q.htm

10-Q 1 q.htm q.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_______________

FORM 10-Q

[X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal quarter ended June 30, 2007
	OR
[ ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 1-5480

_______________

TEXTRON INC.

(Exact name of registrant as specified in its charter)

_______________

Delaware

(State or other jurisdiction of

incorporation or organization)

05-0315468

(I.R.S. Employer Identification No.)

40 Westminster Street, Providence, RI 02903

401-421-2800

(Address and telephone number of principal executive offices)

_______________

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ü No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ü Accelerated filer ___ Non-accelerated filer ___

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes __ No ü

Common stock outstanding at July 14, 2007 – 124,865,625 shares

TEXTRON INC.

INDEX

		Page
PART I.	FINANCIAL INFORMATION

Item 1.	Financial Statements
	Consolidated Statements of Operations (Unaudited)	3
	Consolidated Balance Sheets (Unaudited)	4
	Consolidated Statements of Cash Flows (Unaudited)	5
	Notes to the Consolidated Financial Statements (Unaudited)	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	14
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	23
Item 4.	Controls and Procedures	23

PART II.	OTHER INFORMATION

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	24
Item 4.	Submission of Matters to a Vote of Security Holders	25
Item 5.	Other Information	26
Item 6.	Exhibits	26
	Signatures	27

PART I. FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

TEXTRON INC.

Consolidated Statements of Operations (Unaudited)

(In millions, except per share amounts)


	Three Months Ended						Six Months Ended
	June 30, 2007			July 1, 2006			June 30, 2007			July 1, 2006
Revenues
Manufacturing revenues	$	2,996		$	2,628		$	5,750		$	5,078
Finance revenues		239			192			449			374
Total revenues		3,235			2,820			6,199			5,452
Costs, expenses and other
Cost of sales		2,374			2,081			4,554			4,036
Selling and administrative		429			376			801			737
Interest expense, net		124			109			247			203
Provision for losses on finance receivables		11			(1	)		16			8
Total costs, expenses and other		2,938			2,565			5,618			4,984
Income from continuing operations before income taxes		297			255			581			468
Income taxes		(82	)		(78	)		(168	)		(133	)
Income from continuing operations		215			177			413			335
Loss from discontinued operations, net of income taxes		(5	)		(108	)		(7	)		(98	)
Net income	$	210		$	69		$	406		$	237
Basic earnings per share:
Continuing operations	$	1.72		$	1.38		$	3.30		$	2.59
Discontinued operations, net of income taxes		(0.03	)		(0.84	)		(0.05	)		(0.76	)
Basic earnings per share	$	1.69		$	0.54		$	3.25		$	1.83
Diluted earnings per share:
Continuing operations	$	1.69		$	1.34		$	3.24		$	2.53
Discontinued operations, net of income taxes		(0.03	)		(0.81	)		(0.05	)		(0.74	)
Diluted earnings per share	$	1.66		$	0.53		$	3.19		$	1.79
Dividends per share:
$2.08 Preferred stock, Series A	$	0.52		$	0.52		$	1.04		$	1.04
$1.40 Preferred stock, Series B	$	0.35		$	0.35		$	0.70		$	0.70
Common stock	$	0.3875		$	0.3875		$	0.775		$	0.775

See Notes to the consolidated financial statements.

TEXTRON INC.

Consolidated Balance Sheets (Unaudited)

(Dollars in millions)

	June 30, 2007			December 30, 2006
Assets
Manufacturing group
Cash and cash equivalents	$	631		$	733
Accounts receivable, less allowance for doubtful accounts of $34 and $34		1,075			964
Inventories		2,518			2,069
Other current assets		510			521
Total current assets		4,734			4,287
Property, plant and equipment, less accumulated depreciation and amortization of $2,258 and $2,147		1,807			1,773
Goodwill		1,262			1,257
Other assets		1,264			1,233
Total Manufacturing group assets		9,067			8,550
Finance group
Cash		66			47
Finance receivables, less allowance for losses of $86 and $93		8,253			8,217
Goodwill		169			169
Other assets		568			567
Total Finance group assets		9,056			9,000
Total assets	$	18,123		$	17,550
Liabilities and shareholders’ equity
Liabilities
Manufacturing group
Current portion of long-term debt and short-term debt	$	86		$	80
Accounts payable		936			814
Accrued liabilities		2,135			2,100
Total current liabilities		3,157			2,994
Other liabilities		2,328			2,329
Long-term debt		1,709			1,720
Total Manufacturing group liabilities		7,194			7,043
Finance group
Other liabilities		567			499
Deferred income taxes		492			497
Debt		6,937			6,862
Total Finance group liabilities		7,996			7,858
Total liabilities		15,190			14,901
Shareholders’ equity
Capital stock:
Preferred stock		10			10
Common stock		26			26
Capital surplus		1,893			1,786
Retained earnings		6,509			6,211
Accumulated other comprehensive loss		(564	)		(644	)
		7,874			7,389
Less cost of treasury shares		4,941			4,740
Total shareholders’ equity		2,933			2,649
Total liabilities and shareholders’ equity	$	18,123		$	17,550
Common shares outstanding (in thousands)		124,855			125,596

See Notes to the consolidated financial statements.

TEXTRON INC.

Consolidated Statements of Cash Flows (Unaudited)

For the Six Months Ended June 30, 2007 and July 1, 2006, respectively

(In millions)

	Consolidated
	2007			2006
Cash flows from operating activities:
Net income	$	406		$	237
Loss from discontinued operations		7			98
Income from continuing operations		413			335
Adjustments to reconcile income from continuing operations to net cash provided by operating activities:
Earnings of Finance group, net of distributions		-			-
Depreciation and amortization		153			138
Provision for losses on finance receivables		16			8
Share-based compensation		18			17
Deferred income taxes		10			2
Changes in assets and liabilities excluding those related to acquisitions and divestitures:
Accounts receivable, net		(103	)		(109	)
Inventories		(447	)		(398	)
Other assets		49			25
Accounts payable		118			257
Accrued and other liabilities		36			58
Captive finance receivables, net		(171	)		(205	)
Other operating activities, net		31			32
Net cash provided by operating activities of continuing operations		123			160
Net cash (used in) provided by operating activities of discontinued operations		(3	)		65
Net cash provided by operating activities		120			225
Cash flows from investing activities:
Finance receivables:
Originated or purchased		(5,964	)		(5,475	)
Repaid		5,463			4,658
Proceeds on receivables sales and securitization sales		689			50
Capital expenditures		(142	)		(134	)
Proceeds on sale of property, plant and equipment		3			3
Other investing activities, net		12			38
Net cash provided by (used in) investing activities of continuing operations		61			(860	)
Net cash provided by (used in) investing activities of discontinued operations		32			(21	)
Net cash provided by (used in) investing activities		93			(881	)
Cash flows from financing activities:
(Decrease) increase in short-term debt		(145	)		389
Proceeds from issuance of long-term debt		1,070			1,034
Principal payments and retirements of long-term debt		(992	)		(655	)
Proceeds from employee stock ownership plans		69			143
Purchases of Textron common stock		(221	)		(598	)
Dividends paid		(97	)		(147	)
Dividends paid to Manufacturing group		-			-
Capital contributions paid to Finance group		-			-
Excess tax benefits related to stock option exercises		12			18
Net cash (used in) provided by financing activities of continuing operations		(304	)		184
Net cash used in financing activities of discontinued operations		-			(6	)
Net cash (used in) provided by financing activities		(304	)		178
Effect of exchange rate changes on cash and cash equivalents		8			7
Net decrease in cash and cash equivalents		(83	)		(471	)
Cash and cash equivalents at beginning of period		780			796
Cash and cash equivalents at end of period	$	697		$	325
Supplemental schedule of non-cash investing and financing activities from continuing operations:
Capital expenditures financed through capital leases	$	22		$	5

See Notes to the consolidated financial statements.

