Series A (StylePlus—Large Core Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 15.2% | ||||||||
Consumer, Non-cyclical - 4.4% | ||||||||
Johnson & Johnson | 4,763 | $ | 709,115 | |||||
UnitedHealth Group, Inc. | 1,588 | 495,091 | ||||||
Merck & Company, Inc. | 5,909 | 490,152 | ||||||
Pfizer, Inc. | 12,711 | 466,494 | ||||||
Amgen, Inc. | 1,666 | 423,431 | ||||||
Bristol-Myers Squibb Co. | 6,780 | 408,766 | ||||||
Eli Lilly & Co. | 2,130 | 315,283 | ||||||
Altria Group, Inc. | 7,801 | 301,431 | ||||||
Philip Morris International, Inc. | 3,683 | 276,188 | ||||||
Automatic Data Processing, Inc. | 1,897 | 264,613 | ||||||
McKesson Corp. | 1,727 | 257,202 | ||||||
CVS Health Corp. | 4,263 | 248,959 | ||||||
Anthem, Inc. | 915 | 245,760 | ||||||
Kimberly-Clark Corp. | 1,651 | 243,787 | ||||||
Cigna Corp. | 1,355 | 229,550 | ||||||
Gilead Sciences, Inc. | 3,560 | 224,956 | ||||||
Quanta Services, Inc. | 4,249 | 224,602 | ||||||
General Mills, Inc. | 3,572 | 220,321 | ||||||
Molson Coors Beverage Co. — Class B | 6,547 | 219,717 | ||||||
United Rentals, Inc.* | 1,237 | 215,856 | ||||||
Biogen, Inc.* | 752 | 213,327 | ||||||
Medtronic plc | 1,837 | 190,901 | ||||||
Alexion Pharmaceuticals, Inc.* | 1,445 | 165,351 | ||||||
Kraft Heinz Co. | 5,501 | 164,755 | ||||||
Procter & Gamble Co. | 1,164 | 161,784 | ||||||
HCA Healthcare, Inc. | 1,285 | 160,214 | ||||||
Humana, Inc. | 385 | 159,348 | ||||||
Regeneron Pharmaceuticals, Inc.* | 270 | 151,141 | ||||||
AbbVie, Inc. | 1,681 | 147,239 | ||||||
Tyson Foods, Inc. — Class A | 2,441 | 145,191 | ||||||
Cardinal Health, Inc. | 2,977 | 139,770 | ||||||
DaVita, Inc.* | 1,627 | 139,352 | ||||||
Campbell Soup Co. | 2,768 | 133,888 | ||||||
JM Smucker Co. | 1,096 | 126,610 | ||||||
Kroger Co. | 3,613 | 122,517 | ||||||
Universal Health Services, Inc. — Class B | 1,108 | 118,578 | ||||||
FleetCor Technologies, Inc.* | 415 | 98,812 | ||||||
PayPal Holdings, Inc.* | 497 | 97,924 | ||||||
Total Consumer, Non-cyclical | 9,117,976 | |||||||
Technology - 3.6% | ||||||||
Apple, Inc. | 16,492 | 1,909,938 | ||||||
Microsoft Corp. | 7,472 | 1,571,586 | ||||||
Intel Corp. | 9,413 | 487,405 | ||||||
International Business Machines Corp. | 3,603 | 438,377 | ||||||
Texas Instruments, Inc. | 2,344 | 334,700 | ||||||
Cerner Corp. | 4,435 | 320,606 | ||||||
Oracle Corp. | 5,002 | 298,619 | ||||||
Broadcom, Inc. | 728 | 265,225 | ||||||
QUALCOMM, Inc. | 1,976 | 232,536 | ||||||
Seagate Technology plc | 4,577 | 225,509 | ||||||
NetApp, Inc. | 4,913 | 215,386 | ||||||
NVIDIA Corp. | 351 | 189,968 | ||||||
KLA Corp. | 960 | 185,990 | ||||||
Applied Materials, Inc. | 2,802 | 166,579 | ||||||
HP, Inc. | 8,376 | 159,060 | ||||||
Microchip Technology, Inc. | 1,485 | 152,599 | ||||||
Zebra Technologies Corp. — Class A* | 572 | 144,407 | ||||||
Cognizant Technology Solutions Corp. — Class A | 1,936 | 134,397 | ||||||
Adobe, Inc.* | 127 | 62,285 | ||||||
Total Technology | 7,495,172 | |||||||
Communications - 2.6% | ||||||||
Amazon.com, Inc.* | 420 | 1,322,466 | ||||||
Alphabet, Inc. — Class C* | 622 | 914,091 | ||||||
Verizon Communications, Inc. | 9,932 | 590,855 | ||||||
Facebook, Inc. — Class A* | 2,120 | 555,228 | ||||||
Cisco Systems, Inc. | 12,239 | 482,094 | ||||||
AT&T, Inc. | 10,820 | 308,478 | ||||||
T-Mobile US, Inc.* | 2,092 | 239,241 | ||||||
Juniper Networks, Inc. | 10,817 | 232,566 | ||||||
Motorola Solutions, Inc. | 1,097 | 172,021 | ||||||
Comcast Corp. — Class A | 3,371 | 155,942 | ||||||
eBay, Inc. | 2,597 | 135,304 | ||||||
Omnicom Group, Inc. | 2,506 | 124,047 | ||||||
Walt Disney Co. | 734 | 91,075 | ||||||
Netflix, Inc.* | 126 | 63,004 | ||||||
Total Communications | 5,386,412 | |||||||
Industrial - 1.5% | ||||||||
Caterpillar, Inc. | 2,729 | 407,030 | ||||||
TE Connectivity Ltd. | 3,116 | 304,558 | ||||||
Snap-on, Inc. | 1,737 | 255,565 | ||||||
CSX Corp. | 2,944 | 228,661 | ||||||
Masco Corp. | 4,126 | 227,466 | ||||||
Lockheed Martin Corp. | 560 | 214,637 | ||||||
Eaton Corporation plc | 1,951 | 199,060 | ||||||
General Dynamics Corp. | 1,419 | 196,432 | ||||||
Waters Corp.* | 892 | 174,547 | ||||||
General Electric Co. | 26,703 | 166,360 | ||||||
3M Co. | 988 | 158,258 | ||||||
Emerson Electric Co. | 2,318 | 151,991 | ||||||
Parker-Hannifin Corp. | 694 | 140,424 | ||||||
Textron, Inc. | 3,523 | 127,145 | ||||||
Huntington Ingalls Industries, Inc. | 659 | 92,754 | ||||||
Total Industrial | 3,044,888 | |||||||
Financial - 1.4% | ||||||||
Berkshire Hathaway, Inc. — Class B* | 2,259 | 481,031 | ||||||
JPMorgan Chase & Co. | 4,693 | 451,795 | ||||||
Bank of America Corp. | 13,042 | 314,182 | ||||||
MetLife, Inc. | 7,640 | 283,979 | ||||||
Allstate Corp. | 2,607 | 245,423 | ||||||
Visa, Inc. — Class A | 1,208 | 241,564 | ||||||
Western Union Co. | 8,275 | 177,333 | ||||||
Mastercard, Inc. — Class A | 490 | 165,703 | ||||||
Travelers Companies, Inc. | 1,465 | 158,498 | ||||||
Ameriprise Financial, Inc. | 966 | 148,870 | ||||||
Hartford Financial Services Group, Inc. | 3,760 | 138,594 | ||||||
Capital One Financial Corp. | 1,338 | 96,149 | ||||||
PNC Financial Services Group, Inc. | 591 | 64,957 | ||||||
Morgan Stanley | 1,307 | 63,193 | ||||||
Total Financial | 3,031,271 |
Series A (StylePlus—Large Core Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 15.2% (continued) | ||||||||
Consumer, Cyclical - 1.0% | ||||||||
Cummins, Inc. | 1,352 | $ | 285,488 | |||||
Walmart, Inc. | 1,666 | 233,090 | ||||||
Best Buy Company, Inc. | 1,996 | 222,135 | ||||||
Home Depot, Inc. | 779 | 216,336 | ||||||
Genuine Parts Co. | 1,932 | 183,869 | ||||||
Lowe's Companies, Inc. | 1,086 | 180,124 | ||||||
PulteGroup, Inc. | 3,684 | 170,533 | ||||||
General Motors Co. | 4,232 | 125,225 | ||||||
Whirlpool Corp. | 599 | 110,150 | ||||||
Lennar Corp. — Class A | 1,318 | 107,654 | ||||||
Mohawk Industries, Inc.* | 1,058 | 103,250 | ||||||
Hanesbrands, Inc. | 6,101 | 96,091 | ||||||
LKQ Corp.* | 3,343 | 92,701 | ||||||
Total Consumer, Cyclical | 2,126,646 | |||||||
Utilities - 0.5% | ||||||||
Exelon Corp. | 6,061 | 216,742 | ||||||
Dominion Energy, Inc. | 2,581 | 203,718 | ||||||
Evergy, Inc. | 3,943 | 200,383 | ||||||
Public Service Enterprise Group, Inc. | 3,511 | 192,789 | ||||||
PPL Corp. | 5,134 | 139,696 | ||||||
Consolidated Edison, Inc. | 1,620 | 126,036 | ||||||
Total Utilities | 1,079,364 | |||||||
Energy - 0.2% | ||||||||
Exxon Mobil Corp. | 2,630 | 90,288 | ||||||
ConocoPhillips | 2,724 | 89,456 | ||||||
Chevron Corp. | 1,237 | 89,064 | ||||||
Kinder Morgan, Inc. | 4,866 | 59,998 | ||||||
Total Energy | 328,806 | |||||||
Total Common Stocks | ||||||||
(Cost $28,698,143) | 31,610,535 |
MUTUAL FUNDS† - 80.8% | ||||||||
Guggenheim Strategy Fund III1 | 2,279,890 | 57,156,830 | ||||||
Guggenheim Variable Insurance Strategy Fund III1 | 2,280,726 | 57,018,150 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 3,821,343 | 38,137,008 | ||||||
Guggenheim Strategy Fund II1 | 661,155 | 16,509,040 | ||||||
Total Mutual Funds | ||||||||
(Cost $167,799,676) | 168,821,028 |
MONEY MARKET FUND† - 3.1% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%2 | 6,555,646 | 6,555,646 | ||||||
Total Money Market Fund | ||||||||
(Cost $6,555,646) | 6,555,646 | |||||||
Total Investments - 99.1% | ||||||||
(Cost $203,053,465) | $ | 206,987,209 | ||||||
Other Assets & Liabilities, net - 0.9% | 1,883,128 | |||||||
Total Net Assets - 100.0% | $ | 208,870,337 |
Futures Contracts | ||||||||||||||
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Depreciation** | ||||||||||
Equity Futures Contracts Purchased† | ||||||||||||||
S&P 500 Index Mini Futures Contracts | 38 | Dec 2020 | $ | 6,364,525 | $ | (43,068 | ) |
Total Return Swap Agreements | ||||||||||||||||||||
Counterparty | Index | Financing Rate Pay | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | |||||||||||||
OTC Equity Index Swap Agreements†† | ||||||||||||||||||||
Goldman Sachs International | S&P 500 Total Return Index | 0.28% (3 Month USD LIBOR - 0.02%) | At Maturity | 10/06/20 | 24,680 | $ | 170,758,699 | $ | 12,457,353 |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of September 30, 2020. |
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
See Sector Classification in Other Information section.
Series A (StylePlus—Large Core Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
The following table summarizes the inputs used to value the Fund's investments at September 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 31,610,535 | $ | — | $ | — | $ | 31,610,535 | ||||||||
Mutual Funds | 168,821,028 | — | — | 168,821,028 | ||||||||||||
Money Market Fund | 6,555,646 | — | — | 6,555,646 | ||||||||||||
Equity Index Swap Agreements** | — | 12,457,353 | — | 12,457,353 | ||||||||||||
Total Assets | $ | 206,987,209 | $ | 12,457,353 | $ | — | $ | 219,444,562 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Equity Futures Contracts** | $ | 43,068 | $ | — | $ | — | $ | 43,068 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at ttps://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.
