XML 24 R14.htm IDEA: XBRL DOCUMENT v3.23.1
Shareholders' Equity
3 Months Ended
Apr. 01, 2023
Equity [Abstract]  
Shareholders' Equity Shareholders’ Equity
A reconciliation of Shareholders’ equity is presented below:
(In millions)Common
Stock
Capital
Surplus
Treasury
Stock
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Total
Shareholders'
Equity
Three months ended April 1, 2023
Beginning of period$26 $1,880 $(84)$5,903 $(612)$7,113 
Net income— — — 191 — 191 
Other comprehensive income— — — — 26 26 
Share-based compensation activity— 62 — — — 62 
Dividends declared— — — (4)— (4)
Purchases of common stock, including excise tax*— — (380)— — (380)
End of period$26 $1,942 $(464)$6,090 $(586)$7,008 
Three months ended April 2, 2022
Beginning of period$28 $1,863 $(157)$5,870 $(789)$6,815 
Net income— — — 193 — 193 
Other comprehensive income— — — — 10 10 
Share-based compensation activity— 61 — — — 61 
Dividends declared— — — (5)— (5)
Purchases of common stock— — (157)— — (157)
End of period$28 $1,924 $(314)$6,058 $(779)$6,917 
*Includes $3 million accrued for the excise tax imposed on common share repurchases beginning on January 1, 2023 as part of the Inflation Reduction Act.
Dividends per share of common stock were $0.02 for both the first quarter of 2023 and 2022.
Earnings Per Share
We calculate basic and diluted earnings per share (EPS) based on net income, which approximates income available to common shareholders for each period.  Basic EPS is calculated using the two-class method, which includes the weighted-average number of common shares outstanding during the period and restricted stock units to be paid in stock that are deemed participating securities as they provide nonforfeitable rights to dividends. Diluted EPS considers the dilutive effect of all potential future common stock, including stock options.  
The weighted-average shares outstanding for basic and diluted EPS are as follows:
Three Months Ended
(In thousands)April 1,
2023
April 2,
2022
Basic weighted-average shares outstanding204,835 217,010 
Dilutive effect of stock options2,176 2,597 
Diluted weighted-average shares outstanding207,011 219,607 
Stock options to purchase 2.0 million and 1.0 million shares of common stock were excluded from the calculation of diluted weighted-average shares outstanding for the first quarter of 2023 and 2022, respectively, as their effect would have been anti-dilutive.
Accumulated Other Comprehensive Loss and Other Comprehensive Income
The components of Accumulated other comprehensive loss are presented below:
(In millions)Pension and
Postretirement
Benefits
Adjustments
Foreign
Currency
Translation
Adjustments
Deferred
Gains (Losses)
on Hedge
Contracts
Accumulated
Other
Comprehensive
Loss
Balance at December 31, 2022$(516)$(94)$(2)$(612)
Other comprehensive income before reclassifications— 28 (3)25 
Reclassified from Accumulated other comprehensive loss— — 
Balance at April 1, 2023$(516)$(66)$(4)$(586)
Balance at January 1, 2022$(799)$$$(789)
Other comprehensive loss before reclassifications— (14)(7)
Reclassified from Accumulated other comprehensive loss17 — — 17 
Balance at April 2, 2022$(782)$(5)$$(779)
The before and after-tax components of Other comprehensive income are presented below:
April 1, 2023April 2, 2022
(In millions)Pre-Tax
Amount
Tax
(Expense)
Benefit
After-tax
Amount
Pre-Tax
Amount
Tax
(Expense)
Benefit
After-tax
Amount
Three Months Ended
Pension and postretirement benefits adjustments:
Amortization of net actuarial (gain) loss*$(2)$$(1)$21 $(5)$16 
Amortization of prior service cost*(1)(1)
Pension and postretirement benefits adjustments, net— — — 23 (6)17 
Foreign currency translation adjustments28 — 28 (14)— (14)
Deferred gains (losses) on hedge contracts:
Current deferrals(4)(3)10 (3)
Reclassification adjustments(1)— — — 
Deferred gains (losses) on hedge contracts, net(2)— (2)10 (3)
Total$26 $— $26 $19 $(9)$10 
*These components of other comprehensive income are included in the computation of net periodic pension cost (income). See Note 15 of our 2022 Annual Report on Form 10-K for additional information.