TEXTRON INC.

Consolidated Statements of Cash Flows (Unaudited) (Continued)

For the Six Months Ended June 30, 2007 and July 1, 2006, respectively

(In millions)

	Manufacturing Group*						Finance Group*
	2007			2006			2007			2006
Cash flows from operating activities:
Net income	$	406		$	237		$	76		$	67
Loss from discontinued operations		7			98			-			-
Income from continuing operations		413			335			76			67
Adjustments to reconcile income from continuing operations to net cash provided by operating activities:
Earnings of Finance group, net of distributions		59			13			-			-
Depreciation and amortization		134			119			19			19
Provision for losses on finance receivables		-			-			16			8
Share-based compensation		18			17			-			-
Deferred income taxes		(2	)		(3	)		12			5
Changes in assets and liabilities excluding those related to acquisitions and divestitures:
Accounts receivable, net		(103	)		(109	)		-			-
Inventories		(438	)		(356	)		-			-
Other assets		24			18			20			1
Accounts payable		118			257			-			-
Accrued and other liabilities		24			7			12			51
Captive finance receivables, net		-			-			-			-
Other operating activities, net		33			28			(2	)		4
Net cash provided by operating activities of continuing operations		280			326			153			155
Net cash (used in) provided by operating activities of discontinued operations		(3	)		69			-			(4	)
Net cash provided by operating activities		277			395			153			151
Cash flows from investing activities:
Finance receivables:
Originated or purchased		-			-			(6,489	)		(5,996	)
Repaid		-			-			5,795			4,974
Proceeds on receivables sales and securitization sales		-			-			711			50
Capital expenditures		(138	)		(129	)		(4	)		(5	)
Proceeds on sale of property, plant and equipment		3			3			-			-
Other investing activities, net		(2	)		(4	)		10			6
Net cash (used in) provided by investing activities of continuing operations		(137	)		(130	)		23			(971	)
Net cash provided by (used in) investing activities of discontinued operations		32			(21	)		-			-
Net cash (used in) provided by investing activities		(105	)		(151	)		23			(971	)
Cash flows from financing activities:
(Decrease) increase in short-term debt		(44	)		(123	)		(101	)		512
Proceeds from issuance of long-term debt		1			-			1,069			1,034
Principal payments and retirements of long-term debt		(3	)		(3	)		(989	)		(652	)
Proceeds from employee stock ownership plans		69			143			-			-
Purchases of Textron common stock		(221	)		(598	)		-			-
Dividends paid		(97	)		(147	)		-			-
Dividends paid to Manufacturing group		-			-			(135	)		(80	)
Capital contributions paid to Finance Group		-			(18	)		-			18
Excess tax benefits related to stock option exercises		12			18			-			-
Net cash (used in) provided by financing activities of continuing operations		(283	)		(728	)		(156	)		832
Net cash used in financing activities of discontinued operations		-			(6	)		-			-
Net cash (used in) provided by financing activities		(283	)		(734	)		(156	)		832
Effect of exchange rate changes on cash and cash equivalents		9			6			(1	)		1
Net (decrease) increase in cash and cash equivalents		(102	)		(484	)		19			13
Cash and cash equivalents at beginning of period		733			786			47			10
Cash and cash equivalents at end of period	$	631		$	302		$	66		$	23
Supplemental schedule of non-cash investing and financing activities from continuing operations:
Capital expenditures financed through capital leases	$	22		$	5		$	-		$	-

*Textron is segregated into a Manufacturing group and a Finance group, as described in Note 1 to the consolidated financial statements. The Finance group’s pre-tax income in excess of dividends paid is excluded from the Manufacturing group’s cash flows. All significant transactions between the borrowing groups have been eliminated from the consolidated column provided on page 5.

See Notes to the consolidated financial statements.

TEXTRON INC.

Notes to the Consolidated Financial Statements (Unaudited)

Note 1: Basis of Presentation

The consolidated interim financial statements included in this quarterly report should be read in conjunction with the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 30, 2006. In the opinion of management, the interim financial statements reflect all adjustments (consisting only of normal recurring adjustments) that are necessary for the fair presentation of our consolidated financial position, results of operations and cash flows for the interim periods presented. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year.

Our financings are conducted through two separate borrowing groups. The Manufacturing group consists of Textron Inc., consolidated with the entities that operate in the Bell, Cessna and Industrial segments, while the Finance group consists of the Finance segment, comprised of Textron Financial Corporation and its subsidiaries. We designed this framework to enhance our borrowing power by separating the Finance group. Our Manufacturing group operations include the development, production and delivery of tangible goods and services, while our Finance group provides financial services. Due to the fundamental differences between each borrowing group’s activities, investors, rating agencies and analysts use different measures to evaluate each group’s performance. To support those evaluations, we present balance sheet and cash flow information for each borrowing group within the consolidated financial statements. All significant intercompany transactions are eliminated from the consolidated financial statements, including retail and wholesale financing activities for inventory sold by our Manufacturing group that is financed by our Finance group.

Note 2: Inventories

(In millions)	June 30, 2007		December 30, 2006
Finished goods	$	785	$	665
Work in process		1,794		1,562
Raw materials		463		435
		3,042		2,662
Less progress/milestone payments		524		593
	$	2,518	$	2,069

Note 3: Finance Receivables

In the first quarter of 2007, we adopted Financial Accounting Standards Board (“FASB”) Staff Position No. 13-2 “Accounting for a Change or Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated by a Leveraged Lease Transaction” (“FSP 13-2”). FSP 13-2 requires a recalculation of returns on leveraged leases if there is a change or projected change in the timing of cash flows related to income taxes generated by the leveraged leases. The impact of any estimated change in projected cash flows must be reported as an adjustment to the net leveraged lease investment and retained earnings at the date of adoption. Our Finance group has leveraged leases with an initial investment balance of $209 million that we estimate could be impacted by changes in the timing of cash flows related to income taxes. Upon the adoption, we reduced retained earnings for the $33 million cumulative effect of a change in accounting principle, and reduced our investment in these leveraged leases by $50 million and deferred income tax liabilities by $17 million.

Note 4: Comprehensive Income

Our comprehensive income for the periods is provided below:


	Three Months Ended						Six Months Ended
(In millions)	June 30, 2007			July 1, 2006			June 30, 2007		July 1, 2006
Net income	$	210		$	69		$	406	$	237
Other comprehensive income:
Currency translation adjustment		27			-			29		(3	)
Net deferred gain on hedge contracts		27			12			22		14
Recognition of prior service cost and unrealized losses on pension and postretirement benefits		14			-			29		-
Other		(1	)		(4	)		-		(2	)
Comprehensive income	$	277		$	77		$	486	$	246

Note 5: Earnings per Share

We calculate basic and diluted earnings per share based on income available to common shareholders, which approximates net income for each period. We use the weighted-average number of common shares outstanding during the period for the computation of basic earnings per share. Diluted earnings per share includes the dilutive effect of convertible preferred shares, stock options and restricted stock in the weighted-average number of common shares outstanding.