Transactions during the period ended September 30, 2020, in which the company is an affiliated issuer, were as follows:
Security Name | Value 12/31/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 09/30/20 | Shares 09/30/20 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 12,015,307 | $ | 14,446,440 | $ | (10,080,012 | ) | $ | (11,823 | ) | $ | 139,128 | $ | 16,509,040 | 661,155 | $ | 91,136 | |||||||||||||||
Guggenheim Strategy Fund III | 61,933,211 | 811,120 | (6,330,471 | ) | (93,034 | ) | 836,004 | 57,156,830 | 2,279,890 | 814,182 | ||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 17,010,235 | 42,740,142 | (22,382,977 | ) | 128,332 | 641,276 | 38,137,008 | 3,821,343 | 306,046 | |||||||||||||||||||||||
Guggenheim Variable Insurance Strategy Fund III | 69,062,402 | 837,035 | (13,356,679 | ) | (197,053 | ) | 672,445 | 57,018,150 | 2,280,726 | 840,938 | ||||||||||||||||||||||
$ | 160,021,155 | $ | 58,834,737 | $ | (52,150,139 | ) | $ | (173,578 | ) | $ | 2,288,853 | $ | 168,821,028 | $ | 2,052,302 |
Series B (Large Cap Value Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 96.6% | ||||||||
Financial - 22.0% | ||||||||
Berkshire Hathaway, Inc. — Class B* | 20,208 | $ | 4,303,091 | |||||
JPMorgan Chase & Co. | 40,704 | 3,918,574 | ||||||
Citigroup, Inc. | 78,919 | 3,402,198 | ||||||
Bank of America Corp. | 112,828 | 2,718,027 | ||||||
Allstate Corp. | 23,741 | 2,234,978 | ||||||
Truist Financial Corp. | 53,865 | 2,049,563 | ||||||
Wells Fargo & Co. | 78,884 | 1,854,563 | ||||||
Voya Financial, Inc. | 38,150 | 1,828,529 | ||||||
MetLife, Inc. | 45,139 | 1,677,817 | ||||||
Morgan Stanley | 34,665 | 1,676,053 | ||||||
Prudential Financial, Inc. | 25,393 | 1,612,963 | ||||||
Principal Financial Group, Inc. | 37,840 | 1,523,817 | ||||||
Hartford Financial Services Group, Inc. | 34,287 | 1,263,819 | ||||||
Loews Corp. | 36,285 | 1,260,904 | ||||||
Medical Properties Trust, Inc. REIT | 65,452 | 1,153,919 | ||||||
Mastercard, Inc. — Class A | 3,197 | 1,081,129 | ||||||
Zions Bancorp North America | 36,234 | 1,058,757 | ||||||
Charles Schwab Corp. | 27,103 | 981,942 | ||||||
Regions Financial Corp. | 70,117 | 808,449 | ||||||
KeyCorp | 64,668 | 771,489 | ||||||
American International Group, Inc. | 18,813 | 517,922 | ||||||
BOK Financial Corp. | 9,366 | 482,443 | ||||||
Jones Lang LaSalle, Inc. | 4,866 | 465,481 | ||||||
Gaming and Leisure Properties, Inc. REIT | 12,402 | 458,023 | ||||||
Equity Commonwealth REIT | 15,454 | 411,540 | ||||||
Park Hotels & Resorts, Inc. REIT | 30,801 | 307,702 | ||||||
Total Financial | 39,823,692 | |||||||
Consumer, Non-cyclical - 21.4% | ||||||||
Pfizer, Inc. | 116,819 | 4,287,257 | ||||||
Johnson & Johnson | 28,659 | 4,266,752 | ||||||
Humana, Inc. | 6,970 | 2,884,814 | ||||||
Quest Diagnostics, Inc. | 22,092 | 2,529,313 | ||||||
McKesson Corp. | 16,663 | 2,481,621 | ||||||
Archer-Daniels-Midland Co. | 52,046 | 2,419,618 | ||||||
HCA Healthcare, Inc. | 18,846 | 2,349,719 | ||||||
Medtronic plc | 21,543 | 2,238,749 | ||||||
Alexion Pharmaceuticals, Inc.* | 18,567 | 2,124,622 | ||||||
Tyson Foods, Inc. — Class A | 34,884 | 2,074,900 | ||||||
Procter & Gamble Co. | 14,199 | 1,973,519 | ||||||
Zimmer Biomet Holdings, Inc. | 13,693 | 1,864,165 | ||||||
Amgen, Inc. | 6,861 | 1,743,791 | ||||||
Merck & Company, Inc. | 20,657 | 1,713,498 | ||||||
Encompass Health Corp. | 25,501 | 1,657,055 | ||||||
Bunge Ltd. | 25,800 | 1,179,060 | ||||||
Ingredion, Inc. | 13,001 | 983,916 | ||||||
Total Consumer, Non-cyclical | 38,772,369 | |||||||
Communications - 10.0% | ||||||||
Verizon Communications, Inc. | 99,873 | 5,941,445 | ||||||
Comcast Corp. — Class A | 82,304 | 3,807,383 | ||||||
Cisco Systems, Inc. | 46,985 | 1,850,739 | ||||||
F5 Networks, Inc.* | 12,607 | 1,547,761 | ||||||
Alphabet, Inc. — Class A* | 859 | 1,258,951 | ||||||
Walt Disney Co. | 8,284 | 1,027,879 | ||||||
T-Mobile US, Inc.* | 8,893 | 1,017,003 | ||||||
Juniper Networks, Inc. | 43,590 | 937,185 | ||||||
AT&T, Inc. | 24,582 | 700,833 | ||||||
Total Communications | 18,089,179 | |||||||
Consumer, Cyclical - 9.2% | ||||||||
Walmart, Inc. | 26,728 | 3,739,514 | ||||||
DR Horton, Inc. | 25,375 | 1,919,111 | ||||||
Southwest Airlines Co. | 47,188 | 1,769,550 | ||||||
PACCAR, Inc. | 20,253 | 1,727,176 | ||||||
Home Depot, Inc. | 5,978 | 1,660,150 | ||||||
LKQ Corp.* | 49,954 | 1,385,224 | ||||||
Lear Corp. | 12,115 | 1,321,141 | ||||||
Penske Automotive Group, Inc.* | 24,754 | 1,179,776 | ||||||
PVH Corp. | 14,248 | 849,751 | ||||||
Ralph Lauren Corp. — Class A | 11,569 | 786,345 | ||||||
Macy's, Inc. | 44,265 | 252,311 | ||||||
Total Consumer, Cyclical | 16,590,049 | |||||||
Technology - 8.1% | ||||||||
Micron Technology, Inc.* | 72,631 | 3,410,752 | ||||||
Skyworks Solutions, Inc. | 19,813 | 2,882,791 | ||||||
Apple, Inc. | 16,014 | 1,854,581 | ||||||
Qorvo, Inc.* | 13,783 | 1,778,145 | ||||||
International Business Machines Corp. | 14,475 | 1,761,173 | ||||||
Intel Corp. | 22,852 | 1,183,277 | ||||||
Cerner Corp. | 12,890 | 931,818 | ||||||
Amdocs Ltd. | 15,609 | 896,113 | ||||||
Total Technology | 14,698,650 | |||||||
Industrial - 7.9% | ||||||||
Honeywell International, Inc. | 16,613 | 2,734,666 | ||||||
FedEx Corp. | 10,635 | 2,674,915 | ||||||
Owens Corning | 30,831 | 2,121,481 | ||||||
Johnson Controls International plc | 46,562 | 1,902,058 | ||||||
Knight-Swift Transportation Holdings, Inc. | 46,371 | 1,887,300 | ||||||
Curtiss-Wright Corp. | 14,040 | 1,309,370 | ||||||
Valmont Industries, Inc. | 7,628 | 947,245 | ||||||
General Electric Co. | 97,873 | 609,749 | ||||||
Total Industrial | 14,186,784 | |||||||
Utilities - 7.5% | ||||||||
Public Service Enterprise Group, Inc. | 56,473 | 3,100,933 | ||||||
Exelon Corp. | 84,432 | 3,019,288 | ||||||
Duke Energy Corp. | 21,954 | 1,944,246 | ||||||
Pinnacle West Capital Corp. | 23,291 | 1,736,344 | ||||||
Edison International | 32,683 | 1,661,604 | ||||||
NiSource, Inc. | 51,045 | 1,122,990 | ||||||
PPL Corp. | 33,862 | 921,385 | ||||||
Total Utilities | 13,506,790 | |||||||
Basic Materials - 5.6% | ||||||||
Huntsman Corp. | 123,085 | 2,733,718 | ||||||
Westlake Chemical Corp. | 30,967 | 1,957,733 | ||||||
Nucor Corp. | 38,756 | 1,738,594 | ||||||
Olin Corp. | 90,597 | 1,121,591 | ||||||
Reliance Steel & Aluminum Co. | 10,519 | 1,073,359 | ||||||
DuPont de Nemours, Inc. | 18,012 | 999,306 | ||||||
Dow, Inc. | 9,877 | 464,713 | ||||||
Total Basic Materials | 10,089,014 | |||||||
Energy - 4.9% | ||||||||
Chevron Corp. | 36,592 | 2,634,624 |
Series B (Large Cap Value Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 96.6% (continued) | ||||||||
Energy - 4.9% (continued) | ||||||||
ConocoPhillips | 55,659 | $ | 1,827,842 | |||||
Cabot Oil & Gas Corp. — Class A | 91,049 | 1,580,611 | ||||||
Exxon Mobil Corp. | 26,250 | 901,162 | ||||||
Range Resources Corp. | 107,163 | 709,419 | ||||||
Marathon Oil Corp. | 158,094 | 646,604 | ||||||
Parsley Energy, Inc. — Class A | 56,789 | 531,545 | ||||||
Total Energy | 8,831,807 | |||||||
Total Common Stocks | ||||||||
(Cost $167,448,603) | 174,588,334 |
EXCHANGE-TRADED FUNDS† - 1.0% | ||||||||
iShares Russell 1000 Value ETF | 16,114 | 1,903,547 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $2,092,872) | 1,903,547 |
MONEY MARKET FUND† - 2.1% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%1 | 3,804,896 | 3,804,896 | ||||||
Total Money Market Fund | ||||||||
(Cost $3,804,896) | 3,804,896 | |||||||
Total Investments - 99.7% | ||||||||
(Cost $173,346,371) | $ | 180,296,777 | ||||||
Other Assets & Liabilities, net - 0.3% | 516,207 | |||||||
Total Net Assets - 100.0% | $ | 180,812,984 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of September 30, 2020. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at September 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 174,588,334 | $ | — | $ | — | $ | 174,588,334 | ||||||||
Exchange-Traded Funds | 1,903,547 | — | — | 1,903,547 | ||||||||||||
Money Market Fund | 3,804,896 | — | — | 3,804,896 | ||||||||||||
Total Assets | $ | 180,296,777 | $ | — | $ | — | $ | 180,296,777 |
Series D (World Equity Income Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 98.3% | ||||||||
Consumer, Non-cyclical - 21.9% | ||||||||
Roche Holding AG | 4,500 | $ | 1,539,737 | |||||
Merck & Company, Inc. | 16,900 | 1,401,855 | ||||||
Procter & Gamble Co. | 9,400 | 1,306,506 | ||||||
PepsiCo, Inc. | 9,400 | 1,302,840 | ||||||
S&P Global, Inc. | 3,500 | 1,262,100 | ||||||
AbbVie, Inc. | 14,000 | 1,226,260 | ||||||
Philip Morris International, Inc. | 15,400 | 1,154,846 | ||||||
Novo Nordisk A/S — Class B | 15,800 | 1,093,090 | ||||||
Vertex Pharmaceuticals, Inc.* | 3,700 | 1,006,844 | ||||||
Genmab A/S* | 2,700 | 977,867 | ||||||
Clorox Co. | 4,300 | 903,731 | ||||||
Swedish Match AB | 10,900 | 891,889 | ||||||
Kimberly-Clark Corp. | 5,900 | 871,194 | ||||||
DexCom, Inc.* | 2,100 | 865,683 | ||||||
Coloplast A/S — Class B | 5,400 | 853,295 | ||||||
Colgate-Palmolive Co. | 10,900 | 840,935 | ||||||
Zoetis, Inc. | 4,800 | 793,776 | ||||||
MarketAxess Holdings, Inc. | 1,600 | 770,544 | ||||||
British American Tobacco plc | 18,800 | 673,664 | ||||||
Gilead Sciences, Inc. | 10,200 | 644,538 | ||||||
Johnson & Johnson | 4,300 | 640,184 | ||||||
WH Group Ltd.1 | 787,100 | 637,835 | ||||||
Square, Inc. — Class A* | 3,500 | 568,925 | ||||||
Hormel Foods Corp. | 9,900 | 484,011 | ||||||
Orion Oyj — Class B | 10,600 | 480,767 | ||||||
CoStar Group, Inc.* | 500 | 424,255 | ||||||
Hershey Co. | 2,900 | 415,686 | ||||||
Kellogg Co. | 5,800 | 374,622 | ||||||
Diageo plc | 10,500 | 359,041 | ||||||
Sartorius Stedim Biotech | 800 | 276,425 | ||||||
Nestle S.A. | 1,900 | 225,554 | ||||||
Total Consumer, Non-cyclical | 25,268,499 | |||||||
Financial - 19.6% | ||||||||
Mastercard, Inc. — Class A | 4,800 | 1,623,216 | ||||||
Simon Property Group, Inc. REIT | 14,300 | 924,924 | ||||||
T. Rowe Price Group, Inc. | 7,200 | 923,184 | ||||||
Marsh & McLennan Companies, Inc. | 8,000 | 917,600 | ||||||
Oversea-Chinese Banking Corporation Ltd. | 143,900 | 887,842 | ||||||
Extra Space Storage, Inc. REIT | 8,200 | 877,318 | ||||||
Public Storage REIT | 3,800 | 846,336 | ||||||
Legal & General Group plc | 318,400 | 773,629 | ||||||
Zurich Insurance Group AG | 2,100 | 731,198 | ||||||
Japan Post Holdings Company Ltd. | 107,100 | 726,759 | ||||||
Annaly Capital Management, Inc. REIT | 101,000 | 719,120 | ||||||
Medical Properties Trust, Inc. REIT | 39,700 | 699,911 | ||||||
Sun Hung Kai Properties Ltd. | 54,700 | 697,370 | ||||||
BOC Hong Kong Holdings Ltd. | 261,200 | 687,579 | ||||||
AGNC Investment Corp. REIT | 45,500 | 632,905 | ||||||
VEREIT, Inc. | 95,500 | 620,750 | ||||||
DBS Group Holdings Ltd. | 42,500 | 620,045 | ||||||
Admiral Group plc | 18,400 | 619,681 | ||||||
Banque Cantonale Vaudoise | 5,900 | 599,576 | ||||||
HSBC Holdings plc | 153,600 | 597,470 | ||||||
Japan Post Bank Company Ltd. | 76,600 | 596,185 | ||||||
Wells Fargo & Co. | 24,200 | 568,942 | ||||||
Vornado Realty Trust REIT | 16,400 | 552,844 | ||||||
Aozora Bank Ltd. | 29,500 | 487,448 | ||||||
Intercontinental Exchange, Inc. | 4,600 | 460,230 | ||||||
Tryg A/S | 13,600 | 429,166 | ||||||
Cboe Global Markets, Inc. | 4,500 | 394,830 | ||||||
New World Development Company Ltd. | 73,300 | 354,695 | ||||||
Arthur J Gallagher & Co. | 3,200 | 337,856 | ||||||
Carlyle Group, Inc. | 13,200 | 325,644 | ||||||
Cincinnati Financial Corp. | 4,000 | 311,880 | ||||||
Daito Trust Construction Company Ltd. | 3,500 | 309,238 | ||||||
Invesco Ltd. | 26,300 | 300,083 | ||||||
CK Asset Holdings Ltd. | 60,900 | 296,656 | ||||||
Sumitomo Mitsui Financial Group, Inc. | 10,500 | 290,408 | ||||||
Prudential Financial, Inc. | 3,900 | 247,728 | ||||||
Blackstone Group, Inc. — Class A | 4,500 | 234,900 | ||||||
Mitsubishi UFJ Lease & Finance Company Ltd. | 48,500 | 222,994 | ||||||
Visa, Inc. — Class A | 1,100 | 219,967 | ||||||
Total Financial | 22,668,107 | |||||||
Technology - 18.1% | ||||||||
Apple, Inc. | 30,500 | 3,532,205 | ||||||
Microsoft Corp. | 15,900 | 3,344,247 | ||||||
NVIDIA Corp. | 2,700 | 1,461,294 | ||||||
Texas Instruments, Inc. | 9,300 | 1,327,947 | ||||||
ASML Holding N.V. | 3,500 | 1,291,872 | ||||||
Advanced Micro Devices, Inc.* | 13,800 | 1,131,462 | ||||||
MSCI, Inc. — Class A | 2,700 | 963,306 | ||||||
Maxim Integrated Products, Inc. | 14,000 | 946,540 | ||||||
RingCentral, Inc. — Class A* | 3,200 | 878,752 | ||||||
salesforce.com, Inc.* | 3,200 | 804,224 | ||||||
Seagate Technology plc | 15,600 | 768,612 | ||||||
Twilio, Inc. — Class A* | 2,900 | 716,561 | ||||||
Lasertec Corp. | 6,900 | 563,198 | ||||||
Logitech International S.A. | 7,000 | 544,770 | ||||||
Micron Technology, Inc.* | 9,200 | 432,032 | ||||||
Nemetschek SE | 5,400 | 395,848 | ||||||
Otsuka Corp. | 6,500 | 331,516 | ||||||
ASM Pacific Technology Ltd. | 32,400 | 329,451 | ||||||
SAP AG | 2,100 | 326,995 | ||||||
Lam Research Corp. | 800 | 265,400 | ||||||
Oracle Corporation Japan | 2,100 | 225,359 | ||||||
Western Digital Corp. | 5,300 | 193,715 | ||||||
Intuit, Inc. | 500 | 163,105 | ||||||
Total Technology | 20,938,411 | |||||||
Communications - 11.3% | ||||||||
Amazon.com, Inc.* | 1,100 | 3,463,603 | ||||||
Alphabet, Inc. — Class C* | 1,181 | 1,735,598 | ||||||
NTT DOCOMO, Inc. | 26,800 | 987,041 | ||||||
FactSet Research Systems, Inc. | 2,900 | 971,152 | ||||||
