XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Cash Flows (Unaudited) - Manufacturing Group and Finance Group - USD ($)
$ in Millions
6 Months Ended
Jul. 02, 2022
Jul. 03, 2021
Cash flows from operating activities    
Income from continuing operations $ 411 $ 355
Non-cash items:    
Depreciation and amortization 191 188
Deferred income taxes (118) 16
Gain on business disposition 0 (17)
Other, net 55 64
Changes in assets and liabilities:    
Accounts receivable, net (48) (38)
Inventories (246) (162)
Other assets 85 22
Accounts payable 24 188
Other liabilities 269 103
Income taxes, net 32 8
Pension, net (83) (42)
Other operating activities, net 8 (1)
Net cash provided by (used in) operating activities of continuing operations 615 773
Net cash used in operating activities of discontinued operations (2) (1)
Net cash provided by (used in) operating activities 613 772
Cash flows from investing activities    
Capital expenditures (114) (128)
Net cash used in business acquisitions (198) 0
Net proceeds from corporate-owned life insurance policies 25 0
Proceeds from sale of property, plant and equipment 18 0
Net proceeds from business disposition 0 38
Finance receivables repaid 21 19
Other investing activities, net 44 6
Net cash provided by (used in) investing activities (204) (65)
Cash flows from financing activities    
Decrease in short-term debt (15) 0
Principal payments on long-term debt and nonrecourse debt (223) (553)
Purchases of Textron common stock (439) (287)
Dividends paid (9) (9)
Proceeds from options exercised 32 77
Other financing activities, net (4) (2)
Net cash used in financing activities (658) (774)
Effect of exchange rate changes on cash and equivalents (27) 1
Net increase (decrease) in cash and equivalents (276) (66)
Cash and equivalents at beginning of period 2,117 2,254
Cash and equivalents at end of period 1,841 2,188
Manufacturing group    
Cash flows from operating activities    
Income from continuing operations 395 358
Non-cash items:    
Depreciation and amortization 191 183
Deferred income taxes (106) 18
Gain on business disposition 0 (17)
Other, net 62 66
Changes in assets and liabilities:    
Accounts receivable, net (48) (38)
Inventories (246) (162)
Other assets 85 23
Accounts payable 24 188
Other liabilities 279 103
Income taxes, net 28 0
Pension, net (83) (42)
Other operating activities, net 8 (1)
Net cash provided by (used in) operating activities of continuing operations 589 679
Net cash used in operating activities of discontinued operations (2) (1)
Net cash provided by (used in) operating activities 587 678
Cash flows from investing activities    
Capital expenditures (114) (128)
Net cash used in business acquisitions (198) 0
Net proceeds from corporate-owned life insurance policies 25 0
Proceeds from sale of property, plant and equipment 18 0
Net proceeds from business disposition 0 38
Finance receivables repaid 0 0
Finance receivables originated 0 0
Other investing activities, net 0 0
Net cash provided by (used in) investing activities (269) (90)
Cash flows from financing activities    
Decrease in short-term debt (15) 0
Principal payments on long-term debt and nonrecourse debt (14) (519)
Purchases of Textron common stock (439) (287)
Dividends paid (9) (9)
Proceeds from options exercised 32 77
Other financing activities, net (4) (2)
Net cash used in financing activities (449) (740)
Effect of exchange rate changes on cash and equivalents (27) 1
Net increase (decrease) in cash and equivalents (158) (151)
Cash and equivalents at beginning of period 1,922 2,146
Cash and equivalents at end of period 1,764 1,995
Finance group    
Cash flows from operating activities    
Income from continuing operations 16 (3)
Non-cash items:    
Depreciation and amortization 0 5
Deferred income taxes (12) (2)
Gain on business disposition 0 0
Other, net (7) (2)
Changes in assets and liabilities:    
Accounts receivable, net 0 0
Inventories 0 0
Other assets 0 (1)
Accounts payable 0 0
Other liabilities (10) 0
Income taxes, net 4 8
Pension, net 0 0
Other operating activities, net 0 0
Net cash provided by (used in) operating activities of continuing operations (9) 5
Net cash used in operating activities of discontinued operations 0 0
Net cash provided by (used in) operating activities (9) 5
Cash flows from investing activities    
Capital expenditures 0 0
Net cash used in business acquisitions 0 0
Net proceeds from corporate-owned life insurance policies 0 0
Proceeds from sale of property, plant and equipment 0 0
Net proceeds from business disposition 0 0
Finance receivables repaid 79 137
Finance receivables originated (23) (29)
Other investing activities, net 44 6
Net cash provided by (used in) investing activities 100 114
Cash flows from financing activities    
Decrease in short-term debt 0 0
Principal payments on long-term debt and nonrecourse debt (209) (34)
Purchases of Textron common stock 0 0
Dividends paid 0 0
Proceeds from options exercised 0 0
Other financing activities, net 0 0
Net cash used in financing activities (209) (34)
Effect of exchange rate changes on cash and equivalents 0 0
Net increase (decrease) in cash and equivalents (118) 85
Cash and equivalents at beginning of period 195 108
Cash and equivalents at end of period $ 77 $ 193