The weighted-average shares outstanding for basic and diluted earnings per share are as follows:

	Three Months Ended				Six Months Ended
(In thousands)	June 30, 2007		July 1, 2006		June 30, 2007		July 1, 2006
Basic weighted-average shares outstanding		124,851		128,453		125,013		129,185
Dilutive effect of convertible preferred shares, stock options and restricted stock		2,285		2,841		2,357		2,817
Diluted weighted-average shares outstanding		127,136		131,294		127,370		132,002

Note 6: Share-Based Compensation

The compensation expense we recorded in net income for our share-based compensation plans is as follows:

	Three Months Ended						Six Month Ended
(In millions)	June 30, 2007			July 1, 2006			June 30, 2007			July 1, 2006
Compensation expense, net of hedge income or expense	$	28		$	18		$	41		$	40
Income tax benefit		(17	)		(5	)		(19	)		(18	)
Total net compensation cost included in net income	$	11		$	13		$	22		$	22
Net compensation costs included in discontinued operations	$	-		$	1		$	-		$	2
Net compensation costs included in continuing operations	$	11		$	12		$	22		$	20

Stock option activity under the 1999 Long-Term Incentive Plan for the six months ended June 30, 2007 is as follows:


	Number of Options (In thousands)			Weighted- Average Exercise Price		Weighted- Average Remaining Contractual Life (In years)		Aggregate Intrinsic Value (In millions)
Outstanding at beginning of year		5,420		$	63.77
Granted		929			91.70
Exercised		(1,159	)		59.25
Canceled, expired or forfeited		(65	)		78.25
Outstanding at end of period		5,125		$	69.67		6.52	$	104
Exercisable at end of period		3,275		$	59.49		5.12	$	99

There were no significant issuances of stock options in the second quarter of 2007 or 2006.

Note 7: Retirement Plans

We provide defined benefit pension plans and other postretirement benefits to eligible employees. The components of net periodic benefit cost for these plans for the three months ended June 30, 2007 and July 1, 2006 are as follows:

	Pension Benefits						Postretirement Benefits Other Than Pensions
(In millions)	2007			2006			2007			2006
Service cost	$	34		$	36		$	2		$	3
Interest cost		73			69			11			10
Expected return on plan assets		(99	)		(96	)		-			-
Amortization of prior service cost (credit)		5			4			(1	)		(2	)
Amortization of net loss		12			12			5			5
Net periodic benefit cost	$	25		$	25		$	17		$	16

The components of net periodic benefit cost for the six months ended June 30, 2007 and July 1, 2006 are as follows:


	Pension Benefits						Postretirement Benefits Other Than Pensions
(In millions)	2007			2006			2007			2006
Service cost	$	67		$	71		$	4		$	5
Interest cost		146			138			21			20
Expected return on plan assets		(198	)		(192	)		-			-
Amortization of prior service cost (credit)		9			9			(2	)		(3	)
Amortization of net loss		25			24			11			11
Net periodic benefit cost	$	49		$	50		$	34		$	33

Note 8: Income Taxes

We adopted the provisions of FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes – An Interpretation of FASB Statement No. 109” (“FIN 48”) at the beginning of fiscal 2007, which resulted in an increase of approximately $22 million to our December 31, 2006 retained earnings balance. FIN 48 provides a comprehensive model for the financial statement recognition, measurement, presentation and disclosure of uncertain tax positions taken or expected to be taken in income tax returns. Unrecognized tax benefits represent tax positions for which reserves have been established.

As of the date of adoption, our unrecognized tax benefits totaled approximately $356 million, of which $225 million in benefits, if recognized, would favorably affect our effective tax rate in any future period. The remaining $131 million in unrecognized tax benefits are related to discontinued operations. We do not believe that it is reasonably possible that our estimates of unrecognized tax benefits will change significantly in the next 12 months.

We conduct business globally and, as a result, file numerous consolidated and separate income tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions. In the normal course of business, we are subject to examination by taxing authorities throughout the world, including such major jurisdictions as Belgium, Canada, Germany, the United Kingdom and the U.S. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations for years before 1997 in these major jurisdictions.

We recognize interest and penalties related to unrecognized tax benefits in income tax expense in our consolidated statements of operations. At the date of adoption, we had $77 million of accrued interest included in other liabilities on our consolidated balance sheet.

Note 9: Commitments and Contingencies

We are subject to legal proceedings and other claims arising out of the conduct of our business, including proceedings and claims relating to private sector transactions; government contracts; compliance with applicable laws and regulations; production partners; product liability; employment; and environmental, safety and health matters. Some of these legal proceedings and claims seek damages, fines or penalties in substantial amounts or remediation of environmental contamination. As a government contractor, we are subject to audits, reviews and investigations to determine whether our operations are being conducted in accordance with applicable regulatory requirements. Under federal government procurement regulations, certain claims brought by the U.S. Government could result in our being suspended or debarred from U.S. Government contracting for a period of time. On the basis of information presently available, we do not believe that existing proceedings and claims will have a material effect on our financial position or results of operations.

In connection with the 2002 recall of certain of our Lycoming turbocharged airplane engines, a former third-party supplier filed a lawsuit against Lycoming claiming that the former supplier had been wrongly blamed for aircraft engine failures resulting from its crankshaft forging process and that Lycoming’s design was the cause of the engine failures. In February 2005, a jury returned a verdict against Lycoming for $86 million in punitive damages, $2.7 million in expert fees and $1.7 million in increased insurance costs. The jury also found that the former supplier’s claim that it had incurred $5.3 million in attorneys’ fees was reasonable. Judgment was entered on the verdict on March 29, 2005, awarding the former supplier $9.7 million in alleged compensatory damages and attorneys’ fees and $86 million in alleged punitive damages. While the ultimate outcome of the litigation cannot be assured, management strongly disagrees with the verdict and believes that it is probable that the verdict will be reversed through the appellate process.

The Internal Revenue Service (“IRS”) has challenged both the ability to accelerate the timing of tax deductions and the amounts of those deductions related to certain leveraged lease transactions within the Finance segment. These transactions, along with other transactions with similar characteristics, have an initial investment of approximately $209 million. Resolution of these issues may result in an adjustment to the timing of taxable income and deductions that reduce the effective yield of the leveraged lease transactions. In addition, resolution of these issues could result in the acceleration of cash payments to the IRS. Deferred tax liabilities of $172 million are recorded on our consolidated balance sheet related to these leases at June 30, 2007. We believe that the proposed IRS adjustments are inconsistent with the tax law in existence at the time the leases were originated and intend to vigorously defend our position.

Armed Reconnaissance Helicopter Program

Bell Helicopter is performing under a U.S. Government contract for System Development and Demonstration (“SDD”) of the Armed Reconnaissance Helicopter (“ARH”). In March 2007, we received correspondence from the U.S. Government that indicated limitations of funding on the ARH SDD contract. Accordingly, in the first quarter of 2007 we provided for losses of $25 million related to the ARH program, consisting of $7 million in SDD costs and supplier obligations which exceeded the original SDD contract funding limit and $18 million in supplier obligations incurred in the first quarter for long-lead, low-rate initial production (“LRIP”) ARH component production.

10.

In the second quarter of 2007, the Army agreed to re-plan the ARH program and we reached a non-binding memorandum of understanding (“MOU”) related to aircraft specifications, pricing methodology and delivery schedules for 62 LRIP aircraft in two lots. The re-planned program also included additional funding for SDD costs through the end of the second quarter of 2007, which resulted in recovery of the $7 million in SDD costs previously expensed in the first quarter. Further, we have agreed to conduct additional SDD activities on a funded-basis.