Facebook, Inc. — Class A* | 3,035 | 794,867 | ||||||
MonotaRO Company Ltd. | 14,400 | 712,594 | ||||||
CyberAgent, Inc. | 11,000 | 674,693 | ||||||
AT&T, Inc. | 22,253 | 634,433 | ||||||
ZOZO, Inc. | 20,700 | 574,580 | ||||||
Elisa Oyj | 9,700 | 572,034 | ||||||
HKT Trust & HKT Ltd. | 336,700 | 445,769 | ||||||
Verizon Communications, Inc. | 6,700 | 398,583 |
Series D (World Equity Income Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 98.3% (continued) | ||||||||
Communications - 11.3% (continued) | ||||||||
Nippon Telegraph & Telephone Corp. | 18,800 | $ | 383,182 | |||||
CenturyLink, Inc. | 26,700 | 269,403 | ||||||
Netflix, Inc.* | 500 | 250,015 | ||||||
Telefonaktiebolaget LM Ericsson — Class B | 21,500 | 235,940 | ||||||
Total Communications | 13,103,487 | |||||||
Utilities - 7.4% | ||||||||
National Grid plc | 84,000 | 964,453 | ||||||
NextEra Energy, Inc. | 3,200 | 888,192 | ||||||
Orsted A/S1 | 6,300 | 868,431 | ||||||
FirstEnergy Corp. | 26,000 | 746,460 | ||||||
SSE plc | 46,000 | 717,025 | ||||||
Duke Energy Corp. | 8,000 | 708,480 | ||||||
Southern Co. | 13,000 | 704,860 | ||||||
Fortum Oyj | 26,500 | 536,931 | ||||||
Severn Trent plc | 16,100 | 506,488 | ||||||
Exelon Corp. | 13,200 | 472,032 | ||||||
Terna Rete Elettrica Nazionale SpA | 59,000 | 413,401 | ||||||
Enagas S.A. | 13,400 | 309,539 | ||||||
PPL Corp. | 10,700 | 291,147 | ||||||
Sempra Energy | 2,100 | 248,556 | ||||||
AGL Energy Ltd. | 17,100 | 166,764 | ||||||
Total Utilities | 8,542,759 | |||||||
Industrial - 6.1% | ||||||||
3M Co. | 7,100 | 1,137,278 | ||||||
Atlas Copco AB — Class A* | 21,100 | 1,010,267 | ||||||
Kone Oyj — Class B | 11,000 | 968,402 | ||||||
Waste Management, Inc. | 7,700 | 871,409 | ||||||
Illinois Tool Works, Inc. | 4,300 | 830,803 | ||||||
Packaging Corporation of America | 6,300 | 687,015 | ||||||
Lockheed Martin Corp. | 1,300 | 498,264 | ||||||
Venture Corporation Ltd. | 35,000 | 493,442 | ||||||
United Parcel Service, Inc. — Class B | 1,700 | 283,271 | ||||||
Honeywell International, Inc. | 1,500 | 246,915 | ||||||
Total Industrial | 7,027,066 | |||||||
Consumer, Cyclical - 5.4% | ||||||||
Home Depot, Inc. | 4,800 | 1,333,008 | ||||||
Costco Wholesale Corp. | 3,700 | 1,313,500 | ||||||
Domino's Pizza, Inc. | 2,100 | 893,088 | ||||||
Evolution Gaming Group AB1 | 10,400 | 690,722 | ||||||
McDonald's Holdings Company Japan Ltd. | 11,200 | 543,622 | ||||||
Bandai Namco Holdings, Inc. | 7,000 | 510,243 | ||||||
ABC-Mart, Inc. | 8,600 | 445,959 | ||||||
Sands China Ltd. | 71,600 | 275,789 | ||||||
Hermes International | 300 | 259,043 | ||||||
Total Consumer, Cyclical | 6,264,974 | |||||||
Basic Materials - 4.0% | ||||||||
Rio Tinto plc | 20,900 | 1,255,381 | ||||||
Fortescue Metals Group Ltd. | 69,900 | 815,817 | ||||||
UPM-Kymmene Oyj | 23,900 | 728,549 | ||||||
International Paper Co. | 16,500 | 668,910 | ||||||
LyondellBasell Industries N.V. — Class A | 5,300 | 373,597 | ||||||
Boliden AB | 10,500 | 312,688 | ||||||
Ecolab, Inc. | 1,300 | 259,792 | ||||||
Novozymes A/S — Class B | 3,500 | 220,398 | ||||||
Total Basic Materials | 4,635,132 | |||||||
Energy - 3.8% | ||||||||
Exxon Mobil Corp. | 31,600 | 1,084,828 | ||||||
Schlumberger Ltd. | 50,900 | 792,004 | ||||||
Phillips 66 | 14,700 | 762,048 | ||||||
Valero Energy Corp. | 17,300 | 749,436 | ||||||
Marathon Petroleum Corp. | 21,200 | 622,008 | ||||||
HollyFrontier Corp. | 22,200 | 437,562 | ||||||
Total Energy | 4,447,886 | |||||||
Diversified - 0.7% | ||||||||
CK Hutchison Holdings Ltd. | 132,300 | 795,545 | ||||||
Total Common Stocks | ||||||||
(Cost $99,895,590) | 113,691,866 |
EXCHANGE-TRADED FUNDS† - 0.8% | ||||||||
SPDR S&P 500 ETF Trust | 1,428 | 478,223 | ||||||
iShares MSCI EAFE ETF | 7,508 | 477,884 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $986,417) | 956,107 |
MONEY MARKET FUND† - 0.4% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 0.00%2 | 418,574 | 418,574 | ||||||
Total Money Market Fund | ||||||||
(Cost $418,574) | 418,574 | |||||||
Total Investments - 99.5% | ||||||||
(Cost $101,300,581) | $ | 115,066,547 | ||||||
Other Assets & Liabilities, net - 0.5% | 593,306 | |||||||
Total Net Assets - 100.0% | $ | 115,659,853 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $2,196,988 (cost $2,086,492), or 1.9% of total net assets. |
2 | Rate indicated is the 7-day yield as of September 30, 2020. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
Series D (World Equity Income Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
The following table summarizes the inputs used to value the Fund's investments at September 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 113,691,866 | $ | — | $ | — | $ | 113,691,866 | ||||||||
Exchange-Traded Funds | 956,107 | — | — | 956,107 | ||||||||||||
Money Market Fund | 418,574 | — | — | 418,574 | ||||||||||||
Total Assets | $ | 115,066,547 | $ | — | $ | — | $ | 115,066,547 |
Series E (Total Return Bond Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 1.1% | ||||||||
Financial - 1.1% | ||||||||
Pershing Square Tontine Holdings Ltd. — Class A* | 76,590 | $ | 1,737,827 | |||||
Total Common Stocks | ||||||||
(Cost $1,483,472) | 1,737,827 |
PREFERRED STOCKS†† - 0.6% | ||||||||
Financial - 0.6% | ||||||||
Public Storage | ||||||||
4.63% | 14,400 | 387,648 | ||||||
4.13%* | 3,200 | 82,976 | ||||||
American Financial Group, Inc., 4.50% due 09/15/60 | 10,000 | 272,300 | ||||||
First Republic Bank, 4.13%* | 6,000 | 152,400 | ||||||
W R Berkley Corp., 4.25% due 09/30/60 | 4,000 | 104,200 | ||||||
Total Financial | 999,524 | |||||||
Total Preferred Stocks | ||||||||
(Cost $940,000) | 999,524 |
WARRANTS† - 0.0% | ||||||||
Pershing Square Tontine Holdings, Ltd. | ||||||||
$23.00, 07/24/21 | 8,510 | 61,017 | ||||||
Total Warrants | ||||||||
(Cost $48,328) | 61,017 |
EXCHANGE-TRADED FUNDS† - 5.8% | ||||||||
iShares iBoxx $ Investment Grade Corporate Bond ETF | 56,990 | 7,677,123 | ||||||
iShares iBoxx High Yield Corporate Bond ETF | 20,120 | 1,688,068 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $8,643,040) | 9,365,191 |
MUTUAL FUNDS† - 8.7% | ||||||||
Guggenheim Total Return Bond Fund — R6-Class1 | 227,457 | 6,778,223 | ||||||
Guggenheim Strategy Fund II1 | 203,016 | 5,069,308 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 208,206 | 2,077,901 | ||||||
Total Mutual Funds | ||||||||
(Cost $13,105,813) | 13,925,432 |
MONEY MARKET FUND† - 1.8% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%2 | 2,950,821 | 2,950,821 | ||||||
Total Money Market Fund | ||||||||
(Cost $2,950,821) | 2,950,821 |
Face Amount | ||||||||
CORPORATE BONDS†† - 40.5% | ||||||||
Financial - 15.4% | ||||||||
American International Group, Inc. | ||||||||
3.40% due 06/30/30 | $ | 660,000 | 730,860 | |||||
4.38% due 06/30/50 | 550,000 | 643,416 | ||||||
Wells Fargo & Co. | ||||||||
3.07% due 04/30/413 | 1,100,000 | 1,150,711 | ||||||
2.57% due 02/11/313 | 150,000 | 157,472 | ||||||
Citizens Financial Group, Inc. | ||||||||
3.25% due 04/30/30 | 1,110,000 | 1,225,271 | ||||||
Nationwide Mutual Insurance Co. | ||||||||
4.35% due 04/30/504 | 950,000 | 1,017,726 | ||||||
Bank of America Corp. | ||||||||
2.59% due 04/29/313 | 890,000 | 946,890 | ||||||
Reliance Standard Life Global Funding II | ||||||||
2.75% due 05/07/254 | 800,000 | 844,619 | ||||||
Reinsurance Group of America, Inc. | ||||||||
3.15% due 06/15/30 | 750,000 | 816,553 | ||||||
Arch Capital Group Ltd. | ||||||||
3.64% due 06/30/50 | 700,000 | 752,565 | ||||||
JPMorgan Chase & Co. | ||||||||
2.96% due 05/13/313 | 230,000 | 246,768 | ||||||
4.49% due 03/24/313 | 200,000 | 244,068 | ||||||
3.11% due 04/22/413 | 200,000 | 216,948 | ||||||
Markel Corp. | ||||||||
6.00%3,5 | 660,000 | 697,950 | ||||||
GLP Capital Limited Partnership / GLP Financing II, Inc. | ||||||||
5.30% due 01/15/29 | 300,000 | 334,101 | ||||||
4.00% due 01/15/31 | 290,000 | 301,899 | ||||||
Citigroup, Inc. | ||||||||
2.57% due 06/03/313 | 590,000 | 618,361 | ||||||
Intercontinental Exchange, Inc. | ||||||||
2.65% due 09/15/40 | 600,000 | 602,667 | ||||||
Lincoln National Corp. | ||||||||
3.40% due 01/15/31 | 370,000 | 410,321 | ||||||
4.38% due 06/15/50 | 150,000 | 174,378 | ||||||
BlackRock, Inc. | ||||||||
1.90% due 01/28/31 | 550,000 | 569,821 | ||||||
Equitable Holdings, Inc. | ||||||||
4.95%3,5 | 550,000 | 561,000 | ||||||
Fidelity National Financial, Inc. | ||||||||
3.40% due 06/15/30 | 300,000 | 324,474 | ||||||
2.45% due 03/15/31 | 230,000 | 228,126 | ||||||
Deloitte LLP | ||||||||
3.56% due 05/07/30††† | 500,000 | 520,985 | ||||||
Iron Mountain, Inc. | ||||||||
5.25% due 07/15/304 | 250,000 | 260,625 | ||||||
5.63% due 07/15/324 | 125,000 | 132,000 | ||||||
4.50% due 02/15/314 | 100,000 | 100,940 | ||||||
KKR Group Finance Company VI LLC | ||||||||
3.75% due 07/01/294 | 390,000 | 448,674 | ||||||
Charles Schwab Corp. | ||||||||
5.38%3,5 | 400,000 | 433,420 | ||||||
Ares Finance Company II LLC | ||||||||
3.25% due 06/15/304 | 410,000 | 427,477 | ||||||
Host Hotels & Resorts, LP | ||||||||
3.50% due 09/15/30 | 435,000 | 416,386 | ||||||
Alleghany Corp. | ||||||||
3.63% due 05/15/30 | 370,000 | 415,911 | ||||||
NFP Corp. | ||||||||
7.00% due 05/15/254 | 200,000 | 212,000 | ||||||
6.88% due 08/15/284 | 200,000 | 202,475 |
Series E (Total Return Bond Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Face Amount | Value | |||||||
CORPORATE BONDS†† - 40.5% (continued) | ||||||||
Financial - 15.4% (continued) | ||||||||
OneAmerica Financial Partners, Inc. | ||||||||
4.25% due 10/15/504 | $ | 410,000 | $ | 412,441 | ||||
Standard Chartered plc | ||||||||
4.64% due 04/01/313,4 | 350,000 | 402,879 | ||||||
MetLife, Inc. | ||||||||
3.85%3,5 | 400,000 | 399,100 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 360,000 | 396,715 | ||||||
Quicken Loans LLC / Quicken Loans Company-Issuer, Inc. | ||||||||
3.88% due 03/01/314 | 350,000 | 345,625 | ||||||
Prudential plc | ||||||||
3.13% due 04/14/30 | 300,000 | 333,153 | ||||||
Goldman Sachs Group, Inc. | ||||||||
3.50% due 04/01/25 | 300,000 | 331,101 | ||||||
Belrose Funding Trust | ||||||||
2.33% due 08/15/304 | 320,000 | 316,243 | ||||||
Macquarie Bank Ltd. | ||||||||
3.62% due 06/03/304 | 290,000 | 308,312 | ||||||
Liberty Mutual Group, Inc. | ||||||||
3.95% due 05/15/604 | 280,000 | 307,479 | ||||||
Jefferies Group LLC | ||||||||
2.75% due 10/15/32 | 300,000 | 296,904 | ||||||
KKR Group Finance Company VIII LLC | ||||||||
3.50% due 08/25/504 | 290,000 | 295,521 | ||||||
Credit Suisse Group AG | ||||||||
4.19% due 04/01/313,4 | 250,000 | 288,622 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/284 | 250,000 | 259,538 | ||||||
Fifth Third Bancorp | ||||||||
2.55% due 05/05/27 | 230,000 | 247,663 | ||||||
HSBC Holdings plc | ||||||||
4.95% due 03/31/30 | 200,000 | 240,761 | ||||||
Brookfield Finance, Inc. | ||||||||
3.50% due 03/30/51 | 240,000 | 237,138 | ||||||
Crown Castle International Corp. | ||||||||
3.30% due 07/01/30 | 201,000 | 219,808 | ||||||
Loews Corp. | ||||||||
3.20% due 05/15/30 | 190,000 | 212,387 | ||||||
Alexandria Real Estate Equities, Inc. | ||||||||
4.90% due 12/15/30 | 150,000 | 188,815 | ||||||
Kemper Corp. | ||||||||
2.40% due 09/30/30 | 170,000 | 168,214 | ||||||
Bank of New York Mellon Corp. | ||||||||
4.70%3,5 | 140,000 | 148,540 | ||||||
Prudential Financial, Inc. | ||||||||
3.70% due 10/01/503 | 130,000 | 132,639 | ||||||
Nasdaq, Inc. | ||||||||
3.25% due 04/28/50 | 110,000 | 114,884 | ||||||
PartnerRe Finance B LLC | ||||||||
4.50% due 10/01/503 | 110,000 | 110,445 | ||||||
CIT Group, Inc. | ||||||||
3.93% due 06/19/243 | 100,000 | 100,780 | ||||||
Ameriprise Financial, Inc. | ||||||||
3.00% due 04/02/25 | 90,000 | 98,444 | ||||||
Brown & Brown, Inc. | ||||||||
2.38% due 03/15/31 | 90,000 | 90,554 | ||||||
Aflac, Inc. | ||||||||
3.60% due 04/01/30 | 70,000 | 82,147 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 69,000 | 74,873 | ||||||
Assurant, Inc. | ||||||||
1.48% (3 Month USD LIBOR + 1.25%) due 03/26/216 | 62,000 | 61,978 | ||||||
Weyerhaeuser Co. | ||||||||
4.00% due 04/15/30 | 43,000 | 50,842 | ||||||
SBA Communications Corp. | ||||||||
3.88% due 02/15/274 | 50,000 | 50,750 | ||||||
Total Financial | 24,713,153 | |||||||
Consumer, Non-cyclical - 7.1% | ||||||||
Sysco Corp. | ||||||||
5.95% due 04/01/30 | 920,000 | 1,166,035 | ||||||
CoStar Group, Inc. | ||||||||
2.80% due 07/15/304 | 740,000 | 766,775 | ||||||
DaVita, Inc. | ||||||||
4.63% due 06/01/304 | 380,000 | 389,234 | ||||||
3.75% due 02/15/314 | 300,000 | 289,065 | ||||||
Constellation Brands, Inc. | ||||||||
2.88% due 05/01/30 | 500,000 | 539,865 | ||||||
3.75% due 05/01/50 | 120,000 | 133,989 | ||||||
Biogen, Inc. | ||||||||
2.25% due 05/01/30 | 530,000 | 542,761 | ||||||
Quanta Services, Inc. | ||||||||
2.90% due 10/01/30 | 530,000 | 540,923 | ||||||
Johns Hopkins University | ||||||||
2.81% due 01/01/60 | 500,000 | 529,964 | ||||||
BAT Capital Corp. | ||||||||
3.98% due 09/25/50 | 300,000 | 295,807 | ||||||
4.70% due 04/02/27 | 190,000 | 217,974 | ||||||
Children's Hospital Corp. | ||||||||
2.59% due 02/01/50 | 500,000 | 491,800 | ||||||
Royalty Pharma plc | ||||||||
3.55% due 09/02/504 | 310,000 | 300,626 | ||||||
2.20% due 09/02/304 | 160,000 | 159,712 | ||||||
Kraft Heinz Foods Co. | ||||||||
4.38% due 06/01/46 | 180,000 | 184,937 | ||||||
