XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2
Shareholders' Equity (Tables)
6 Months Ended
Jul. 02, 2022
Equity [Abstract]  
Schedule of Shareholder's Equity
A reconciliation of Shareholders’ equity is presented below:
(In millions)Common
Stock
Capital
Surplus
Treasury
Stock
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Total
Shareholders'
Equity
Three months ended July 2, 2022
Beginning of period$28 $1,924 $(314)$6,058 $(779)$6,917 
Net income— — — 217 — 217 
Other comprehensive loss— — — — (76)(76)
Share-based compensation activity— 29 — — — 29 
Dividends declared— — — (4)— (4)
Purchases of common stock— — (282)— — (282)
End of period$28 $1,953 $(596)$6,271 $(855)$6,801 
Three months ended July 3, 2021
Beginning of period$29 $1,845 $(294)$6,139 $(1,723)$5,996 
Net income— — — 183 — 183 
Other comprehensive income— — — — 47 47 
Share-based compensation activity— 75 — — — 75 
Dividends declared— — — (4)— (4)
Purchases of common stock— — (196)— — (196)
End of period$29 $1,920 $(490)$6,318 $(1,676)$6,101 
Six months ended July 2, 2022
Beginning of period$28 $1,863 $(157)$5,870 $(789)$6,815 
Net income— — — 410 — 410 
Other comprehensive loss— — — — (66)(66)
Share-based compensation activity— 90 — — — 90 
Dividends declared— — — (9)— (9)
Purchases of common stock— — (439)— — (439)
End of period$28 $1,953 $(596)$6,271 $(855)$6,801 
Six months ended July 3, 2021
Beginning of period$29 $1,785 $(203)$5,973 $(1,739)$5,845 
Net income— — — 354 — 354 
Other comprehensive income— — — — 63 63 
Share-based compensation activity— 135 — — — 135 
Dividends declared— — — (9)— (9)
Purchases of common stock— — (287)— — (287)
End of period$29 $1,920 $(490)$6,318 $(1,676)$6,101 
Schedule of Weighted-Average Shares Outstanding for Basic and Diluted EPS
The weighted-average shares outstanding for basic and diluted EPS are as follows:
Three Months EndedSix Months Ended
(In thousands)July 2,
2022
July 3,
2021
July 2,
2022
July 3,
2021
Basic weighted-average shares outstanding214,587 225,963 215,799 226,486 
Dilutive effect of stock options2,071 2,483 2,334 1,810 
Diluted weighted-average shares outstanding216,658 228,446 218,133 228,296 
Schedule of Components of Accumulated Other Comprehensive Loss
The components of Accumulated other comprehensive loss are presented below:
(In millions)Pension and
Postretirement
Benefits
Adjustments
Foreign
Currency
Translation
Adjustments
Deferred
Gains (Losses)
on Hedge
Contracts
Accumulated
Other
Comprehensive
Loss
Balance at January 1, 2022$(799)$$$(789)
Other comprehensive loss before reclassifications— (104)(100)
Reclassified from Accumulated other comprehensive loss34 — — 34 
Balance at July 2, 2022$(765)$(95)$$(855)
Balance at January 2, 2021$(1,780)$42 $(1)$(1,739)
Other comprehensive loss before reclassifications— (17)(11)
Reclassified from Accumulated other comprehensive loss60 14 — 74 
Balance at July 3, 2021$(1,720)$39 $$(1,676)
Schedule of Before and After-Tax Components of Other Comprehensive Income (Loss) The before and after-tax components of Other comprehensive income (loss) are presented below:
July 2, 2022July 3, 2021
(In millions)Pre-Tax
Amount
Tax
(Expense)
Benefit
After-tax
Amount
Pre-Tax
Amount
Tax
(Expense)
Benefit
After-tax
Amount
Three Months Ended
Pension and postretirement benefits adjustments:
Amortization of net actuarial loss*$21 $(6)$15 $38 $(9)$29 
Amortization of prior service cost*— (1)
Pension and postretirement benefits adjustments, net23 (6)17 40 (10)30 
Foreign currency translation adjustments(90)— (90)15 — 15 
Deferred gains (losses) on hedge contracts:
Current deferrals(5)(3)— 
Deferred gains (losses) on hedge contracts, net(5)(3)— 
Total$(72)$(4)$(76)$57 $(10)$47 
Six Months Ended
Pension and postretirement benefits adjustments:
Amortization of net actuarial loss*$42 $(11)$31 $76 $(18)$58 
Amortization of prior service cost*(1)(2)
Pension and postretirement benefits adjustments, net46 (12)34 80 (20)60 
Foreign currency translation adjustments:
Foreign currency translation adjustments(104)— (104)(17)— (17)
Business disposition— — — 14 — 14 
Foreign currency translation adjustments, net(104)— (104)(3)— (3)
Deferred gains on hedge contracts:
Current deferrals(1)(1)
Deferred gains on hedge contracts, net(1)(1)
Total$(53)$(13)$(66)$84 $(21)$63 
*These components of other comprehensive income (loss) are included in the computation of net periodic pension cost (income). See Note 15 of our 2021 Annual Report on Form 10-K for additional information