Based on the plan outlined in the MOU and our related estimates of aircraft production costs, including costs related to risks associated with achieving learning curve and schedule assumptions, it is our best estimate at this time that we will lose approximately $73 million on the production of the 62 LRIP aircraft. Accordingly, a net charge of $48 million was recorded in the second quarter, reflecting an additional charge of $55 million for LRIP-related costs, offset by the $7 million of SDD cost recovery. We anticipate that the contract awards will be finalized beginning in 2008, and we expect that these awards will be based on the terms outlined in the MOU.

The U.S. Government continues to have an option related to production of 18 to 36 aircraft under the original ARH program. However, it is unlikely that the option would be exercised before its term expires in December 2007 due to certain additional development requirements under the SDD contract that must be met before the option can be exercised. As a result, the U.S. Government has agreed in the MOU to include the units under this option within the 62 LRIP aircraft specified in the MOU.

Note 10: Guarantees and Indemnifications

As disclosed under the caption “Guarantees and Indemnifications” in Note 17 to the consolidated financial statements in our 2006 Annual Report on Form 10-K, we have issued or are party to certain guarantees. As of June 30, 2007, there has been no material change to these guarantees.

We provide limited warranty and product maintenance programs, including parts and labor, for certain products for periods ranging from one to five years. We estimate the costs that may be incurred under warranty programs and record a liability in the amount of such costs at the time product revenue is recognized. Factors that affect this liability include the number of products sold, historical and anticipated rates of warranty claims, and cost per claim. We assess the adequacy of our recorded warranty and product maintenance liabilities periodically and adjust the amounts as necessary.

Changes in our warranty and product maintenance liability are as follows:

	Six Months Ended
(In millions)	June 30, 2007			July 1, 2006
Accrual at the beginning of period	$	315		$	318
Provision		93			95
Settlements		(89	)		(73	)
Adjustments to prior accrual estimates		2			(19	)
Accrual at the end of period	$	321		$	321

Note 11: Recently Announced Accounting Pronouncements

In September 2006, the FASB issued Statement of Financial Accounting Standards (“SFAS”) No. 157, “Fair Value Measurements.” This Statement replaces multiple existing definitions of fair value with a single definition, establishes a consistent framework for measuring fair value and expands financial statement disclosures regarding fair value measurements. This Statement applies only to fair value measurements that already are required or permitted by other accounting standards and does not require any new fair value measurements. SFAS No. 157 is effective for the first quarter of 2008, and we currently are evaluating the impact of adoption on our financial position and results of operations.

11.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities – Including an amendment to FASB Statement No. 115.” SFAS 159 allows companies to choose to measure eligible assets and liabilities at fair value with changes in value recognized in earnings. Fair value treatment for eligible assets and liabilities may be elected either prospectively upon initial recognition, or if an event triggers a new basis of accounting for an existing asset or liability. SFAS 159 is effective in the first quarter of 2008, and we currently are evaluating the impact of adoption on our financial position and results of operations.

Note 12: Segment Information

Our four reportable segments are: Bell, Cessna, Industrial and Finance. These segments reflect the manner in which we manage our operations. Segment profit is an important measure used to evaluate performance and for decision-making purposes. Segment profit for the manufacturing segments excludes interest expense and certain corporate expenses. The measurement for the Finance segment includes interest income and expense. Provisions for losses on finance receivables involving the sale or lease of our products are recorded by the selling manufacturing division when our Finance group has recourse to the Manufacturing group.

A summary of continuing operations by segment is provided below:


	Three Months Ended						Six Months Ended
(In millions)	June 30, 2007			July 1, 2006			June 30, 2007			July 1, 2006
REVENUES
MANUFACTURING:
Bell	$	915		$	805		$	1,854		$	1,588
Cessna		1,203			1,005			2,171			1,874
Industrial		878			818			1,725			1,616
		2,996			2,628			5,750			5,078
FINANCE		239			192			449			374
Total revenues	$	3,235		$	2,820		$	6,199		$	5,452
SEGMENT OPERATING PROFIT
MANUFACTURING:
Bell	$	59		$	65		$	150		$	134
Cessna		200			153			355			270
Industrial		59			54			119			103
		318			272			624			507
FINANCE		68			56			120			105
Segment profit		386			328			744			612
Corporate expenses and other, net		(66	)		(48	)		(116	)		(97	)
Interest expense, net		(23	)		(25	)		(47	)		(47	)
Income from continuing operations before income taxes	$	297		$	255		$	581		$	468

12.

Note 13: Subsequent Events

Pro forma earnings per share for income from continuing operations amounts on a post-split basis for the three years ended December 30, 2006 would be as follows:

	2006		2005		2004
Basic
As reported	$	5.53	$	3.86	$	2.73
Pro forma (unaudited)	$	2.76	$	1.93	$	1.37
Diluted
As reported	$	5.43	$	3.78	$	2.68
Pro forma (unaudited)	$	2.71	$	1.89	$	1.34

Quarterly unaudited pro forma earnings per share for income from continuing operations amounts on a post-split basis would be as follows:


	Three Months Ended				Six Months Ended
	June 30, 2007		July 1, 2006		June 30, 2007		July 1, 2006
Basic
As reported	$	1.72	$	1.38	$	3.30	$	2.59
Pro forma	$	0.86	$	0.69	$	1.65	$	1.30
Diluted
As reported	$	1.69	$	1.34	$	3.24	$	2.53
Pro forma	$	0.85	$	0.67	$	1.62	$	1.27

The Board of Directors also approved the retirement of approximately 85 million shares of treasury stock to reduce annual exchange listing costs. The retirement will result in a reduction in treasury stock of approximately $4.9 billion, which is offset by reductions in capital surplus of approximately $764 million and retained earnings of approximately $4.1 billion, with no impact on total shareholders’ equity.

13.

Item 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Consolidated Results of Operations

Revenues and Segment Profit

Second Quarter of 2007

Revenues increased $415 million, or 15%, to $3.2 billion in the second quarter of 2007 compared with the corresponding quarter in 2006. This increase is primarily due to higher manufacturing volume and product mix of $240 million, higher pricing of $83 million, more revenues in our Finance segment of $47 million, favorable foreign exchange impact of $30 million in the Industrial segment and the benefit from acquisitions of $32 million, largely due to Overwatch Systems. These increases were partially offset by the 2006 divestiture of non-core product lines of $16 million in the Industrial segment.

Segment profit increased $58 million, or 18%, to $386 million in the second quarter of 2007, compared with the corresponding period in 2006. This increase is primarily due to higher pricing of $83 million, a net benefit from higher volume and product mix of $34 million and more profit in the Finance segment of $12 million. These increases were partially offset by inflation of $60 million and unfavorable cost performance of $20 million, which included a charge for Bell Helicopter’s Armed Reconnaissance Helicopter (“ARH”) program of $48 million in the second quarter of 2007.

First Half of 2007

Revenues increased $747 million, or 14%, to $6.2 billion in the first half of 2007 compared with the corresponding period in 2006. This increase is primarily due to higher manufacturing volume and product mix of $397 million, higher pricing of $154 million, more revenues in our Finance segment of $75 million, favorable foreign exchange impact of $65 million in the Industrial segment and the benefit from acquisitions of $59 million, largely due to Overwatch Systems, and the reimbursement of costs related to Hurricane Katrina of $28 million. These increases were partially offset by the 2006 divestiture of non-core product lines of $32 million in the Industrial segment.