4.25% due 03/01/314 | 75,000 | 82,286 | ||||||
5.50% due 06/01/504 | 50,000 | 57,303 | ||||||
5.00% due 06/04/42 | 50,000 | 54,756 | ||||||
4.88% due 10/01/494 | 50,000 | 52,766 | ||||||
Altria Group, Inc. | ||||||||
3.40% due 05/06/30 | 170,000 | 185,525 | ||||||
2.35% due 05/06/25 | 150,000 | 158,492 | ||||||
4.45% due 05/06/50 | 50,000 | 55,639 | ||||||
Anheuser-Busch InBev Worldwide, Inc. | ||||||||
3.50% due 06/01/30 | 295,000 | 335,631 | ||||||
McCormick & Company, Inc. | ||||||||
2.50% due 04/15/30 | 300,000 | 320,871 |
Series E (Total Return Bond Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Face Amount | Value | |||||||
CORPORATE BONDS†† - 40.5% (continued) | ||||||||
Consumer, Non-cyclical - 7.1% (continued) | ||||||||
Zimmer Biomet Holdings, Inc. | ||||||||
3.55% due 03/20/30 | $ | 283,000 | $ | 316,878 | ||||
Nielsen Finance LLC / Nielsen Finance Co. | ||||||||
5.63% due 10/01/284 | 300,000 | 310,290 | ||||||
Centene Corp. | ||||||||
3.00% due 10/15/30 | 300,000 | 306,060 | ||||||
California Institute of Technology | ||||||||
3.65% due 09/01/19 | 225,000 | 245,988 | ||||||
Global Payments, Inc. | ||||||||
2.90% due 05/15/30 | 210,000 | 224,702 | ||||||
US Foods, Inc. | ||||||||
6.25% due 04/15/254 | 200,000 | 211,750 | ||||||
Kimberly-Clark de Mexico SAB de CV | ||||||||
2.43% due 07/01/314 | 200,000 | 203,554 | ||||||
Keurig Dr Pepper, Inc. | ||||||||
3.20% due 05/01/30 | 179,000 | 200,828 | ||||||
Thermo Fisher Scientific, Inc. | ||||||||
4.50% due 03/25/30 | 150,000 | 185,568 | ||||||
Coca-Cola Co. | ||||||||
2.75% due 06/01/60 | 170,000 | 172,656 | ||||||
Transurban Finance Company Pty Ltd. | ||||||||
2.45% due 03/16/314 | 150,000 | 152,802 | ||||||
Hologic, Inc. | ||||||||
3.25% due 02/15/294 | 150,000 | 150,937 | ||||||
Universal Health Services, Inc. | ||||||||
2.65% due 10/15/304 | 150,000 | 149,289 | ||||||
Avantor Funding, Inc. | ||||||||
4.63% due 07/15/284 | 125,000 | 129,687 | ||||||
Smithfield Foods, Inc. | ||||||||
3.00% due 10/15/304 | 110,000 | 110,238 | ||||||
Gartner, Inc. | ||||||||
3.75% due 10/01/304 | 100,000 | 101,155 | ||||||
Service Corporation International | ||||||||
3.38% due 08/15/30 | 100,000 | 100,125 | ||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
3.38% due 08/31/274 | 100,000 | 95,925 | ||||||
Tenet Healthcare Corp. | ||||||||
4.63% due 06/15/284 | 75,000 | 76,080 | ||||||
Jaguar Holding Company II / PPD Development, LP | ||||||||
4.63% due 06/15/254 | 50,000 | 51,500 | ||||||
ERAC USA Finance LLC | ||||||||
5.25% due 10/01/204 | 50,000 | 50,000 | ||||||
Total Consumer, Non-cyclical | 11,398,748 | |||||||
Industrial - 4.7% | ||||||||
Boeing Co. | ||||||||
5.15% due 05/01/30 | 970,000 | 1,090,288 | ||||||
5.81% due 05/01/50 | 490,000 | 592,792 | ||||||
5.71% due 05/01/40 | 490,000 | 577,672 | ||||||
FedEx Corp. | ||||||||
4.25% due 05/15/30 | 602,000 | 723,646 | ||||||
WRKCo, Inc. | ||||||||
3.00% due 06/15/33 | 660,000 | 717,944 | ||||||
Amsted Industries, Inc. | ||||||||
4.63% due 05/15/304 | 470,000 | 485,275 | ||||||
BAE Systems plc | ||||||||
3.40% due 04/15/304 | 400,000 | 447,045 | ||||||
Textron, Inc. | ||||||||
2.45% due 03/15/31 | 350,000 | 347,789 | ||||||
Ball Corp. | ||||||||
2.88% due 08/15/30 | 325,000 | 321,344 | ||||||
Owens Corning | ||||||||
3.88% due 06/01/30 | 270,000 | 305,627 | ||||||
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc. | ||||||||
4.13% due 08/15/264 | 250,000 | 253,438 | ||||||
Standard Industries, Inc. | ||||||||
4.38% due 07/15/304 | 125,000 | 128,158 | ||||||
3.38% due 01/15/314 | 125,000 | 123,374 | ||||||
GATX Corp. | ||||||||
4.00% due 06/30/30 | 140,000 | 161,271 | ||||||
3.50% due 03/15/28 | 50,000 | 54,609 | ||||||
Vulcan Materials Co. | ||||||||
3.50% due 06/01/30 | 190,000 | 212,785 | ||||||
Rolls-Royce plc | ||||||||
2.38% due 10/14/204 | 200,000 | 199,500 | ||||||
Ryder System, Inc. | ||||||||
3.35% due 09/01/25 | 160,000 | 175,490 | ||||||
FLIR Systems, Inc. | ||||||||
2.50% due 08/01/30 | 170,000 | 173,964 | ||||||
Xylem, Inc. | ||||||||
2.25% due 01/30/31 | 150,000 | 159,038 | ||||||
Graphic Packaging International LLC | ||||||||
3.50% due 03/01/294 | 125,000 | 125,781 | ||||||
Howmet Aerospace, Inc. | ||||||||
6.88% due 05/01/25 | 100,000 | 110,500 | ||||||
Oshkosh Corp. | ||||||||
3.10% due 03/01/30 | 50,000 | 52,957 | ||||||
Total Industrial | 7,540,287 | |||||||
Consumer, Cyclical - 4.3% | ||||||||
Marriott International, Inc. | ||||||||
4.63% due 06/15/30 | 340,000 | 364,122 | ||||||
3.50% due 10/15/32 | 330,000 | 327,481 | ||||||
0.85% (3 Month USD LIBOR + 0.60%) due 12/01/206 | 300,000 | 299,466 | ||||||
5.75% due 05/01/25 | 250,000 | 279,005 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/254 | 1,070,000 | 1,174,886 | ||||||
Walgreens Boots Alliance, Inc. | ||||||||
4.10% due 04/15/50 | 577,000 | 576,543 | ||||||
3.20% due 04/15/30 | 173,000 | 181,321 | ||||||
Starbucks Corp. | ||||||||
2.55% due 11/15/30 | 600,000 | 637,053 | ||||||
Hyatt Hotels Corp. | ||||||||
5.38% due 04/23/25 | 220,000 | 236,842 | ||||||
5.75% due 04/23/30 | 190,000 | 218,170 | ||||||
VF Corp. | ||||||||
2.95% due 04/23/30 | 380,000 | 413,714 | ||||||
Choice Hotels International, Inc. | ||||||||
3.70% due 01/15/31 | 360,000 | 378,846 |
Series E (Total Return Bond Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Face Amount | Value | |||||||
CORPORATE BONDS†† - 40.5% (continued) | ||||||||
Consumer, Cyclical - 4.3% (continued) | ||||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/274 | $ | 350,000 | $ | 364,437 | ||||
Lowe's Companies, Inc. | ||||||||
4.50% due 04/15/30 | 250,000 | 310,139 | ||||||
Delta Air Lines Incorporated / SkyMiles IP Ltd. | ||||||||
4.50% due 10/20/254 | 300,000 | 308,056 | ||||||
1011778 BC ULC / New Red Finance, Inc. | ||||||||
4.00% due 10/15/304 | 200,000 | 201,542 | ||||||
3.88% due 01/15/284 | 75,000 | 76,410 | ||||||
Aramark Services, Inc. | ||||||||
6.38% due 05/01/254 | 200,000 | 208,335 | ||||||
5.00% due 02/01/284 | 10,000 | 10,075 | ||||||
WMG Acquisition Corp. | ||||||||
3.00% due 02/15/314 | 75,000 | 72,919 | ||||||
3.88% due 07/15/304 | 50,000 | 51,560 | ||||||
Dollar General Corp. | ||||||||
3.50% due 04/03/30 | 100,000 | 113,816 | ||||||
Hanesbrands, Inc. | ||||||||
5.38% due 05/15/254 | 55,000 | 58,025 | ||||||
Performance Food Group, Inc. | ||||||||
6.88% due 05/01/254 | 50,000 | 53,250 | ||||||
Total Consumer, Cyclical | 6,916,013 | |||||||
Communications - 3.7% | ||||||||
ViacomCBS, Inc. | ||||||||
4.95% due 01/15/31 | 617,000 | 741,917 | ||||||
4.95% due 05/19/50 | 320,000 | 375,474 | ||||||
4.75% due 05/15/25 | 310,000 | 356,157 | ||||||
Level 3 Financing, Inc. | ||||||||
4.25% due 07/01/284 | 350,000 | 355,362 | ||||||
3.63% due 01/15/294 | 350,000 | 345,625 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
2.80% due 04/01/31 | 625,000 | 650,009 | ||||||
AT&T, Inc. | ||||||||
2.75% due 06/01/31 | 410,000 | 432,574 | ||||||
Booking Holdings, Inc. | ||||||||
4.63% due 04/13/30 | 350,000 | 420,488 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/304 | 200,000 | 203,850 | ||||||
3.38% due 02/15/314 | 200,000 | 193,650 | ||||||
T-Mobile USA, Inc. | ||||||||
3.88% due 04/15/304 | 335,000 | 380,098 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/304 | 300,000 | 308,232 | ||||||
Virgin Media Vendor Financing Notes IV DAC | ||||||||
5.00% due 07/15/284 | 200,000 | 199,500 | ||||||
Sirius XM Radio, Inc. | ||||||||
4.13% due 07/01/304 | 180,000 | 183,375 | ||||||
Verizon Communications, Inc. | ||||||||
3.15% due 03/22/30 | 150,000 | 169,504 | ||||||
QualityTech Limited Partnership / QTS Finance Corp. | ||||||||
3.88% due 10/01/284 | 150,000 | 150,990 | ||||||
Radiate Holdco LLC / Radiate Finance, Inc. | ||||||||
4.50% due 09/15/264 | 150,000 | 149,969 | ||||||
Fox Corp. | ||||||||
3.05% due 04/07/25 | 60,000 | 65,701 | ||||||
3.50% due 04/08/30 | 50,000 | 56,506 | ||||||
Altice France S.A. | ||||||||
7.38% due 05/01/264 | 100,000 | 104,790 | ||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | ||||||||
4.25% due 02/01/314 | 50,000 | 51,823 | ||||||
Switch Ltd. | ||||||||
3.75% due 09/15/284 | 50,000 | 50,500 | ||||||
Total Communications | 5,946,094 | |||||||
Energy - 2.1% | ||||||||
Exxon Mobil Corp. | ||||||||
2.61% due 10/15/30 | 1,250,000 | 1,351,135 | ||||||
BP Capital Markets plc | ||||||||
4.88% 3,5 | 880,000 | 941,600 | ||||||
Sabine Pass Liquefaction LLC | ||||||||
4.50% due 05/15/304 | 400,000 | 450,581 | ||||||
Magellan Midstream Partners, LP | ||||||||
3.25% due 06/01/30 | 190,000 | 203,909 | ||||||
Equinor ASA | ||||||||
2.38% due 05/22/30 | 160,000 | 169,204 | ||||||
Valero Energy Corp. | ||||||||
2.15% due 09/15/27 | 140,000 | 139,435 | ||||||
Baker Hughes a GE Company LLC / Baker Hughes Co-Obligor, Inc. | ||||||||
4.49% due 05/01/30 | 50,000 | 56,814 | ||||||
Midwest Connector Capital Company LLC | ||||||||
4.63% due 04/01/294 | 50,000 | 50,534 | ||||||
Total Energy | 3,363,212 | |||||||
Technology - 1.5% | ||||||||
NetApp, Inc. | ||||||||
2.70% due 06/22/30 | 950,000 | 987,340 | ||||||
Broadcom, Inc. | ||||||||
4.15% due 11/15/30 | 510,000 | 572,905 | ||||||
Qorvo, Inc. | ||||||||
4.38% due 10/15/29 | 170,000 | 180,625 | ||||||
3.38% due 04/01/314 | 100,000 | 101,625 | ||||||
MSCI, Inc. | ||||||||
3.88% due 02/15/314 | 250,000 | 260,550 | ||||||
NCR Corp. | ||||||||
5.00% due 10/01/284 | 250,000 | 250,200 | ||||||
Boxer Parent Company, Inc. | ||||||||
7.13% due 10/02/254 | 100,000 | 106,806 | ||||||
Total Technology | 2,460,051 | |||||||
Basic Materials - 1.1% | ||||||||
Newcrest Finance Pty Ltd. | ||||||||
3.25% due 05/13/304 | 460,000 | 501,767 | ||||||
4.20% due 05/13/504 | 220,000 | 257,139 |
Series E (Total Return Bond Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Face Amount | Value | |||||||
CORPORATE BONDS†† - 40.5% (continued) | ||||||||
Basic Materials - 1.1% (continued) | ||||||||
Anglo American Capital plc | ||||||||
5.63% due 04/01/304 | $ | 200,000 | $ | 245,484 | ||||
2.63% due 09/10/304 | 200,000 | 199,456 | ||||||
Alcoa Nederland Holding BV | ||||||||
5.50% due 12/15/274 | 200,000 | 208,440 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/284 | 150,000 | 155,218 | ||||||
Reliance Steel & Aluminum Co. | ||||||||
2.15% due 08/15/30 | 100,000 | 97,845 | ||||||
Steel Dynamics, Inc. | ||||||||
3.25% due 01/15/31 | 60,000 | 64,201 | ||||||
Valvoline, Inc. | ||||||||
4.25% due 02/15/304 | 50,000 | 51,000 | ||||||
Total Basic Materials | 1,780,550 | |||||||
Utilities - 0.6% | ||||||||
Cheniere Corpus Christi Holdings LLC | ||||||||
3.52% due 12/31/39††† | 800,000 | 792,022 | ||||||
AES Corp. | ||||||||
3.95% due 07/15/304 | 220,000 | 243,091 | ||||||
Total Utilities | 1,035,113 | |||||||
Total Corporate Bonds | ||||||||
(Cost $61,161,362) | 65,153,221 |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 21.7% | ||||||||
Government Agency - 12.0% | ||||||||
Uniform MBS 30 Year | ||||||||
2.00% due 12/14/21 | 8,090,000 | 8,335,103 | ||||||
Fannie Mae | ||||||||
3.83% due 05/01/49 | 1,000,000 | 1,187,161 | ||||||
3.33% due 04/01/30 | 962,112 | 1,113,288 | ||||||
2.99% due 09/01/29 | 500,000 | 557,142 | ||||||
2.96% due 11/01/29 | 500,000 | 555,910 | ||||||
3.11% due 10/01/29 | 500,000 | 555,828 | ||||||
2.90% due 11/01/29 | 500,000 | 553,632 | ||||||
Freddie Mac Multifamily Structured Pass Through Certificates | ||||||||
2017-KW03, 3.02% due 06/25/27 | 1,050,000 | 1,179,754 | ||||||
2018-K074, 3.60% due 02/25/28 | 1,000,000 | 1,174,090 | ||||||
2019-1513, 2.80% due 08/25/34 | 650,000 | 751,895 | ||||||
Fannie Mae-Aces | ||||||||
2017-M11, 2.98% due 08/25/29 | 900,000 | 1,032,341 | ||||||
2020-M23, 1.61% (WAC) due 03/25/356,7 | 3,797,880 | 544,914 | ||||||
2020-M23, 1.74% due 03/25/35 | 395,000 | 408,545 | ||||||
Uniform MBS 15 Year | ||||||||
1.50% due 10/19/21 | 1,350,000 | 1,381,324 | ||||||
Total Government Agency | 19,330,927 | |||||||
Residential Mortgage Backed Securities - 7.3% | ||||||||
FKRT | ||||||||
5.47% due 07/03/23†††,8 | 1,269,101 | 1,280,523 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.41% (WAC) due 02/25/504,6 | 924,890 | 940,922 | ||||||
2019-1, 2.94% (WAC) due 06/25/494,6 | 207,803 | 211,143 | ||||||
New Residential Advance Receivables Trust Advance Receivables Backed | ||||||||
2019-T4, 2.33% due 10/15/514 | 1,000,000 | 1,007,178 | ||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-WMC4, 0.27% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/366 | 1,488,994 | 962,617 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 0.34% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/376 | 848,270 | 795,942 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 0.29% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/366 | 814,960 | 789,796 | ||||||
CSMC Trust | ||||||||
2018-RPL9, 3.85% (WAC) due 09/25/574,6 | 677,385 | 727,491 | ||||||
NovaStar Mortgage Funding Trust Series | ||||||||
2007-2, 0.35% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/376 | 711,298 | 678,541 | ||||||
Homeward Opportunities Fund I Trust | ||||||||
2019-2, 2.70% (WAC) due 09/25/594,6 | 617,440 | 623,708 | ||||||
Deephaven Residential Mortgage Trust | ||||||||
2019-3A, 2.96% (WAC) due 07/25/594,6 | 585,664 | 593,700 | ||||||
CIM Trust | ||||||||
2018-R2, 3.69% (WAC) due 08/25/574,6 | 507,123 | 507,911 | ||||||
Wachovia Asset Securitization Issuance II LLC Trust | ||||||||
