XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Shareholders' Equity (Tables)
3 Months Ended
Apr. 02, 2022
Equity [Abstract]  
Schedule of Shareholder's Equity
A reconciliation of Shareholders’ equity is presented below:
(In millions)Common
Stock
Capital
Surplus
Treasury
Stock
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Total
Shareholders'
Equity
Three months ended April 2, 2022
Beginning of period$28 $1,863 $(157)$5,870 $(789)$6,815 
Net income— — — 193 — 193 
Other comprehensive income— — — — 10 10 
Share-based compensation activity— 61 — — — 61 
Dividends declared— — — (5)— (5)
Purchases of common stock— — (157)— — (157)
End of period$28 $1,924 $(314)$6,058 $(779)$6,917 
Three months ended April 3, 2021
Beginning of period$29 $1,785 $(203)$5,973 $(1,739)$5,845 
Net income— — — 171 — 171 
Other comprehensive income— — — — 16 16 
Share-based compensation activity— 60 — — — 60 
Dividends declared— — — (5)— (5)
Purchases of common stock— — (91)— — (91)
End of period$29 $1,845 $(294)$6,139 $(1,723)$5,996 
Schedule of Weighted-Average Shares Outstanding for Basic and Diluted EPS
The weighted-average shares outstanding for basic and diluted EPS are as follows:
Three Months Ended
(In thousands)April 2,
2022
April 3,
2021
Basic weighted-average shares outstanding217,010 227,009 
Dilutive effect of stock options2,597 1,275 
Diluted weighted-average shares outstanding219,607 228,284 
Schedule of Components of Accumulated Other Comprehensive Loss
The components of Accumulated other comprehensive loss are presented below:
(In millions)Pension and
Postretirement
Benefits
Adjustments
Foreign
Currency
Translation
Adjustments
Deferred
Gains (Losses)
on Hedge
Contracts
Accumulated
Other
Comprehensive
Loss
Balance at January 1, 2022$(799)$$$(789)
Other comprehensive loss before reclassifications— (14)(7)
Reclassified from Accumulated other comprehensive loss17 — — 17 
Balance at April 2, 2022$(782)$(5)$$(779)
Balance at January 2, 2021$(1,780)$42 $(1)$(1,739)
Other comprehensive loss before reclassifications— (32)(28)
Reclassified from Accumulated other comprehensive loss30 14 — 44 
Balance at April 3, 2021$(1,750)$24 $$(1,723)
Schedule of Before and After-Tax Components of Other Comprehensive Income (Loss) The before and after-tax components of Other comprehensive income are presented below:
April 2, 2022April 3, 2021
(In millions)Pre-Tax
Amount
Tax
(Expense)
Benefit
After-tax
Amount
Pre-Tax
Amount
Tax
(Expense)
Benefit
After-tax
Amount
Three Months Ended
Pension and postretirement benefits adjustments:
Amortization of net actuarial loss*$21 $(5)$16 $38 $(9)$29 
Amortization of prior service cost*(1)(1)
Pension and postretirement benefits adjustments, net23 (6)17 40 (10)30 
Foreign currency translation adjustments:
Foreign currency translation adjustments(14)— (14)(32)— (32)
Business disposition— — — 14 — 14 
Foreign currency translation adjustments, net(14)— (14)(18)— (18)
Deferred gains on hedge contracts:
Current deferrals10 (3)(1)
Deferred gains on hedge contracts, net10 (3)(1)
Total$19 $(9)$10 $27 $(11)$16 
*These components of other comprehensive income are included in the computation of net periodic pension cost (income). See Note 15 of our 2021 Annual Report on Form 10-K for additional information