Segment profit increased $132 million, or 22%, to $744 million in the second half of 2007, compared with the corresponding period in 2006. This increase is primarily due to higher pricing of $154 million, a net benefit from higher volume and product mix of $48 million, favorable cost performance of $23 million and more profit in the Finance segment of $15 million. These increases were partially offset by inflation of $110 million. Our favorable cost performance includes the reimbursement of costs related to Hurricane Katrina of $28 million and is net of a charge for Bell Helicopter’s ARH program of $73 million.

Backlog

Backlog in the Cessna and Bell Helicopter businesses grew to $14.0 billion at the end of second quarter of 2007, compared to the end of 2006, reflecting an increase of approximately $1.9 billion at Cessna and $500 million at Bell Helicopter, primarily for the V-22 Lot 11 contract. At Cessna, new business jet orders outpaced deliveries by 2.5 to 1 in the first half of 2007, essentially filling out the 2008 delivery plan of approximately 470 jets. In comparison, we expect to deliver about 380 jets in 2007.

Corporate Expenses and Other, net

Corporate expenses and other, net increased $18 million in the second quarter of 2007, compared with 2006, primarily due to $12 million of higher compensation expenses, primarily as a result of our stock price appreciation, and $4 million of higher professional fees.

14.

Corporate expenses and other, net increased $19 million in the first half of 2007 compared with 2006, primarily due to $5 million of higher compensation expenses, $5 million of increased costs for divested operations and $5 million of higher professional fees.

Income Taxes

A reconciliation of the federal statutory income tax rate to the effective income tax rate is provided below:

	Three Months Ended						Six Months Ended
	June 30, 2007			July 1, 2006			June 30, 2007			July 1, 2006
Federal statutory income tax rate		35.0	%		35.0	%		35.0	%		35.0	%
Increase (decrease) in taxes resulting from:
State income taxes		1.4			1.6			1.3			1.6
Foreign tax rate differential		(1.6	)		(3.7	)		(1.6	)		(3.7	)
Manufacturing deduction		(1.6	)		(0.6	)		(1.6	)		(0.6	)
Equity hedge income		(1.9	)		(1.0	)		(1.0	)		(0.9	)
Export sales benefit		-			(1.1	)		-			(1.1	)
Canadian functional currency		-			-			(0.3	)		-
Favorable tax settlements		(3.3	)		-			(1.7	)		(2.6	)
Other, net		(0.4	)		0.4			(1.2	)		0.7
Effective income tax rate		27.6	%		30.6	%		28.9	%		28.4	%

The effective tax rate for the full year is expected to be in the range of 31% to 32%.

Segment Analysis

Bell
	Three Months Ended				Six Months Ended
(In millions)	June 30, 2007		July 1, 2006		June 30, 2007		July 1, 2006
Revenues	$	915	$	805	$	1,854	$	1,588
Segment profit		59		65		150		134

U.S. Government Business

In the second quarter of 2007, revenues increased $70 million, compared with 2006 primarily due to higher net volume of $50 million and the benefit from acquisitions of $22 million. The volume increase is primarily due to higher V-22 volume of $47 million, more Armored Security Vehicle (“ASV”) deliveries worth $31 million and higher Intelligent Battlefield Systems (“IBS”) volume of $11 million, partially offset by $26 million in lower helicopter spares and service sales, and lower volume of $17 million for Joint Direct Attack Munitions (“JDAM”). Our ASV deliveries are well ahead of last year and a recent order from the U.S. Army will allow us to continue current production levels well into 2008.

In the second quarter of 2007, profit in our U.S. Government business decreased $40 million, compared with 2006, primarily due to unfavorable performance of $45 million. We recorded a $48 million charge in the second quarter of 2007 for the ARH program resulting in higher charges of $42 million over the corresponding quarter of 2006. In addition, we had lower profitability for the V-22 program of $12 million that was partially offset by

15.

favorable ASV performance of $11 million. The lower profitability in the V-22 program is primarily due to a $7 million award fee received in 2006. Additionally, higher overhead costs incurred and absorbed into inventory in 2006 have negatively impacted current year V-22 margins. V-22 aircraft delivered in 2007 were in production during 2006 and absorbed higher overhead costs resulting from our prior year investments to improve operational systems. Improved ASV performance reflects overhead improvements of $5 million as well as other manufacturing efficiencies.

In the first half of 2007, revenues increased $199 million, compared with 2006 primarily due to higher net volume and mix of $137 million, the benefit from acquisitions of $38 million and a cost reimbursement related to Hurricane Katrina of $28 million. The volume increase is primarily due to more ASV deliveries of $94 million, higher H-1 revenue of $59 million, higher V-22 volume of $39 million and higher IBS volume of $26 million, partially offset by $42 million in lower helicopter spares and service sales, and lower volume of $31 million for JDAM.

In the first half of 2007, profit in our U.S. Government business decreased $28 million, compared with 2006. The decrease was primarily due to unfavorable performance of $31 million and the net impact from inflation and pricing of $13 million, partially offset by higher net volume and mix of $13 million. The unfavorable performance reflected higher charges recorded for the ARH program of $64 million and lower V-22 profitability of $20 million, partially offset by the Hurricane Katrina cost reimbursement of $28 million and favorable ASV performance of $11 million.

ARH Program - Bell Helicopter is performing under a U.S. Government contract for System Development and Demonstration (“SDD”) of the ARH. In March 2007, we received correspondence from the U.S. Government that indicated limitations of funding on the ARH SDD contract. Accordingly, in the first quarter of 2007 we provided for losses of $25 million related to the ARH program, consisting of $7 million in SDD costs and supplier obligations which exceeded the original SDD contract funding limit and $18 million in supplier obligations incurred in the first quarter for long-lead, low-rate initial production (“LRIP”) ARH component production.

Commercial Business

In the second quarter of 2007, commercial revenues increased $40 million, compared with 2006 primarily due to higher pricing of $21 million, the benefit from acquisitions of $10 million and higher volume of $9 million. Higher volume reflects more helicopter deliveries of $39 million, partially offset by lower spares and service volume of $13 million and lower Huey II kit deliveries of $12 million.

16.

In the second quarter of 2007, commercial profit increased $34 million, compared with 2006 primarily due to higher pricing of $21 million, favorable cost performance of $15 million and lower engineering, research and development expense of $13 million, partially offset by inflation of $10 million. The lower engineering, research and development expense resulted from the delay of spending for such cost to the second half of 2007.

In the first half of 2007, commercial revenues increased $67 million, compared with 2006 primarily due to higher pricing of $40 million and the benefit from acquisitions of $21 million. Volume increased slightly as higher helicopter deliveries of $52 million were partially offset by lower Huey II kit deliveries of $34 million and lower spares and service volume of $11 million.

In the first half of 2007, commercial profit increased $44 million, compared with 2006 primarily due to higher pricing of $40 million, favorable cost performance of $22 million and lower engineering, research and development expense of $17 million, partially offset by inflation of $19 million and the net impact of unfavorable product mix of $14 million.

Cessna
	Three Months Ended				Six Months Ended
(In millions)	June 30, 2007		July 1, 2006		June 30, 2007		July 1, 2006
Revenues	$	1,203	$	1,005	$	2,171	$	1,874
Segment profit		200		153		355		270

Cessna has continued to grow its revenues and segment profit due, in part, to its increased international deliveries, as over half of our 95 Citation business jets in the second quarter of 2007 went to international customers, primarily in Europe and Latin America. We delivered a total of 76 jets in the second quarter of 2006. In May, the Mustang became the first new-generation entry level jet to be certified in Europe. We have continued to ramp up our Mustang production with 10 aircraft delivered in the second quarter of 2007.