2007-HE2A, 0.30% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 07/25/374,6 | 545,557 | 468,856 | ||||||
BRAVO Residential Funding Trust | ||||||||
2019-NQM1, 2.67% (WAC) due 07/25/594,6 | 455,924 | 465,260 |
Series E (Total Return Bond Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Face Amount | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 21.7% (continued) | ||||||||
Residential Mortgage Backed Securities - 7.3% (continued) | ||||||||
HarborView Mortgage Loan Trust | ||||||||
2006-14, 0.31% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 01/25/476 | $ | 510,976 | $ | 456,854 | ||||
CSMC Series | ||||||||
2015-12R, 0.68% (WAC) due 11/30/374,6 | 400,117 | 398,425 | ||||||
American Home Mortgage Investment Trust | ||||||||
2007-1, 2.08% due 05/25/477 | 2,295,754 | 382,023 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 1.86% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/466 | 304,573 | 249,946 | ||||||
CIT Mortgage Loan Trust | ||||||||
2007-1, 1.50% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/374,6 | 141,849 | 142,253 | ||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 87,968 | 92,621 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 1.38% due 06/26/364 | 63,892 | 56,621 | ||||||
Total Residential Mortgage Backed Securities | 11,832,331 | |||||||
Military Housing - 1.4% | ||||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2007-HCKM, 6.11% due 08/10/524 | 946,198 | 1,110,143 | ||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 3.48% (WAC) due 11/25/554,6 | 947,372 | 1,095,616 | ||||||
Total Military Housing | 2,205,759 | |||||||
Commercial Mortgage Backed Securities - 1.0% | ||||||||
GS Mortgage Securities Trust | ||||||||
2020-GC45, 0.68% (WAC) due 02/13/536,7 | 9,992,196 | 505,280 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2016-NXS5, 1.65% (WAC) due 01/15/596,7 | 3,963,571 | 236,133 | ||||||
2015-NXS1, 2.63% due 05/15/48 | 61,601 | 61,578 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2016-GC37, 1.90% (WAC) due 04/10/496,7 | 3,663,501 | 268,449 | ||||||
CFCRE Commercial Mortgage Trust | ||||||||
2016-C3, 1.16% (WAC) due 01/10/486,7 | 5,699,723 | 257,261 | ||||||
COMM Mortgage Trust | ||||||||
2015-CR26, 1.08% (WAC) due 10/10/486,7 | 6,293,100 | 240,496 | ||||||
Total Commercial Mortgage Backed Securities | 1,569,197 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $33,669,765) | 34,938,214 |
ASSET-BACKED SECURITIES†† - 16.8% | ||||||||
Collateralized Loan Obligations - 9.7% | ||||||||
Whitebox CLO II Ltd. | ||||||||
2020-2A, 1.99% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 10/24/314,6 | 1,000,000 | 1,003,211 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2020-1A, 1.22% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 04/20/294,6 | 1,000,000 | 996,576 | ||||||
Marathon CLO VII Ltd. | ||||||||
2017-7A, 1.90% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/28/254,6 | 1,000,000 | 996,546 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A, 1.73% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 07/15/294,6 | 1,000,000 | 995,684 | ||||||
NXT Capital CLO LLC | ||||||||
2017-1A, 1.97% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 04/20/294,6 | 1,000,000 | 993,213 | ||||||
FDF II Ltd. | ||||||||
2016-2A, 4.29% due 05/12/314 | 1,000,000 | 991,111 | ||||||
Parliament Funding II Ltd. | ||||||||
2020-1A, 2.76% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 08/12/304,6 | 1,000,000 | 990,939 |
Series E (Total Return Bond Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Face Amount | Value | |||||||
ASSET-BACKED SECURITIES†† - 16.8% (continued) | ||||||||
Collateralized Loan Obligations - 9.7% (continued) | ||||||||
BXMT Ltd. | ||||||||
2020-FL2, 1.30% (1 Month USD LIBOR + 1.15%, Rate Floor: 1.15%) due 02/16/374,6 | $ | 1,000,000 | $ | 980,069 | ||||
MP CLO VIII Ltd. | ||||||||
2018-2A, 1.16% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 10/28/274,6 | 932,559 | 927,958 | ||||||
LoanCore Issuer Ltd. | ||||||||
2018-CRE1, 1.65% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/284,6 | 500,000 | 495,650 | ||||||
2019-CRE2, 1.65% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/364,6 | 400,000 | 391,969 | ||||||
Golub Capital Partners CLO Ltd. | ||||||||
2018-36A, 1.55% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/314,6 | 850,000 | 833,941 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A, due 01/15/314,9 | 1,000,000 | 815,224 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A, 1.58% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/314,6 | 750,000 | 729,539 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2017-3A, 1.17% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/274,6 | 665,372 | 661,256 | ||||||
Wellfleet CLO Ltd. | ||||||||
2020-2A, 1.33% (3 Month USD LIBOR + 1.06%, Rate Floor: 0.00%) due 10/20/294,6 | 500,000 | 493,398 | ||||||
GPMT Ltd. | ||||||||
2019-FL2, 2.06% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 02/22/364,6 | 500,000 | 492,502 | ||||||
STWD Ltd. | ||||||||
2019-FL1, 1.75% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 07/15/384,6 | 500,000 | 491,852 | ||||||
NewStar Clarendon Fund CLO LLC | ||||||||
2019-1A, 1.55% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 01/25/274,6 | 445,492 | 443,487 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A, due 10/20/284,9 | 500,000 | 359,629 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A, 1.90% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/304,6 | 250,000 | 247,318 | ||||||
THL Credit Wind River CLO Ltd. | ||||||||
2019-1A, 1.16% (3 Month USD LIBOR + 0.88%, Rate Floor: 0.00%) due 01/15/264,6 | 179,622 | 179,300 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2017-9A, 1.83% (3 Month USD LIBOR + 1.55%, Rate Floor: 0.00%) due 11/15/294,6 | 109,000 | 108,051 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A, due 01/20/218,9 | 600,000 | 17,160 | ||||||
Total Collateralized Loan Obligations | 15,635,583 | |||||||
Transport-Aircraft - 1.7% | ||||||||
Castlelake Aircraft Securitization Trust | ||||||||
2017-1, 3.97% due 07/15/42 | 613,832 | 552,709 | ||||||
WAVE LLC | ||||||||
2019-1, 3.60% due 09/15/444 | 473,194 | 438,921 | ||||||
Raspro Trust | ||||||||
2005-1A, 1.11% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/244,6 | 443,606 | 430,297 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 3.23% due 03/15/404 | 458,286 | 413,238 | ||||||
AIM Aviation Finance Ltd. | ||||||||
2015-1A, 4.21% due 02/15/404 | 450,202 | 376,348 | ||||||
Turbine Engines Securitization Ltd. | ||||||||
2013-1A, 5.13% due 12/13/488 | 422,684 | 360,210 |
Series E (Total Return Bond Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Face Amount | Value | |||||||
ASSET-BACKED SECURITIES†† - 16.8% (continued) | ||||||||
Transport-Aircraft - 1.7% (continued) | ||||||||
Falcon Aerospace Ltd. | ||||||||
2017-1, 4.58% due 02/15/424 | $ | 224,780 | $ | 202,467 | ||||
Total Transport-Aircraft | 2,774,190 | |||||||
Net Lease - 1.1% | ||||||||
STORE Master Funding I-VII | ||||||||
2016-1A, 3.96% due 10/20/464 | 1,158,525 | 1,181,745 | ||||||
Capital Automotive REIT | ||||||||
2020-1A, 3.81% due 02/15/504 | 250,000 | 259,873 | ||||||
CF Hippolyta LLC | ||||||||
2020-1, 2.28% due 07/15/604 | 250,000 | 254,367 | ||||||
Total Net Lease | 1,695,985 | |||||||
Transport-Container - 1.0% | ||||||||
CAL Funding IV Ltd. | ||||||||
2020-1A, 2.22% due 09/25/454 | 500,000 | 501,589 | ||||||
Textainer Marine Containers VIII Ltd. | ||||||||
2020-2A, 2.10% due 09/20/454 | 500,000 | 500,321 | ||||||
Global SC Finance II SRL | ||||||||
2014-1A, 3.19% due 07/17/294 | 383,333 | 389,647 | ||||||
Textainer Marine Containers VII Ltd. | ||||||||
2020-1A, 2.73% due 08/21/454 | 247,898 | 253,370 | ||||||
Total Transport-Container | 1,644,927 | |||||||
Whole Business - 1.0% | ||||||||
Arbys Funding LLC | ||||||||
2020-1A, 3.24% due 07/30/504 | 1,000,000 | 1,028,310 | ||||||
Domino's Pizza Master Issuer LLC | ||||||||
2017-1A, 1.50% (3 Month USD LIBOR + 1.25%, Rate Floor: 0.00%) due 07/25/474,6 | 486,250 | 486,415 | ||||||
Wendy's Funding LLC | ||||||||
2015-1A, 4.50% due 06/15/454 | 95,000 | 96,986 | ||||||
Total Whole Business | 1,611,711 | |||||||
Infrastructure - 0.8% | ||||||||
SBA Tower Trust | ||||||||
2.33% due 01/15/284 | 1,250,000 | 1,269,388 | ||||||
Collateralized Debt Obligations - 0.7% | ||||||||
Anchorage Credit Funding Ltd. | ||||||||
2016-4A, 3.50% due 02/15/354 | 1,000,000 | 969,151 | ||||||
Putnam Structured Product Funding Ltd. | ||||||||
2003-1A, 1.16% (1 Month USD LIBOR + 1.00%, Rate Floor: 0.00%) due 10/15/384,6 | 106,497 | 105,769 | ||||||
Total Collateralized Debt Obligations | 1,074,920 | |||||||
Financial - 0.6% | ||||||||
Oxford Finance Funding | ||||||||
2020-1A, 3.10% due 02/15/284 | 500,000 | 507,896 | ||||||
Madison Avenue Secured Funding Trust | ||||||||
2019-1, 1.65% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/11/20†††,6,8 | 250,000 | 250,000 | ||||||
Nassau LLC | ||||||||
2019-1, 3.98% due 08/15/344 | 222,460 | 226,423 | ||||||
Total Financial | 984,319 | |||||||
Insurance - 0.2% | ||||||||
Chesterfield Financial Holdings LLC | ||||||||
2014-1A, 4.50% due 12/15/344 | 357,750 | 367,627 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $27,459,178) | 27,058,650 |
FEDERAL AGENCY BONDS†† - 4.1% | ||||||||
Fannie Mae Principal Strips | ||||||||
due 07/15/3710,11,12 | 2,500,000 | 1,862,377 | ||||||
Freddie Mac Principal Strips | ||||||||
due 07/15/3210,11,12 | 1,950,000 | 1,653,149 | ||||||
Residual Funding Corporation Principal Strips | ||||||||
due 01/15/3011,12 | 1,590,000 | 1,429,692 | ||||||
due 04/15/3011,12 | 105,000 | 93,787 | ||||||
Tennessee Valley Authority | ||||||||
5.38% due 04/01/56 | 750,000 | 1,283,353 | ||||||
Tennessee Valley Authority Principal Strips | ||||||||
due 01/15/4811,12 | 500,000 | 261,931 | ||||||
Total Federal Agency Bonds | ||||||||
(Cost $5,304,578) | 6,584,289 |
SENIOR FLOATING RATE INTERESTS††,6 - 3.4% | ||||||||
Consumer, Cyclical - 0.8% | ||||||||
Bojangles, Inc. | ||||||||
7.00% (Commercial Prime Lending Rate + 3.75%, Rate Floor: 3.75%) due 01/28/26 | 447,733 | 445,306 | ||||||
BGIS (BIFM CA Buyer, Inc.) | ||||||||
3.76% (3 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/01/26 | 299,370 | 294,131 |
Series E (Total Return Bond Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Face Amount | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,6 - 3.4% (continued) | ||||||||
Consumer, Cyclical - 0.8% (continued) | ||||||||
Samsonite IP Holdings SARL | ||||||||
5.50% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 04/25/25 | $ | 299,250 | $ | 291,395 | ||||
CHG Healthcare Services, Inc. | ||||||||
4.00% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 06/07/23 | 279,022 | 273,941 | ||||||
Total Consumer, Cyclical | 1,304,773 | |||||||
Communications - 0.7% | ||||||||
T-Mobile USA, Inc. | ||||||||
3.15% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/01/27 | 498,750 | 497,992 | ||||||
UPC Financing Partnership | ||||||||
due 01/31/29 | 350,000 | 339,150 | ||||||
Xplornet Communications Inc. | ||||||||
4.90% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 06/10/27 | 149,625 | 146,540 | ||||||
Alchemy Copyrights LLC | ||||||||
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 08/16/27 | 100,000 | 99,750 | ||||||
Total Communications | 1,083,432 | |||||||
Industrial - 0.6% | ||||||||
Capstone Logistics | ||||||||
5.50% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 10/07/21 | 282,669 | 276,840 | ||||||
Mileage Plus Holdings LLC | ||||||||
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 250,000 | 253,890 | ||||||
Vertical (TK Elevator) | ||||||||
4.57% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 07/30/27 | 200,000 | 198,108 | ||||||
TransDigm, Inc. | ||||||||
2.25% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 12/09/25 | 129,673 | 122,379 | ||||||
Delta Air Lines, Inc. | ||||||||
5.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 05/01/23 | 99,750 | 99,501 | ||||||
Charter Nex US, Inc. | ||||||||
3.75% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 05/16/24 | 99,739 | 97,163 | ||||||
Total Industrial | 1,047,881 | |||||||
Consumer, Non-cyclical - 0.6% | ||||||||
Bombardier Recreational Products, Inc. | ||||||||
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 05/24/27 | 450,000 | 453,564 | ||||||
US Foods, Inc. | ||||||||
4.25% (6 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 04/24/25 | 447,188 | 436,008 | ||||||
Elanco Animal Health, Inc. | ||||||||
1.91% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/02/27 | 97,661 | 94,812 | ||||||
Total Consumer, Non-cyclical | 984,384 | |||||||
Basic Materials - 0.4% | ||||||||
Illuminate Buyer LLC | ||||||||
4.15% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 06/30/27 | 250,000 | 247,657 | ||||||
GrafTech Finance, Inc. | ||||||||
4.50% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 02/12/25 | 240,942 | 237,528 | ||||||
PQ Corp. | ||||||||
4.00% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 02/08/27 | 100,000 | 99,400 | ||||||
Total Basic Materials | 584,585 | |||||||
Financial - 0.3% | ||||||||
Citadel Securities LP | ||||||||
due 02/27/26 | 200,000 | 198,626 | ||||||
Jefferies Finance LLC | ||||||||
due 09/27/27 | 150,000 | 148,500 | ||||||
