from sale of property, plant and equipment 4 21
Finance receivables repaid 0 0
Finance receivables originated 0 0
Other investing activities, net 0 0
Net cash provided by (used in) investing activities (182) (349)
Cash flows from financing activities    
Decrease in short-term debt 0 (15)
Principal payments on long-term debt and nonrecourse debt (5) (16)
Purchases of Textron common stock (885) (639)
Dividends paid (12) (13)
Proceeds from options exercised 66 36
Other financing activities, net (5) (3)
Net cash used in financing activities (841) (650)
Effect of exchange rate changes on cash and equivalents (5) (49)
Net decrease in cash and equivalents (292) (105)
Cash and equivalents at beginning of period 1,963 1,922
Cash and equivalents at end of period 1,671 1,817
Finance group    
Cash flows from operating activities    
Income from continuing operations 33 21
Non-cash items:    
Depreciation and amortization 0 1
Deferred income taxes (3) (15)
Other, net (19) (8)
Changes in assets and liabilities:    
Accounts receivable, net 0 0
Inventories 0 0
Other assets 7 0
Accounts payable 0 0
Other liabilities (9) (12)
Income taxes, net 4 2
Pension, net 0 0
Other operating activities, net 0 0
Net cash provided by (used in) operating activities of continuing operations 13 (11)
Net cash used in operating activities of discontinued operations 0 0
Net cash provided by (used in) operating activities 13 (11)
Cash flows from investing activities    
Capital expenditures 0 0
Net cash used in business acquisitions 0 0
Net proceeds from corporate-owned life insurance policies 0 0
Proceeds from sale of property, plant and equipment 0 0
Finance receivables repaid 116 108
Finance receivables originated (122) (58)
Other investing activities, net 2 44
Net cash provided by (used in) investing activities (4) 94
Cash flows from financing activities    
Decrease in short-term debt 0 0
Principal payments on long-term debt and nonrecourse debt (36) (211)
Purchases of Textron common stock 0 0
Dividends paid 0 0
Proceeds from options exercised 0 0
Other financing activities, net 0 0
Net cash used in financing activities (36) (211)
Effect of exchange rate changes on cash and equivalents 0 0
Net decrease in cash and equivalents (27) (128)
Cash and equivalents at beginning of period 72 195
Cash and equivalents at end of period $ 45 $ 67