Revenues at Cessna increased $198 million in the second quarter of 2007, compared with 2006 due to higher volume of $147 million, primarily related to Citation business jets, and higher pricing of $51 million. Segment profit increased $47 million at Cessna in the second quarter of 2007, compared with 2006 primarily due to higher pricing of $51 million and the impact of the higher volume of $31 million, partially offset by inflation of $26 million and increased product development expense of $9 million. Favorable warranty performance of $9 million resulting from lower point of sale warranty costs for aircraft sold during the second quarter of 2007, compared with 2006, was offset by other favorable warranty performance of $10 million recorded in 2006.

Revenues at Cessna increased $297 million in the first half of 2007, compared with 2006 due to higher volume of $202 million, primarily related to Citation business jets, and higher pricing of $95 million. Segment profit increased $85 million at Cessna in the first six months of 2007, compared with 2006 primarily due to higher pricing of $95 million and the impact of the higher volume of $47 million, partially offset by inflation of $44 million and increased product development expense of $16 million. Favorable warranty performance of $16 million resulting from lower point of sale warranty costs for aircraft sold during the first half of 2007, compared with 2006, was offset by other favorable warranty performance of $19 million recorded in 2006.

Industrial
	Three Months Ended				Six Months Ended
(In millions)	June 30, 2007		July 1, 2006		June 30, 2007		July 1, 2006
Revenues	$	878	$	818	$	1,725	$	1,616
Segment profit		59		54		119		103

17.

Revenues in the Industrial segment increased $60 million in the second quarter of 2007, compared with 2006 primarily due to higher volume of $34 million, favorable foreign exchange impact of $30 million and higher pricing of $13 million, partially offset by the divestiture of non-core product lines of $16 million. Profit in the Industrial segment increased $5 million in the second quarter of 2007, compared with 2006 mainly due to $13 million of higher pricing, $7 million of improved cost performance and $2 million each in higher volume and favorable foreign exchange, partially offset by $19 million of inflation.

Revenues in the Industrial segment increased $109 million in the first half of 2007, compared with 2006 primarily due to favorable foreign exchange impact of $65 million, higher volume of $52 million and higher pricing of $23 million, partially offset by the divestiture of non-core product lines of $32 million. Profit in the Industrial segment increased $16 million in the first half of 2007, compared with 2006 mainly due to $26 million of improved cost performance and higher pricing of $23 million, partially offset by $38 million of inflation.

Finance
	Three Months Ended				Six Months Ended
(In millions)	June 30, 2007		July 1, 2006		June 30, 2007		July 1, 2006
Revenues	$	239	$	192	$	449	$	374
Segment profit		68		56		120		105

The Finance segment continued to grow its managed finance receivables with a 5%, or $507 million, increase since the end of 2006. In addition, our already strong portfolio quality statistics continued to improve.

Revenues in the Finance segment increased $47 million in the second quarter of 2007, compared with 2006. The increase was primarily due to a $26 million increase related to higher average finance receivables and a $21 million gain on the sale of a leveraged lease investment. Average finance receivables increased primarily due to growth in the aviation, distribution and resort finance businesses, partially offset by an increase in the level of distribution finance receivables sold.

Profit in the Finance segment increased $12 million in the second quarter of 2007, compared with 2006 primarily due to a $21 million gain on the sale of a leveraged lease investment and a $12 million increase related to higher average finance receivables, partially offset by a $12 million increase in the provision for losses and $8 million related to the impact of competitive pricing pressures. The increase in provision for losses is primarily attributable to $5 million of higher provision for losses related to specific reserving actions taken on one account in the media finance portfolio, and a $6 million reduction in 2006 in the rate utilized to establish the allowance for losses in several portfolios due to improvements in credit quality.

Revenues in the Finance segment increased $75 million in the first half of 2007, compared with 2006. The increase was primarily due to a $59 million increase related to higher average finance receivables, a $21 million gain on the sale of a leveraged lease investment and a $15 million increase from a higher interest rate environment, partially offset by $13 million in lower leveraged lease earnings due to an unfavorable cumulative earnings adjustment attributable to the recognition of residual value impairments. Average finance receivables increased primarily due to growth in the aviation, distribution and resort finance businesses, partially offset by an increase in the level of distribution finance receivables sold.

Profit in the Finance segment increased $15 million in the first half of 2007, compared with 2006 primarily due to a $28 million increase related to higher average finance receivables and a $21 million gain on the sale of a leveraged lease investment, partially offset by $13 million in lower leveraged lease earnings due to an unfavorable cumulative earnings adjustment attributable to the recognition of residual value impairments, $12 million related to the impact of competitive pricing pressures and an $8 million increase in the provision for losses, largely due to one account.

18.

The following table presents information about the Finance segment’s portfolio quality:


	June 30,			December 30,
(Dollars in millions)	2007			2006
Nonperforming assets	$	89		$	113
Nonaccrual finance receivables	$	51		$	75
Allowance for losses	$	86		$	93
Ratio of nonperforming assets to total finance assets		1.00	%		1.28	%
Ratio of allowance for losses on receivables to nonaccrual finance receivables		171.3	%		123.1	%
60+ days contractual delinquency as a percentage of finance receivables		0.56	%		0.77	%

The Finance segment has continued to sustain improvements in portfolio quality as indicated by an improved nonperforming assets percentage and 60+ days contractual delinquency percentage. Net charge-offs as a percentage of average finance receivables increased to 0.52% during the first half of 2007 as compared with 0.35% for the corresponding period of 2006. The increase in the percentage reflects charge-off activity in 2007 that primarily relates to accounts for which a specific allowance for losses had been established in previous periods. As a result of these charge-offs, the allowance for losses on receivables decreased by $7 million in the first half of 2007. This decrease corresponds with a $24 million decrease in nonaccrual finance receivables during the same period and results in an increase in the allowance for losses as a percentage of nonaccrual finance receivables.

Liquidity and Capital Resources

Through our Finance group, we provide diversified commercial financing to third parties. In addition, this group finances retail purchases and leases for new and used aircraft and equipment manufactured by our Manufacturing group, otherwise known as captive financing. In the consolidated statements of cash flows, cash received from customers or from securitizations is reflected as operating activities when received. However, in the cash flow information provided for the separate borrowing groups, cash flows related to captive financing activities are reflected based on the operations of each group. For example, when product is sold by our Manufacturing group to a customer that is financed by the Finance group, the origination of the finance receivable is recorded within investing activities as a cash outflow on our Finance group’s statement of cash flows. Meanwhile, the Manufacturing group records the cash received from the Finance group on the customer’s behalf within operating cash flows as a cash inflow on our Manufacturing group’s statement of cash flows. Although cash is transferred between the two borrowing groups, there is no cash transaction reported in the consolidated cash flows at the time of the original financing. These captive financing activities, along with all significant intercompany transactions, are reclassified or eliminated from the consolidated statements of cash flows, as detailed below in the operating cash flows of continuing operations section.

19.

The debt (net of cash)-to-capital ratio for our Manufacturing group as of June 30, 2007 was 28%, compared with 29% at December 30, 2006, and the gross debt-to-capital ratio as of June 30, 2007 was 38%, compared with 40% at December 30, 2006. Our Manufacturing group targets a gross debt-to-capital ratio that is consistent with an A rated company.