USI, Inc. | ||||||||
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 12/02/26 | 150,000 | 148,250 | ||||||
Total Financial | 495,376 | |||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $5,438,953) | 5,500,431 |
U.S. GOVERNMENT SECURITIES†† - 1.5% | ||||||||
U.S. Treasury Strips | ||||||||
due 02/15/5011,12 | 3,820,000 | 2,454,779 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $2,382,581) | 2,454,779 |
MUNICIPAL BONDS†† - 1.3% | ||||||||
California - 0.8% | ||||||||
Cypress School District General Obligation Unlimited | ||||||||
due 08/01/4811 | 1,000,000 | 396,480 |
Series E (Total Return Bond Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 1.3% (continued) | ||||||||
California - 0.8% (continued) | ||||||||
State of California General Obligation Unlimited | ||||||||
7.55% due 04/01/39 | $ | 100,000 | $ | 174,962 | ||||
7.35% due 11/01/39 | 100,000 | 165,242 | ||||||
Newport Mesa Unified School District General Obligation Unlimited | ||||||||
due 08/01/4611 | 700,000 | 285,565 | ||||||
San Dieguito Union High School District General Obligation Unlimited | ||||||||
2.68% due 08/01/36 | 250,000 | 261,630 | ||||||
Total California | 1,283,879 | |||||||
Illinois - 0.3% | ||||||||
State of Illinois General Obligation Unlimited | ||||||||
5.65% due 12/01/38 | 400,000 | 473,588 | ||||||
New York - 0.2% | ||||||||
Westchester County Local Development Corp. Revenue Bonds | ||||||||
3.85% due 11/01/50 | 300,000 | 301,677 | ||||||
Total Municipal Bonds | ||||||||
(Cost $1,841,798) | 2,059,144 |
Notional Value | ||||||||
OTC OPTIONS PURCHASED†† - 0.3% | ||||||||
Put options on: | ||||||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 50,900,000 | 184,767 | ||||||
Morgan Stanley Capital Services LLC 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 41,800,000 | 151,734 | ||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | 29,500,000 | 71,390 | ||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 9,300,000 | 33,759 | ||||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | 4,500,000 | 10,890 | ||||||
Total OTC Options Purchased | ||||||||
(Cost $288,851) | 452,540 | |||||||
Total Investments - 107.6% | ||||||||
(Cost $164,718,540) | $ | 173,241,080 | ||||||
Other Assets & Liabilities, net - (7.6)% | (12,304,454 | ) | ||||||
Total Net Assets - 100.0% | $ | 160,936,626 |
Series E (Total Return Bond Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Centrally Cleared Credit Default Swap Agreements Protection Sold†† | ||||||||||||||||||||||||||||||||
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid (Received) | Unrealized Appreciation (Depreciation)** | |||||||||||||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.IG.34.V1 | 1.00 | % | Quarterly | 06/20/25 | $ | 7,790,000 | $ | 53,211 | $ | (138,718 | ) | $ | 191,929 | |||||||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.HY.35.V1 | 5.00 | % | Quarterly | 12/20/25 | 980,000 | 41,013 | 43,266 | (2,253 | ) | |||||||||||||||||||||
$ | 94,224 | $ | (95,452 | ) | $ | 189,676 |
Centrally Cleared Interest Rate Swap Agreements†† | ||||||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 0.14 | % | Annually | 05/28/25 | $ | 5,000,000 | $ | 3,637 | $ | 300 | $ | 3,337 | |||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 0.52 | % | Annually | 10/02/30 | 300,000 | – | 303 | (303 | ) | ||||||||||||||||||||
$ | 3,637 | $ | 603 | $ | 3,034 |
Total Return Swap Agreements | ||||||||||||||||||||
Counterparty | Index | Financing Rate Pay | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | |||||||||||||
OTC Credit Index Swap Agreements†† | ||||||||||||||||||||
Bank of America, N.A. | iShares iBoxx $ Investment Grade Corporate Bond ETF | 0.52% (1 Month USD LIBOR + 0.36%) | At Maturity | 12/21/20 | 3,500 | $ | 471,485 | $ | 3,920 |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||||||||||
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value at September 30, 2020 | Unrealized Appreciation (Depreciation) | ||||||||||||||||
Citibank N.A., New York | 4,780,000 | BRL | 07/01/21 | $ | 1,134,050 | $ | 843,733 | $ | 290,317 | |||||||||||||
Goldman Sachs International | 1,300,000 | BRL | 07/01/21 | 304,556 | 229,467 | 75,089 | ||||||||||||||||
Bank of America, N.A. | 176,088,000 | JPY | 08/02/21 | 1,737,682 | 1,676,991 | 60,691 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 900,000 | BRL | 07/01/21 | 213,802 | 158,862 | 54,940 | ||||||||||||||||
Morgan Stanley Capital Services LLC | 88,044,000 | JPY | 08/02/21 | 864,109 | 838,496 | 25,613 | ||||||||||||||||
Citibank N.A., New York | 88,044,000 | JPY | 05/06/21 | 858,631 | 837,351 | 21,280 | ||||||||||||||||
Goldman Sachs International | 45,222,600 | JPY | 12/20/21 | 446,820 | 431,778 | 15,042 | ||||||||||||||||
Barclays Bank plc | 35,017,500 | JPY | 06/01/21 | 342,771 | 333,172 | 9,599 | ||||||||||||||||
Bank of America, N.A. | 643,550 | ILS | 01/31/22 | 190,795 | 190,434 | 361 | ||||||||||||||||
Bank of America, N.A. | 88,000 | JPY | 02/01/21 | 860 | 836 | 24 | ||||||||||||||||
Morgan Stanley Capital Services LLC | 44,000 | JPY | 02/01/21 | 427 | 418 | 9 | ||||||||||||||||
Citibank N.A., New York | 44,000 | JPY | 11/02/20 | 424 | 417 | 7 | ||||||||||||||||
Goldman Sachs International | 22,600 | JPY | 06/21/21 | 221 | 215 | 6 | ||||||||||||||||
Goldman Sachs International | 22,600 | JPY | 12/21/20 | 218 | 214 | 4 | ||||||||||||||||
Barclays Bank plc | 17,500 | JPY | 12/01/20 | 169 | 166 | 3 | ||||||||||||||||
Citibank N.A., New York | 92 | ILS | 02/01/21 | 26 | 27 | (1 | ) | |||||||||||||||
Bank of America, N.A. | 33,550 | ILS | 02/01/21 | 9,803 | 9,832 | (29 | ) | |||||||||||||||
Goldman Sachs International | 1,107,750 | ILS | 01/31/22 | 327,440 | 327,796 | (356 | ) | |||||||||||||||
Bank of America, N.A. | 353,500 | ILS | 04/30/21 | 102,807 | 103,839 | (1,032 | ) | |||||||||||||||
Citibank N.A., New York | 676,700 | ILS | 04/30/21 | 197,663 | 198,777 | (1,114 | ) | |||||||||||||||
Goldman Sachs International | 1,103,122 | ILS | 02/01/21 | 321,288 | 323,269 | (1,981 | ) | |||||||||||||||
Goldman Sachs International | 4,191,500 | ILS | 04/30/21 | 1,227,340 | 1,231,228 | (3,888 | ) | |||||||||||||||
Goldman Sachs International | 1,148,550 | EUR | 07/30/21 | 1,334,185 | 1,356,488 | (22,303 | ) | |||||||||||||||
$ | 522,281 |
Counterparty | Contracts to Buy | Currency | Settlement Date | Settlement Value | Value at September 30, 2020 | Unrealized Appreciation (Depreciation) | ||||||||||||||||
Goldman Sachs International | 1,751,300 | ILS | 01/31/22 | $ | 477,075 | $ | 518,230 | $ | 41,155 | |||||||||||||
Goldman Sachs International | 2,610,850 | ILS | 04/30/21 | 728,189 | 766,922 | 38,733 | ||||||||||||||||
Goldman Sachs International | 1,148,550 | EUR | 07/30/21 | 1,317,961 | 1,356,488 | 38,527 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 2,610,850 | ILS | 04/30/21 | 735,658 | 766,922 | 31,264 | ||||||||||||||||
Goldman Sachs International | 1,136,764 | ILS | 02/01/21 | 317,854 | 333,126 | 15,272 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 264,132,000 | JPY | 08/02/21 | 2,500,540 | 2,515,487 | 14,947 | ||||||||||||||||
Goldman Sachs International | 88,044,000 | JPY | 05/06/21 | 825,309 | 837,351 | 12,042 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 35,017,500 | JPY | 06/01/21 | 328,649 | 333,172 | 4,523 | ||||||||||||||||
Barclays Bank plc | 45,222,600 | JPY | 12/20/21 | 431,061 | 431,778 | 717 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 132,000 | JPY | 02/01/21 | 1,244 | 1,254 | 10 | ||||||||||||||||
Goldman Sachs International | 44,000 | JPY | 11/02/20 | 410 | 417 | 7 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 17,500 | JPY | 12/01/20 | 163 | 166 | 3 | ||||||||||||||||
Barclays Bank plc | 22,600 | JPY | 12/21/20 | 213 | 215 | 2 | ||||||||||||||||
Barclays Bank plc | 22,600 | JPY | 06/21/21 | 214 | 215 | 1 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 2,339,000 | BRL | 07/01/21 | 453,295 | 412,865 | (40,430 | ) | |||||||||||||||
Citibank N.A., New York | 4,641,000 | BRL | 07/01/21 | 890,024 | 819,198 | (70,826 | ) | |||||||||||||||
$ | 85,947 |
Series E (Total Return Bond Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of September 30, 2020. |
3 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $54,854,439 (cost $54,058,353), or 34.1% of total net assets. |
5 | Perpetual maturity. |
6 | Variable rate security. Rate indicated is the rate effective at September 30, 2020. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
7 | Security is an interest-only strip. |
8 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $1,907,893 (cost $2,003,121), or 1.2% of total net assets — See Note 6. |
9 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
10 | All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At September 30, 2020, the total market value of segregated or earmarked securities was $3,515,526. |
11 | Zero coupon rate security. |
12 | Security is a principal-only strip. |
BofA — Bank of America
BRL — Brazilian Real
CDX.NA.HY.35.V1 — Credit Default Swap North American High Yield Series 35 Index Version 1
CDX.NA.IG.34.V1 — Credit Default Swap North American Investment Grade Series 34 Index Version 1
CME — Chicago Mercantile Exchange
CMS — Constant Maturity Swap
CMT — Constant Maturity Treasury
EUR — Euro
ICE — Intercontinental Exchange
ILS — Israeli New Shekel
JPY — Japanese Yen
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
REMIC — Real Estate Mortgage Investment Conduit
REIT — Real Estate Investment Trust
SARL — Société à Responsabilité Limitée
WAC — Weighted Average Coupon
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at September 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 1,737,827 | $ | — | $ | — | $ | 1,737,827 | ||||||||
Preferred Stocks | — | 999,524 | — | 999,524 | ||||||||||||
Warrants | 61,017 | — | — | 61,017 | ||||||||||||
Exchange-Traded Funds | 9,365,191 | — | — | 9,365,191 | ||||||||||||
Mutual Funds | 13,925,432 | — | — | 13,925,432 | ||||||||||||
Money Market Fund | 2,950,821 | — | — | 2,950,821 | ||||||||||||
Corporate Bonds | — | 63,840,214 | 1,313,007 | 65,153,221 | ||||||||||||
Collateralized Mortgage Obligations | — | 33,657,691 | 1,280,523 | 34,938,214 | ||||||||||||
Asset-Backed Securities | — | 26,808,650 | 250,000 | 27,058,650 | ||||||||||||
Federal Agency Bonds | — | 6,584,289 | — | 6,584,289 | ||||||||||||
Senior Floating Rate Interests | — | 5,500,431 | — | 5,500,431 | ||||||||||||
U.S. Government Securities | — | 2,454,779 | — | 2,454,779 | ||||||||||||
Municipal Bonds | — | 2,059,144 | — | 2,059,144 | ||||||||||||
Options Purchased | — | 452,540 | — | 452,540 | ||||||||||||
Credit Default Swap Agreements** | — | 191,929 | — | 191,929 | ||||||||||||
Interest Rate Swap Agreements** | — | 3,337 | — | 3,337 | ||||||||||||
Total Return Swap Agreements** | — | 3,920 | — | 3,920 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 750,188 | — | 750,188 | ||||||||||||
Total Assets | $ | 28,040,288 | $ | 143,306,636 | $ | 2,843,530 | $ | 174,190,454 |
Series E (Total Return Bond Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Credit Default Swap Agreements** | $ | — | $ | 2,253 | $ | — | $ | 2,253 | ||||||||
Interest Rate Swap Agreements** | — | 303 | — | 303 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 141,960 | — | 141,960 | ||||||||||||
Total Liabilities | $ | — | $ | 144,516 | $ | — | $ | 144,516 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $1,667,617 are categorized as Level 2 within the disclosure hierarchy — See Note 2.
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at September 30, 2020 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average | |||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 250,000 | Model Price | Purchase Price | — | — | ||||||||||
Collateralized Mortgage Obligations | 1,280,523 | Model Price | Purchase Price | — | — | |||||||||||
Corporate Bonds | 1,313,007 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | |||||||||||
Total Assets | $ | 2,843,530 |
Series E (Total Return Bond Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Significant changes in a quote would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended September 30, 2020, the Fund had assets with a total value of $250,000 transfer into Level 3 from Level 2 due to the lack of observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended September 30, 2020:
Asset Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Total Assets | |||||||||||||
Beginning Balance | $ | 1,050,000 | $ | - | $ | - | $ | 1,050,000 | ||||||||
Purchases/(Receipts) | - | 1,300,003 | 1,300,000 | 2,600,003 | ||||||||||||
(Sales, maturities and paydowns)/Fundings | (1,050,000 | ) | (30,899 | ) | - | (1,080,899 | ) | |||||||||
Amortization of premiums/discounts | - | - | - | - | ||||||||||||
Total realized gains (losses) included in earnings | - | - | - | - | ||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | - | 11,419 | 13,007 | 24,426 | ||||||||||||
Transfers into Level 3 | 250,000 | - | - | 250,000 | ||||||||||||
Ending Balance | $ | 250,000 | $ | 1,280,523 | $ | 1,313,007 | $ | 2,843,530 | ||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at September 30, 2020 | $ | - | $ | 11,419 | $ | 13,007 | $ | 24,426 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.
Transactions during the period ended September 30, 2020, in which the company is an affiliated issuer, were as follows:
Security Name | Value 12/31/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 09/30/20 | Shares 09/30/20 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Limited Duration Fund — R6-Class | $ | 3,032,782 | $ | 20,807 | $ | (3,064,730 | ) | $ | (9,448 | ) | $ | 20,589 | $ | – | – | $ | 20,941 | |||||||||||||||
Guggenheim Strategy Fund II | – | 7,667,497 | (2,650,000 | ) | 3,211 | 48,600 | 5,069,308 | 203,016 | 17,497 | |||||||||||||||||||||||
Guggenheim Total Return Bond Fund — R6-Class | 6,055,444 | 125,252 | – | – | 597,527 | 6,778,223 | 227,457 | 125,590 | ||||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 2,048,198 | 23,361 | – | – | 6,342 | 2,077,901 | 208,206 | 23,457 | ||||||||||||||||||||||||
$ | 11,136,424 | $ | 7,836,917 | $ | (5,714,730 | ) | $ | (6,237 | ) | $ | 673,058 | $ | 13,925,432 | $ | 187,485 |
Series F (Floating Rate Strategies Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS††† - 0.1% | ||||||||
Industrial - 0.1% | ||||||||
API Heat Transfer Parent LLC* | 170,114 | $ | 14,536 | |||||
BP Holdco LLC*,1 | 11,609 | 4,093 | ||||||
Vector Phoenix Holdings, LP* | 11,609 | 1,043 | ||||||
Total Industrial | 19,672 | |||||||
Consumer, Non-cyclical - 0.0% | ||||||||
Chef Holdings, Inc.* | 20 | 1,715 | ||||||
Total Common Stocks | ||||||||
(Cost $90,943) | 21,387 |
PREFERRED STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
API Heat Transfer Intermediate* | 36 | 18,390 | ||||||
Total Preferred Stocks | ||||||||
(Cost $28,949) | 18,390 |
MONEY MARKET FUND† - 18.4% | ||||||||
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 0.01%2 | 7,779,685 | 7,779,685 | ||||||
Total Money Market Fund | ||||||||
(Cost $7,779,685) | 7,779,685 |
Face Amount | ||||||||
SENIOR FLOATING RATE INTERESTS††,4 - 90.1% | ||||||||
Industrial - 21.3% | ||||||||
LTI Holdings, Inc. | ||||||||
3.65% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/06/25 | $ | 686,000 | 636,155 | |||||
Charter Nex US, Inc. | ||||||||
3.75% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 05/16/24 | 504,124 | 491,103 | ||||||
3.40% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 05/16/24 | 97,587 | 95,046 | ||||||
Hillman Group, Inc. | ||||||||
4.15% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/30/25 | 586,500 | 572,406 | ||||||
WP CPP Holdings LLC | ||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 04/30/25 | 628,665 | 547,567 | ||||||
Altra Industrial Motion Corp. | ||||||||
2.15% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 10/01/25 | 533,582 | 517,244 | ||||||
Delta Air Lines, Inc. | ||||||||
5.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 05/01/23 | 498,750 | 497,503 | ||||||
Reynolds Group Holdings, Inc. | ||||||||
due 02/05/26 | 500,000 | 490,500 | ||||||
Reece Ltd. | ||||||||
2.23% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 01/04/27††† | 496,952 | 484,528 | ||||||
Gardner Denver, Inc. | ||||||||
1.90% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/01/27 | 498,750 | 481,433 | ||||||
USIC Holding, Inc. | ||||||||
4.25% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 12/08/23 | 486,547 | 478,436 | ||||||
TransDigm, Inc. | ||||||||
2.40% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/30/25 | 494,990 | 467,088 | ||||||
American Builders & Contractors Supply Co., Inc. | ||||||||
2.15% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 01/15/27 | 445,500 | 432,879 | ||||||
Berry Global, Inc. | ||||||||
2.16% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/01/26 | 418,334 | 405,316 | ||||||
Genesee & Wyoming, Inc. | ||||||||
due 12/30/26 | 398,997 | 392,079 | ||||||
American Bath Group LLC | ||||||||
5.00% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 09/29/23 | 262,792 | 262,238 | ||||||
Mileage Plus Holdings LLC | ||||||||
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 250,000 | 253,890 | ||||||
VC GB Holdings, Inc. | ||||||||
4.00% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 02/28/24††† | 249,552 | 243,937 | ||||||
BWAY Holding Co. | ||||||||
3.52% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/03/24 | 256,760 | 240,553 | ||||||
CPG International LLC | ||||||||
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 05/06/24 | 199,652 | 198,803 | ||||||
Titan Acquisition Ltd. (Husky) | ||||||||
3.22% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/28/25 | 194,776 | 183,516 | ||||||
Filtration Group Corp. | ||||||||
3.15% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/31/25 | 186,504 | 182,571 |
Series F (Floating Rate Strategies Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Face Amount | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,4 - 90.1% (continued) | ||||||||
Industrial - 21.3% (continued) | ||||||||
API Heat Transfer | ||||||||
12.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) (in-kind rate was 12.00%) due 01/01/24†††,3 | $ | 168,150 | $ | 150,074 | ||||
12.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) (in-kind rate was 12.00%) due 10/02/23†††,3 | 30,000 | 27,300 | ||||||
Berlin Packaging LLC | ||||||||
3.16% (1 Month USD LIBOR + 3.00% and 3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 11/07/25 | 149,237 | 144,480 | ||||||
Vertical (TK Elevator) | ||||||||
4.57% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 07/30/27 | 100,000 | 99,054 | ||||||
Total Industrial | 8,975,699 | |||||||
Consumer, Non-cyclical - 16.8% | ||||||||
IQVIA Holdings, Inc. | ||||||||
1.97% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/11/25 | 590,932 | 581,920 | ||||||
Hearthside Group Holdings LLC | ||||||||
3.83% (1 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 05/23/25 | 539,000 | 522,270 | ||||||
Endo Luxembourg Finance Co. | ||||||||
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 04/29/24 | 534,925 | 508,179 | ||||||
DaVita, Inc. | ||||||||
1.90% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/12/26 | 497,494 | 487,942 | ||||||
Froneri US, Inc. | ||||||||
2.40% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/29/27 | 500,000 | 479,465 | ||||||
Aramark Services, Inc. | ||||||||
1.90% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/11/25 | 500,000 | 477,125 | ||||||
Elanco Animal Health, Inc. | ||||||||
due 08/02/27 | 488,304 | 474,060 | ||||||
Bombardier Recreational Products, Inc. | ||||||||
2.15% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 05/24/27 | 488,058 | 471,708 | ||||||
JBS USA Lux S.A. | ||||||||
2.15% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 05/01/26 | 469,771 | 456,382 | ||||||
US Foods, Inc. | ||||||||
2.15% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/14/26 | 445,500 | 424,619 | ||||||
Syneos Health, Inc. | ||||||||
1.90% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/01/24 | 380,133 | 371,223 | ||||||
Valeant Pharmaceuticals International, Inc. | ||||||||
2.90% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 11/27/25 | 300,000 | 292,500 | ||||||
Packaging Coordinators Midco, Inc. | ||||||||
due 09/25/27 | 290,566 | 288,933 | ||||||
Diamond (BC) BV | ||||||||
3.26% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 09/06/24 | 291,750 | 272,057 | ||||||
Grifols Worldwide Operations USA, Inc. | ||||||||
2.10% (1 Week USD LIBOR + 2.00%, Rate Floor: 2.00%) due 11/15/27 | 248,750 | 243,310 | ||||||
Sigma Holding BV (Flora Food) | ||||||||
3.37% (6 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/02/25 | 244,375 | 237,349 | ||||||
Springs Window Fashions | ||||||||
4.40% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 06/16/25 | 107,948 | 103,540 | ||||||
8.65% (1 Month USD LIBOR + 8.50%, Rate Floor: 8.50%) due 06/15/26 | 100,000 | 84,833 | ||||||
BCPE Eagle Buyer LLC | ||||||||
5.25% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 03/18/24 | 193,970 | 182,380 | ||||||
Hayward Industries, Inc. | ||||||||
3.65% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/05/24 | 105,634 | 102,664 | ||||||
CTI Foods Holding Co. LLC | ||||||||
8.00% (6 Month USD LIBOR + 4.00%, Rate Floor: 8.00%) (in-kind rate was 3.00%) due 05/03/24†††,3 | 11,224 | 10,550 | ||||||
Total Consumer, Non-cyclical | 7,073,009 | |||||||
Communications - 14.9% | ||||||||
Telenet Financing USD LLC | ||||||||
2.15% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/28/28 | 600,000 | 578,346 | ||||||
GTT Communications, Inc. | ||||||||
2.97% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 05/31/25 | 635,375 | 544,783 |
Series F (Floating Rate Strategies Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Face Amount | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,4 - 90.1% (continued) | ||||||||
Communications - 14.9% (continued) | ||||||||
CSC Holdings LLC | ||||||||
2.40% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/17/25 | $ | 510,961 | $ | 493,440 | ||||
SFR Group S.A. | ||||||||
3.84% (1 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 01/31/26 | 482,603 | 463,902 | ||||||
Virgin Media Bristol LLC | ||||||||
2.65% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/31/28 | 415,406 | 402,599 | ||||||
Radiate Holdco LLC | ||||||||
due 09/25/26 | 400,000 | 392,500 | ||||||
McGraw-Hill Global Education Holdings LLC | ||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 05/04/22 | 463,891 | 387,349 | ||||||
Nielsen Finance LLC | ||||||||
2.15% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 10/04/23 | 380,000 | 372,020 | ||||||
Cengage Learning Acquisitions, Inc. | ||||||||
5.25% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/07/23 | 434,036 | 361,799 | ||||||
UPC Financing Partnership | ||||||||
due 01/31/29 | 350,000 | 339,150 | ||||||
Zayo Group Holdings, Inc. | ||||||||
3.15% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 298,500 | 289,279 | ||||||
ProQuest LLC | ||||||||
3.65% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 10/23/26 | 283,083 | 279,332 | ||||||
Xplornet Communications, Inc. | ||||||||
4.90% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 06/10/27 | 249,375 | 244,233 | ||||||
WMG Acquisition Corp. | ||||||||
2.27% (1 Month USD LIBOR + 2.13%, Rate Floor: 2.13%) due 11/01/23 | 247,365 | 242,727 | ||||||
Internet Brands, Inc. | ||||||||
3.65% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/13/24 | 247,970 | 240,841 | ||||||
Altice US Finance I Corp. | ||||||||
2.40% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/26 | 197,000 | 190,064 | ||||||
Market Track LLC | ||||||||
5.25% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/05/24 | 194,000 | 169,750 | ||||||
Authentic Brands | ||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 09/27/24 | 168,705 | 165,059 | ||||||
Liberty Cablevision of Puerto Rico LLC | ||||||||
5.15% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.00%) due 10/15/26 | 100,000 | 99,792 | ||||||
Charter Communications Operating LLC | ||||||||
1.90% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 02/01/27 | 26,792 | 26,146 | ||||||
Total Communications | 6,283,111 | |||||||
Consumer, Cyclical - 11.9% | ||||||||
Navistar, Inc. | ||||||||
3.66% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 11/06/24 | 586,851 | 580,983 | ||||||
Power Solutions (Panther) | ||||||||
3.65% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 04/30/26 | 569,250 | 553,772 | ||||||
American Tire Distributors, Inc. | ||||||||
8.50% (1 Month USD LIBOR + 7.50% and 3 Month USD LIBOR + 7.50%, Rate Floor: 8.50%) due 09/02/24 | 513,864 | 435,315 | ||||||
7.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 09/01/23 | 57,427 | 56,279 | ||||||
Whatabrands LLC | ||||||||
due 07/31/26 | 498,744 | 487,133 | ||||||
Samsonite IP Holdings SARL | ||||||||
1.90% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/25/25 | 500,873 | 467,815 | ||||||
Mavis Tire Express Services Corp. | ||||||||
3.47% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 03/20/25 | 439,617 | 416,265 | ||||||
CHG Healthcare Services, Inc. | ||||||||
4.00% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 06/07/23 | 392,970 | 385,814 | ||||||
1011778 BC Unlimited Liability Co. | ||||||||
1.90% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 11/19/26 | 347,375 | 332,466 |
Series F (Floating Rate Strategies Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Face Amount | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,4 - 90.1% (continued) | ||||||||
Consumer, Cyclical - 11.9% (continued) | ||||||||
IBC Capital Ltd. | ||||||||
3.98% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 09/11/23 | $ | 340,276 | $ | 318,798 | ||||
Equinox Holdings, Inc. | ||||||||
4.00% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 03/08/24 | 232,602 | 177,680 | ||||||
Intrawest Resorts Holdings, Inc. | ||||||||
2.90% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 07/31/24 | 179,538 | 172,730 | ||||||
Playtika Holding Corp. | ||||||||
7.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 12/09/24 | 166,599 | 166,537 | ||||||
Prime Security Services Borrower LLC (ADT) | ||||||||
4.25% (1 Month USD LIBOR + 3.25% and 3 Month USD LIBOR + 3.25% and 6 Month USD LIBOR + 3.25% and 12 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 09/23/26 | 148,500 | 146,988 | ||||||
Wyndham Hotels & Resorts, Inc. | ||||||||
1.90% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 05/30/25 | 147,000 | 141,533 | ||||||
1-800 Contacts | ||||||||
4.00% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 01/22/23 | 91,829 | 91,638 | ||||||
EG Finco Ltd. | ||||||||
4.22% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 02/07/25 | 38,062 | 37,235 | ||||||
CPI Acquisition, Inc. | ||||||||
5.50% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 08/17/22 | 41,839 | 36,348 | ||||||
Belk, Inc. | ||||||||
7.75% (3 Month USD LIBOR + 6.75%, Rate Floor: 7.75%) due 07/31/25 | 67,984 | 25,338 | ||||||
Total Consumer, Cyclical | 5,030,667 | |||||||
Financial - 8.8% | ||||||||
NFP Corp. | ||||||||
3.40% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/15/27 | 566,043 | 542,931 | ||||||
Ryan Specialty Group LLC | ||||||||
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/01/27 | 500,000 | 494,690 | ||||||
Trans Union LLC | ||||||||
1.90% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 11/16/26 | 498,710 | 485,539 | ||||||
Delos Finance SARL (International Lease Finance) | ||||||||
1.97% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 10/06/23 | 490,000 | 477,995 | ||||||
HUB International Ltd. | ||||||||
3.26% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/25/25 | 494,949 | 477,720 | ||||||
Citadel Securities LP | ||||||||
2.90% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 02/27/26 | 398,997 | 396,256 | ||||||
LPL Holdings, Inc. | ||||||||
1.90% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 11/12/26 | 353,107 | 346,045 | ||||||
Aretec Group, Inc. | ||||||||
4.40% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/01/25 | 245,625 | 233,344 | ||||||
Virtu Financial, Inc. | ||||||||
3.15% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/01/26 | 180,000 | 178,594 | ||||||
Jane Street Group LLC | ||||||||
3.15% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 01/31/25 | 80,594 | 79,839 | ||||||
Total Financial | 3,712,953 | |||||||
Basic Materials - 8.0% | ||||||||
Illuminate Buyer LLC | ||||||||
4.15% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 06/30/27 | 580,000 | 574,565 | ||||||
HB Fuller Co. | ||||||||
2.16% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 10/21/24 | 508,076 | 500,648 | ||||||
Asplundh Tree Expert LLC | ||||||||
2.65% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 09/06/27 | 500,000 | 499,065 | ||||||
Messer Industries USA, Inc. | ||||||||
2.72% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/02/26 | 491,883 | 480,816 | ||||||
PQ Corp. | ||||||||
2.51% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 02/08/27 | 491,144 | 478,252 | ||||||
Vectra Co. | ||||||||
3.40% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 03/08/25 | 439,875 | 425,214 |
Series F (Floating Rate Strategies Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Face Amount | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,4 - 90.1% (continued) | ||||||||
Basic Materials - 8.0% (continued) | ||||||||
GrafTech Finance, Inc. | ||||||||
4.50% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 02/12/25 | $ | 429,058 | $ | 422,978 | ||||
Total Basic Materials | 3,381,538 | |||||||
Technology - 7.1% | ||||||||
Blackhawk Network | ||||||||
3.15% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 06/16/25 | 486,775 | 457,720 | ||||||
Neustar, Inc. | ||||||||
4.50% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 08/08/24 | 481,853 | 451,535 | ||||||
Informatica LLC | ||||||||
3.40% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/25/27 | 358,200 | 349,861 | ||||||
Aspect Software, Inc. | ||||||||
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 01/15/24 | 212,324 | 201,708 | ||||||
Tech Data Corp. | ||||||||
3.64% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/30/25 | 200,000 | 200,350 | ||||||
Boxer Parent Co., Inc. | ||||||||
4.40% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/02/25 | 193,018 | 186,920 | ||||||
Micron Technology, Inc. | ||||||||
2.15% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 05/29/25 | 170,666 | 169,813 | ||||||
Solera LLC | ||||||||
2.94% (2 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 03/03/23 | 173,106 | 169,308 | ||||||
EIG Investors Corp. | ||||||||
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 02/09/23 | 149,459 | 148,674 | ||||||
Emerald TopCo, Inc. (Press Ganey) | ||||||||
3.76% (3 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26 | 148,500 | 142,654 | ||||||
Cvent, Inc. | ||||||||
3.90% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/29/24 | 149,310 | 134,485 | ||||||
TIBCO Software, Inc. | ||||||||
3.90% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/30/26 | 137,655 | 134,042 | ||||||
Epicor Software | ||||||||
5.25% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 07/30/27 | 126,114 | 125,816 | ||||||
Brave Parent Holdings, Inc. | ||||||||
4.15% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/18/25 | 97,995 | 96,525 | ||||||
Total Technology | 2,969,411 | |||||||
Energy - 0.9% | ||||||||
Buckeye Partners LP | ||||||||
2.90% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 11/02/26 | 398,997 | 391,017 | ||||||
Utilities - 0.4% | ||||||||
Hamilton Projects Acquiror LLC | ||||||||
5.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 06/17/27 | 179,550 | 178,877 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $39,307,438) | 37,996,282 | |||||||
Total Investments - 108.6% | ||||||||
(Cost $47,207,015) | $ | 45,815,744 | ||||||
Other Assets & Liabilities, net - (8.6)% | (3,640,339 | ) | ||||||
Total Net Assets - 100.0% | $ | 42,175,405 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of September 30, 2020. |
3 | Payment-in-kind security. |
4 | Variable rate security. Rate indicated is the rate effective at September 30, 2020. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
LIBOR — London Interbank Offered Rate
SARL — Société à Responsabilité Limitée
See Sector Classification in Other Information section.
Series F (Floating Rate Strategies Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
The following table summarizes the inputs used to value the Fund's investments at September 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | — | $ | — | $ | 21,387 | $ | 21,387 | ||||||||
Preferred Stocks | — | — | 18,390 | 18,390 | ||||||||||||
Money Market Fund | 7,779,685 | — | — | 7,779,685 | ||||||||||||
Senior Floating Rate Interests | — | 37,079,893 | 916,389 | 37,996,282 | ||||||||||||
Total Assets | $ | 7,779,685 | $ | 37,079,893 | $ | 956,166 | $ | 45,815,744 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Unfunded Loan Commitments (Note 5) | $ | — | $ | — | $ | 421 | $ | 421 |
The following is a summary of significant unobservable inputs used in the fair valuations of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at September 30, 2020 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||||
Assets: | ||||||||||||||||
Common Stocks | $ | 21,387 | Enterprise Value | Valuation Multiple | 2.0x-12.0x | 9.8 | x | |||||||||
Preferred Stocks | 18,390 | Yield Analysis | Yield | 19.4% | — | |||||||||||
Senior Floating Rate Interests | 728,465 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Senior Floating Rate Interests | 187,924 | Enterprise Value | Valuation Multiple | 9.8x-12.0x | 11.9 | x | ||||||||||
Total Assets | $ | 956,166 | ||||||||||||||
Liabilities: | ||||||||||||||||
Unfunded Loan Commitments | $ | 421 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield or valuation multiple would generally result in significant changes in the fair value of the security.