We have a policy of maintaining unused committed bank lines of credit in an amount not less than outstanding commercial paper balances. These facilities are in support of commercial paper and letters of credit issuances only, and neither of these primary lines of credit was drawn at June 30, 2007 or December 30, 2006.

Our primary committed credit facilities at June 30, 2007 include the following:

(In millions)	Facility Amount		Commercial Paper Outstanding		Letters of Credit Outstanding		Amount Not Reserved as Support for Commercial Paper and Letters of Credit
Manufacturing group – multi-year facility expiring in 2012*	$	1,250	$	-	$	20	$	1,230
Finance group - multi-year facility expiring in 2012	$	1,750	$	1,624	$	12	$	114

*The Finance group is permitted to borrow under this multi-year facility.

At June 30, 2007, our Finance group had $2.7 billion in debt and $475 million in other liabilities that are payable within the next 12 months.

Operating Cash Flows of Continuing Operations
	Six Months Ended
(In millions)	June 30, 2007			July 1, 2006
Manufacturing group	$	280		$	326
Finance group		153			155
Reclassifications and elimination adjustments		(310	)		(321	)
Consolidated	$	123		$	160

Our consolidated operating cash flows decreased in the first half of 2007 compared with the first half of 2006 primarily due to the timing of payments of accounts payable for the Manufacturing group, as well as a $49 million increase in inventory levels to support continued growth in our Cessna and Bell Helicopter businesses, partially offset by an increase in income from continuing operations and a $40 million decrease in accounts receivable and captive finance receivables.

Reclassifications between operating and investing cash flows and eliminations adjustments are summarized below:

	Six Months Ended
(In millions)	June 30, 2007			July 1, 2006
Reclassifications from investing activities:
Finance receivable originations for Manufacturing group inventory sales	$	(525	)	$	(521	)
Cash received from customers and securitizations for captive financing		354			316
Other		(4	)		(36	)
Total reclassifications from investing activities		(175	)		(241	)
Dividends paid by Finance group to Manufacturing group		(135	)		(80	)
Total reclassifications and adjustments	$	(310	)	$	(321	)

20.

In the first quarter of 2007, the Finance group paid a $135 million dividend to the Manufacturing group compared to $80 million paid in 2006, representing the distribution of its retained earnings to achieve its targeted leverage ratio.

Investing Cash Flows of Continuing Operations
	Six Months Ended
(In millions)	June 30, 2007			July 1, 2006
Manufacturing group	$	(137	)	$	(130	)
Finance group		23			(971	)
Reclassifications to operating activities		175			241
Consolidated	$	61		$	(860	)

Our consolidated investing cash flows increased largely due to a $639 million increase in proceeds from receivable sales and securitizations, including the sale of $588 million of receivables into the distribution finance revolving securitization, and a net increase of $316 million in finance receivable collections, net of originations.

Financing Cash Flows of Continuing Operations
	Six Months Ended
(In millions)	June 30, 2007			July 1, 2006
Manufacturing group	$	(283	)	$	(728	)
Finance group		(156	)		832
Dividends paid by Finance group to Manufacturing group		135			80
Consolidated	$	(304	)	$	184

Cash flows received from consolidated financing activities decreased during the first half of 2007 primarily due a reduction in short-term debt borrowings in the Finance group of $613 million and higher payments on long-term debt in the Finance group of $337 million. These amounts were partially offset by less cash used to repurchase our stock of $377 million and a reduction in the cash used to pay dividends of $50 million due to the timing of payments.

Stock Repurchases

In the first half of 2007 and 2006, we repurchased 2,271,292 and 6,979,672 shares of common stock, respectively, under Board-authorized share repurchase programs for an aggregate cost of $219 million and $610 million, respectively.

Dividends

We paid a quarterly dividend of $0.3875 per share in the first and second quarters of 2007 and 2006. Dividend payments to shareholders totaled $97 million in the first half of 2007, compared with $147 million in the first half of 2006. The decrease in dividend payments reflects the fourth quarter 2005 dividend that was paid in the first half of 2006, while the fourth quarter 2006 dividend was paid in the fourth quarter.

On July 18, 2007, the Board of Directors approved a two-for-one split of our common stock, which will be effected in the form of a 100% stock dividend to be distributed on August 24, 2007 to shareholders of record on August 3, 2007. Accordingly, we will issue approximately 125 million additional shares of common stock to our shareholders. The Board of Directors also approved the retirement of approximately 85 million shares of treasury stock to reduce annual exchange listing costs, which will result in a reduction in treasury stock of approximately $4.9 billion, which is offset by reductions in capital surplus of approximately $764 million and retained earnings of approximately $4.1 billion, with no impact on total shareholders’ equity.

Also on July 18, 2007, the Board of Directors approved a 19% increase in our annualized common stock dividend rate from $1.55 per share to $1.84 per share ($0.775 per share to $0.92 per share on a post-split basis) and authorized the repurchase of up to 24 million shares of our common stock on a post-split basis.

21.

Capital Resources

Under a shelf registration statement previously filed with the Securities and Exchange Commission, our Manufacturing group may issue public debt and other securities in one or more offerings up to a total maximum offering of $2.0 billion. At June 30, 2007, we had $1.6 billion available under this registration statement.

Under a previously filed registration statement, the Finance group may issue an unlimited amount of public debt. Our Finance group issued $640 million of term debt and CAD 140 million of term debt during the first half of 2007 under this registration statement. In addition, during the first quarter of 2007, the Finance group issued $300 million of 6% Fixed-to-Floating Rate Junior Subordinated Notes, which mature in 2067. The Finance group has the right to redeem the notes at par beginning in 2017, and is obligated to redeem the notes beginning in 2042.

Foreign Exchange Risks

Our financial results are affected by changes in foreign currency exchange rates and economic conditions in the foreign markets in which our products are manufactured and/or sold. For the first half of 2007, the impact of foreign exchange rate changes from the first half of 2006 increased revenues by approximately $65 million (1.2%) and increased segment profit by approximately $4 million (0.7%).

Recently Announced Accounting Pronouncements

In September 2006, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 157, “Fair Value Measurements.” This Statement replaces multiple existing definitions of fair value with a single definition, establishes a consistent framework for measuring fair value and expands financial statement disclosures regarding fair value measurements. This Statement applies only to fair value measurements that already are required or permitted by other accounting standards and does not require any new fair value measurements. SFAS No. 157 is effective for the first quarter of 2008, and we currently are evaluating the impact of adoption on our financial position and results of operations.

Forward-Looking Information

Certain statements in this Quarterly Report on Form 10-Q and other oral and written statements made by Textron from time to time are forward-looking statements, including those that discuss strategies, goals, outlook or other non-historical matters; or project revenues, income, returns or other financial measures. These forward-looking statements speak only as of the date on which they are made, and we undertake no obligation to update or revise any forward-looking statements. These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those contained in the statements, including the following: [a] changes in worldwide economic and political conditions that impact demand for our products, interest rates and foreign exchange rates; [b] the interruption of production at Textron facilities or Textron’s customers or suppliers; [c] Textron’s ability to perform as anticipated and to control costs under contracts with the U.S. Government; [d] the U.S. Government’s ability to unilaterally modify or terminate its contracts with Textron for the U.S. Government’s convenience or for Textron’s failure to perform, to change applicable procurement and accounting policies, and, under certain circumstances, to suspend or debar Textron as a contractor eligible to receive future contract awards; [e] changes in national or international funding priorities and government policies on the export and import of military and commercial products; [f] the ability to control costs and successful implementation of various cost-reduction programs; [g] the timing of new product launches and

22.

certifications of new aircraft products; [h] the occurrence of slowdowns or downturns in customer markets in which Textron products are sold or supplied or where Textron Financial Corporation offers financing; [i] changes in aircraft delivery schedules or cancellation of orders; [j] the impact of changes in tax legislation; [k] the extent to which Textron is able to pass raw material price increases through to customers or offset such price increases by reducing other costs; [l] Textron’s ability to offset, through cost reductions, pricing pressure brought by original equipment manufacturer customers; [m] Textron’s ability to realize full value of receivables; [n] the availability and cost of insurance; [o] increases in pension expenses and other postretirement employee costs; [p] Textron Financial Corporation’s ability to maintain portfolio credit quality; [q] Textron Financial Corporation’s access to debt financing at competitive rates; [r] uncertainty in estimating contingent liabilities and establishing reserves to address such contingencies; [s] performance of acquisitions; [t] the efficacy of research and development investments to develop new products; [u] the launching of significant new products or programs which could result in unanticipated expenses; and [v] bankruptcy or other financial problems at major suppliers or customers that could cause disruptions in Textron’s supply chain or difficulty in collecting amounts owed by such customers.

Item 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There has been no significant change in Textron’s exposure to market risk during the six months ended June 30, 2007. For discussion of Textron’s exposure to market risk, refer to Item 7A. Quantitative and Qualitative Disclosures About Market Risk contained in Textron’s 2006 Annual Report on Form 10-K.
Item 4.	CONTROLS AND PROCEDURES
We have carried out an evaluation, under the supervision and with the participation of our management, including our Chairman, President and Chief Executive Officer (the “CEO”) and our Executive Vice President and Chief Financial Officer (the “CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Act”)) as of the end of the fiscal quarter covered by this report. Based upon that evaluation, our CEO and CFO concluded that our disclosure controls and procedures are effective in providing reasonable assurance that (a) the information required to be disclosed by us in the reports that we file or submit under the Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and (b) such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
There were no changes in Textron’s internal control over financial reporting during the fiscal quarter ended June 30, 2007 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

23.

PART II. OTHER INFORMATION

Item 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

ISSUER REPURCHASES OF EQUITY SECURITIES

	Total Number of Shares Purchased			Average Price Paid per Share (Excluding Commissions)		Total Number of Shares Purchased as Part of Publicly Announced Plan**			Maximum Number of Shares that May Yet Be Purchased Under the Plan**
Month 1 (April 1, 2007 – May 5, 2007)		53,731	*	$	103.15		50,000	*		2,575,208
Month 2 (May 6, 2007 - June 2, 2007)		107,700		$	105.82		107,700			2,467,508
Month 3 (June 3, 2007 - June 30, 2007)		351,000		$	108.57		351,000			2,116,508
Total		512,431		$	107.42		508,700

*	During the first month of the second quarter of 2007, Textron received a total of 3,731 shares as payments for the exercise price of employee stock options, which are not included in the publicly announced repurchase plan.

**	These shares were purchased pursuant to a plan authorizing the repurchase of up to 12 million shares of Textron common stock that had been announced on January 26, 2006, and had no expiration date. On July 18, 2007, Textron’s Board of Directors approved a new share repurchase plan under which Textron is authorized to repurchase up to 24 million shares of common stock (equivalent of 12 million shares prior to the two-for-one stock split in the form of a stock dividend to be distributed on August 24, 2007). The new plan has no expiration date and supercedes the existing repurchase plan, which was cancelled effective July 18, 2007.

24.

Item 4.		SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
		At Textron’s annual meeting of shareholders held on April 25, 2007, the following items were voted upon:
	1.		The following persons were elected to serve as directors in Class II for three year terms expiring in 2010 and received the votes listed.
			Name	For		Against		Abstain
			Kathleen M. Bader		106,395,916		4,099,063		1,408,580
			R. Kerry Clark		77,636,120		31,651,038		2,616,399
			Ivor J. Evans		77,145,801		32,069,071		2,688,955
			Lord Powell of Bayswater KCMG		74,350,733		34,935,484		2,617,614
			James L. Ziemer		106,568,550		3,792,374		1,542,908
			The following directors have terms of office which continued after the meeting: H. Jesse Arnelle, Paul E. Gagne, Dain M. Hancock, Thomas B. Wheeler, Lewis B. Campbell, Lawrence K. Fish and Joe T. Ford.

2.	The Textron Inc. Short-Term Incentive Plan was approved by the following vote:
	For		Against		Abstain		Broker Non-Votes
		104,270,558		6,448,285		1,184,508		0

3.	The Textron Inc. 2007 Long-Term Incentive Plan was approved by the following vote:
	For		Against		Abstain		Broker Non-Votes
		85,343,991		11,142,924		1,138,657		14,278,263

4.	The appointment of Ernst & Young LLP by the Audit Committee as Textron’s independent registered public accounting firm for 2007 was ratified by the following vote:
	For		Against		Abstain		Broker Non-Votes
		109,058,147		1,821,746		1,023,667		0

5.	A shareholder proposal relating to a report related to foreign military sales was rejected by the following vote:
	For		Against		Abstain		Broker Non-Votes
		6,662,476		78,399,832		12,564,073		14,277,454

25.

Item 5.		OTHER INFORMATION
Because this Quarterly Report on Form 10-Q is being filed within four business days from the date of the reportable event, we have elected to make the following disclosure in this Quarterly Report on Form 10-Q instead of in a Current Report on Form 8-K under Item 5.03 - Amendments to Articles of Incorporation or Bylaws; Change in Fiscal Year.
Effective as of July 25, 2007, Textron’s Board of Directors amended and restated Textron’s By-Laws to allow Textron’s securities to be eligible for issuance under the direct registration system to comply with paragraph 501.00(b) of the New York Stock Exchange Listed Company Manual, to reflect changes previously made in corporate governance practices at Textron, to update the By-Laws and to revise them to be gender-neutral.
Item 6.	EXHIBITS
	3.1		Amended and Restated By-Laws of Textron Inc.
	10.1		Textron Inc. 2007 Long-Term Incentive Plan (amended and restated as of May 1, 2007)
	10.2		Form of Non-Qualified Stock Option Agreement
	10.3		Form of Incentive Stock Option Agreement
	10.4		Form of Restricted Stock Unit Grant Agreement
	10.5		Textron Spillover Savings Plan
	12.1		Computation of ratio of income to fixed charges of Textron Inc. Manufacturing Group
	12.2		Computation of ratio of income to fixed charges of Textron Inc. including all majority-owned subsidiaries
	31.1		Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
	31.2		Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
	32.1		Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
	32.2		Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

26.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		TEXTRON INC.
Date:	July 27, 2007	/s/R. L. Yates
		R. L. Yates Senior Vice President and Corporate Controller (principal accounting officer)

27.

LIST OF EXHIBITS

The following exhibits are filed as part of this report on Form 10-Q:

Name of Exhibit

3.1	Amended and Restated By-Laws of Textron Inc.
10.1	Textron Inc. 2007 Long-Term Incentive Plan (amended and restated as of May 1, 2007)
10.2	Form of Non-Qualified Stock Option Agreement
10.3	Form of Incentive Stock Option Agreement
10.4	Form of Restricted Stock Unit Grant Agreement
10.5	Textron Spillover Savings Plan
12.1	Computation of ratio of income to fixed charges of Textron Inc. Manufacturing Group
12.2	Computation of ratio of income to fixed charges of Textron Inc. including all majority-owned subsidiaries
31.1	Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2	Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002