The Fund's fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Series F (Floating Rate Strategies Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended September 30, 2020, the Fund had securities with a total value of $276,863 transfer from Level 2 to Level 3 due to lack of observable inputs and had securities with a total market value of $169,750 transfer out of Level 3 to Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended September 30, 2020:
Assets | Liabilities | |||||||||||||||||||
Senior Floating Rate Interests | Common Stocks | Preferred Stocks | Total Assets | Unfunded Loan Commitments | ||||||||||||||||
Beginning Balance | $ | 442,260 | $ | 7,408 | $ | - | $ | 449,668 | $ | (1,634 | ) | |||||||||
Purchases/(Receipts) | 408,301 | - | - | 408,301 | (287 | ) | ||||||||||||||
(Sales, maturities and paydowns)/Fundings | (4,355 | ) | - | - | (4,355 | ) | 481 | |||||||||||||
Amortization of premiums/discounts | 373 | - | - | 373 | - | |||||||||||||||
Total realized gains (losses) included in earnings | - | - | - | - | - | |||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (4,377 | ) | (557 | ) | - | (4,934 | ) | 1,019 | ||||||||||||
Transfers into Level 3 | 243,937 | 14,536 | 18,390 | 276,863 | - | |||||||||||||||
Transfers out of Level 3 | (169,750 | ) | - | - | (169,750 | ) | - | |||||||||||||
Ending Balance | $ | 916,389 | $ | 21,387 | $ | 18,390 | $ | 956,166 | $ | (421 | ) | |||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at September 30, 2020 | $ | (1,523 | ) | $ | (557 | ) | $ | - | $ | (2,080 | ) | $ | 113 |
Series F (Floating Rate Strategies Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended September 30, 2020, in which the company is an affiliated issuer, were as follows:
Security Name | Value 12/31/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 09/30/20 | Shares 09/30/20 | |||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||||||
BP Holdco LLC* | $ | 4,099 | $ | – | $ | – | $ | – | $ | (6 | ) | $ | 4,093 | 11,609 |
* | Non-income producing security. |
Series J (StylePlus—Mid Growth Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 14.6% | ||||||||
Industrial - 4.0% | ||||||||
Hubbell, Inc. | 2,833 | $ | 387,668 | |||||
Trimble, Inc.* | 6,077 | 295,950 | ||||||
Carlisle Companies, Inc. | 2,347 | 287,202 | ||||||
Jabil, Inc. | 8,324 | 285,180 | ||||||
Timken Co. | 4,653 | 252,286 | ||||||
ITT, Inc. | 4,207 | 248,423 | ||||||
Oshkosh Corp. | 3,332 | 244,902 | ||||||
AGCO Corp. | 3,133 | 232,688 | ||||||
Generac Holdings, Inc.* | 1,190 | 230,432 | ||||||
Lincoln Electric Holdings, Inc. | 2,342 | 215,558 | ||||||
Cognex Corp. | 3,177 | 206,823 | ||||||
Owens Corning | 2,973 | 204,572 | ||||||
TE Connectivity Ltd. | 1,851 | 180,917 | ||||||
Masco Corp. | 3,257 | 179,558 | ||||||
Woodward, Inc. | 2,206 | 176,833 | ||||||
Curtiss-Wright Corp. | 1,839 | 171,505 | ||||||
Agilent Technologies, Inc. | 1,650 | 166,551 | ||||||
Waters Corp.* | 834 | 163,197 | ||||||
Nordson Corp. | 848 | 162,663 | ||||||
Trex Company, Inc.* | 2,205 | 157,878 | ||||||
TopBuild Corp.* | 880 | 150,207 | ||||||
EMCOR Group, Inc. | 2,210 | 149,639 | ||||||
MasTec, Inc.* | 3,463 | 146,139 | ||||||
Lennox International, Inc. | 531 | 144,756 | ||||||
Energizer Holdings, Inc. | 3,359 | 131,471 | ||||||
KBR, Inc. | 5,859 | 131,007 | ||||||
Knight-Swift Transportation Holdings, Inc. | 3,110 | 126,577 | ||||||
Axon Enterprise, Inc.* | 1,274 | 115,552 | ||||||
Landstar System, Inc. | 895 | 112,313 | ||||||
Hexcel Corp.* | 3,197 | 107,259 | ||||||
National Instruments Corp. | 2,799 | 99,924 | ||||||
Werner Enterprises, Inc. | 2,334 | 98,005 | ||||||
Valmont Industries, Inc. | 690 | 85,684 | ||||||
Middleby Corp.* | 938 | 84,148 | ||||||
Parker-Hannifin Corp. | 375 | 75,878 | ||||||
Huntington Ingalls Industries, Inc. | 502 | 70,656 | ||||||
Graco, Inc. | 1,122 | 68,835 | ||||||
MDU Resources Group, Inc. | 2,995 | 67,388 | ||||||
Universal Display Corp. | 261 | 47,173 | ||||||
Total Industrial | 6,463,397 | |||||||
Consumer, Non-cyclical - 3.8% | ||||||||
Charles River Laboratories International, Inc.* | 1,410 | 319,294 | ||||||
Masimo Corp.* | 1,253 | 295,783 | ||||||
Integra LifeSciences Holdings Corp.* | 6,100 | 288,042 | ||||||
Jazz Pharmaceuticals plc* | 1,837 | 261,938 | ||||||
Encompass Health Corp. | 3,905 | 253,747 | ||||||
Bio-Techne Corp. | 995 | 246,491 | ||||||
PRA Health Sciences, Inc.* | 2,424 | 245,890 | ||||||
Exelixis, Inc.* | 9,907 | 242,226 | ||||||
STERIS plc | 1,314 | 231,514 | ||||||
Chemed Corp. | 439 | 210,874 | ||||||
Quidel Corp.* | 947 | 207,753 | ||||||
WEX, Inc.* | 1,319 | 183,301 | ||||||
Hill-Rom Holdings, Inc. | 2,183 | 182,302 | ||||||
Amedisys, Inc.* | 759 | 179,450 | ||||||
LHC Group, Inc.* | 827 | 175,787 | ||||||
Kimberly-Clark Corp. | 1,155 | 170,547 | ||||||
Post Holdings, Inc.* | 1,971 | 169,506 | ||||||
Boston Beer Company, Inc. — Class A* | 182 | 160,772 | ||||||
Quanta Services, Inc. | 3,008 | 159,003 | ||||||
Globus Medical, Inc. — Class A* | 2,975 | 147,322 | ||||||
United Rentals, Inc.* | 815 | 142,218 | ||||||
Alexion Pharmaceuticals, Inc.* | 1,171 | 133,997 | ||||||
Repligen Corp.* | 895 | 132,048 | ||||||
Syneos Health, Inc.* | 2,341 | 124,448 | ||||||
Campbell Soup Co. | 2,427 | 117,394 | ||||||
Service Corporation International | 2,770 | 116,839 | ||||||
Aaron's, Inc. | 1,835 | 103,953 | ||||||
ICU Medical, Inc.* | 563 | 102,894 | ||||||
Arrowhead Pharmaceuticals, Inc.* | 2,292 | 98,693 | ||||||
Tyson Foods, Inc. — Class A | 1,633 | 97,131 | ||||||
Emergent BioSolutions, Inc.* | 929 | 95,994 | ||||||
Haemonetics Corp.* | 1,041 | 90,827 | ||||||
McKesson Corp. | 603 | 89,805 | ||||||
LivaNova plc* | 1,871 | 84,588 | ||||||
Regeneron Pharmaceuticals, Inc.* | 133 | 74,451 | ||||||
Hologic, Inc.* | 1,054 | 70,060 | ||||||
Cardinal Health, Inc. | 1,438 | 67,514 | ||||||
Paylocity Holding Corp.* | 301 | 48,587 | ||||||
Total Consumer, Non-cyclical | 6,122,983 | |||||||
Consumer, Cyclical - 2.1% | ||||||||
Gentex Corp. | 14,122 | 363,642 | ||||||
Pool Corp. | 939 | 314,133 | ||||||
Polaris, Inc. | 2,344 | 221,133 | ||||||
Casey's General Stores, Inc. | 1,203 | 213,713 | ||||||
Caesars Entertainment, Inc.* | 3,573 | 200,302 | ||||||
Deckers Outdoor Corp.* | 894 | 196,689 | ||||||
Dunkin' Brands Group, Inc. | 2,155 | 176,516 | ||||||
Lithia Motors, Inc. — Class A | 763 | 173,918 | ||||||
Williams-Sonoma, Inc. | 1,918 | 173,464 | ||||||
RH* | 390 | 149,222 | ||||||
Cummins, Inc. | 704 | 148,656 | ||||||
Brunswick Corp. | 2,377 | 140,029 | ||||||
Wyndham Hotels & Resorts, Inc. | 2,628 | 132,714 | ||||||
Tempur Sealy International, Inc.* | 1,420 | 126,650 | ||||||
PulteGroup, Inc. | 2,627 | 121,604 | ||||||
O'Reilly Automotive, Inc.* | 261 | 120,342 | ||||||
Visteon Corp.* | 1,579 | 109,298 | ||||||
Marriott Vacations Worldwide Corp. | 1,118 | 101,526 | ||||||
Leggett & Platt, Inc. | 2,171 | 89,380 | ||||||
LKQ Corp.* | 3,012 | 83,523 | ||||||
KB Home | 2,154 | 82,692 | ||||||
Skechers USA, Inc. — Class A* | 1,486 | 44,907 | ||||||
Total Consumer, Cyclical | 3,484,053 | |||||||
Technology - 2.0% | ||||||||
Fair Isaac Corp.* | 621 | 264,161 | ||||||
Cerner Corp. | 2,960 | 213,978 | ||||||
CDK Global, Inc. | 4,774 | 208,099 | ||||||
Monolithic Power Systems, Inc. | 735 | 205,513 | ||||||
Cirrus Logic, Inc.* | 3,044 | 205,318 |
Series J (StylePlus—Mid Growth Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 14.6% (continued) | ||||||||
Technology - 2.0% (continued) | ||||||||
Lumentum Holdings, Inc.* | 2,619 | $ | 196,766 | |||||
MKS Instruments, Inc. | 1,694 | 185,036 | ||||||
CACI International, Inc. — Class A* | 762 | 162,428 | ||||||
Seagate Technology plc | 3,201 | 157,713 | ||||||
J2 Global, Inc.* | 2,150 | 148,823 | ||||||
NetApp, Inc. | 3,166 | 138,798 | ||||||
Perspecta, Inc. | 6,723 | 130,762 | ||||||
ACI Worldwide, Inc.* | 4,973 | 129,945 | ||||||
Silicon Laboratories, Inc.* | 1,294 | 126,618 | ||||||
Manhattan Associates, Inc.* | 1,292 | 123,373 | ||||||
Synaptics, Inc.* | 1,305 | 104,948 | ||||||
Zebra Technologies Corp. — Class A* | 377 | 95,177 | ||||||
KLA Corp. | 444 | 86,020 | ||||||
Teradata Corp.* | 3,692 | 83,808 | ||||||
NCR Corp.* | 3,474 | 76,914 | ||||||
Microchip Technology, Inc. | 693 | 71,213 | ||||||
Applied Materials, Inc. | 1,169 | 69,497 | ||||||
Ceridian HCM Holding, Inc.* | 575 | 47,524 | ||||||
Total Technology | 3,232,432 | |||||||
Financial - 1.2% | ||||||||
RenaissanceRe Holdings Ltd. | 1,726 | 292,971 | ||||||
Primerica, Inc. | 1,481 | 167,560 | ||||||
Stifel Financial Corp. | 3,214 | 162,500 | ||||||
Evercore, Inc. — Class A | 1,903 | 124,570 | ||||||
Brown & Brown, Inc. | 2,557 | 115,756 | ||||||
Ameriprise Financial, Inc. | 747 | 115,120 | ||||||
Western Union Co. | 5,146 | 110,279 | ||||||
Essent Group Ltd. | 2,953 | 109,291 | ||||||
Eaton Vance Corp. | 2,594 | 98,961 | ||||||
Commerce Bancshares, Inc. | 831 | 46,777 | ||||||
Cousins Properties, Inc. REIT | 1,621 | 46,344 | ||||||
STORE Capital Corp. REIT | 1,675 | 45,945 | ||||||
Rexford Industrial Realty, Inc. REIT | 1,000 | 45,760 | ||||||
SEI Investments Co. | 897 | 45,496 | ||||||
CoreSite Realty Corp. REIT | 382 | 45,412 | ||||||
Camden Property Trust REIT | 509 | 45,291 | ||||||
Brixmor Property Group, Inc. REIT | 3,871 | 45,252 | ||||||
Jones Lang LaSalle, Inc. | 470 | 44,960 | ||||||
Douglas Emmett, Inc. REIT | 1,782 | 44,728 | ||||||
Hudson Pacific Properties, Inc. REIT | 2,036 | 44,650 | ||||||
Omega Healthcare Investors, Inc. REIT | 1,476 | 44,191 | ||||||
EastGroup Properties, Inc. REIT | 341 | 44,102 | ||||||
CyrusOne, Inc. REIT | 626 | 43,839 | ||||||
Total Financial | 1,929,755 | |||||||
Communications - 0.6% | ||||||||
FactSet Research Systems, Inc. | 732 | 245,132 | ||||||
Ciena Corp.* | 4,678 | 185,670 | ||||||
Cable One, Inc. | 81 | 152,720 | ||||||
Corning, Inc. | 3,179 | 103,031 | ||||||
Motorola Solutions, Inc. | 526 | 82,482 | ||||||
Yelp, Inc. — Class A* | 3,652 | 73,369 | ||||||
eBay, Inc. | 1,363 | 71,012 | ||||||
Omnicom Group, Inc. | 1,361 | 67,370 | ||||||
Total Communications | 980,786 | |||||||
Energy - 0.5% | ||||||||
SolarEdge Technologies, Inc.* | 1,255 | 299,129 | ||||||
Enphase Energy, Inc.* | 2,098 | 173,274 | ||||||
Sunrun, Inc.* | 1,939 | 149,439 | ||||||
Murphy USA, Inc.* | 1,036 | 132,888 | ||||||
Total Energy | 754,730 | |||||||
Utilities - 0.4% | ||||||||
ONE Gas, Inc. | 3,301 | 227,802 | ||||||
IDACORP, Inc. | 2,501 | 199,830 | ||||||
Hawaiian Electric Industries, Inc. | 4,868 | 161,812 | ||||||
Total Utilities | 589,444 | |||||||
Basic Materials - 0.0% | ||||||||
Reliance Steel & Aluminum Co. | 447 | 45,612 | ||||||
Total Common Stocks | ||||||||
(Cost $22,565,794) | 23,603,192 |
MUTUAL FUNDS† - 79.8% | ||||||||
Guggenheim Strategy Fund III1 | 1,605,928 | 40,260,608 | ||||||
Guggenheim Variable Insurance Strategy Fund III1 | 1,607,363 | 40,184,070 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 3,557,025 | 35,499,112 | ||||||
Guggenheim Strategy Fund II1 | 519,441 | 12,970,437 | ||||||
Total Mutual Funds | ||||||||
(Cost $128,012,391) | 128,914,227 |
MONEY MARKET FUND† - 4.8% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%2 | 7,811,281 | 7,811,281 | ||||||
Total Money Market Fund | ||||||||
(Cost $7,811,281) | 7,811,281 | |||||||
Total Investments - 99.2% | ||||||||
(Cost $158,389,466) | $ | 160,328,700 | ||||||
Other Assets & Liabilities, net - 0.8% | 1,255,166 | |||||||
Total Net Assets - 100.0% | $ | 161,583,866 |
Futures Contracts | ||||||||||||||
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation (Depreciation)** | ||||||||||
Equity Futures Contracts Purchased† | ||||||||||||||
NASDAQ-100 Index Mini Futures Contracts | 5 | Dec 2020 | $ | 1,140,250 | $ | 13,593 | ||||||||
S&P 500 Index Mini Futures Contracts | 6 | Dec 2020 | 1,004,925 | (6,800 | ) |
Series J (StylePlus—Mid Growth Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Depreciation** | ||||||||||
Equity Futures Contracts Purchased† (continued) | ||||||||||||||
S&P MidCap 400 Index Mini Futures Contracts | 17 | Dec 2020 | $ | 3,154,180 | $ | (52,417 | ) | |||||||
$ | 5,299,355 | $ | (45,624 | ) |
Total Return Swap Agreements | ||||||||||||||||||||
Counterparty | Index | Financing Rate Pay | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | |||||||||||||
OTC Equity Index Swap Agreements†† | ||||||||||||||||||||
Citibank N.A., New York | Russell MidCap Growth Index | 0.27% (3 Month USD LIBOR - 0.03%) | At Maturity | 10/06/20 | 31,875 | $ | 132,743,119 | $ | 9,494,128 |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of September 30, 2020. |
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
REIT – Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at September 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 23,603,192 | $ | — | $ | — | $ | 23,603,192 | ||||||||
Mutual Funds | 128,914,227 | — | — | 128,914,227 | ||||||||||||
Money Market Fund | 7,811,281 | — | — | 7,811,281 | ||||||||||||
Equity Futures Contracts** | 13,593 | — | — | 13,593 | ||||||||||||
Equity Index Swap Agreements** | — | 9,494,128 | — | 9,494,128 | ||||||||||||
Total Assets | $ | 160,342,293 | $ | 9,494,128 | $ | — | $ | 169,836,421 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Equity Futures Contracts** | $ | 59,217 | $ | — | $ | — | $ | 59,217 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Series J (StylePlus—Mid Growth Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.
Transactions during the period ended September 30, 2020, in which the company is an affiliated issuer, were as follows:
Security Name | Value 12/31/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 09/30/20 | Shares 09/30/20 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 10,442,989 | $ | 10,496,193 | $ | (8,041,964 | ) | $ | (73,734 | ) | $ | 146,953 | $ | 12,970,437 | 519,441 | $ | 89,860 | |||||||||||||||
Guggenheim Strategy Fund III | 40,848,416 | 560,027 | (1,655,985 | ) | (65,898 | ) | 574,048 | 40,260,608 | 1,605,928 | 562,046 | ||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 15,131,682 | 43,553,382 | (23,971,967 | ) | 202,285 | 583,730 | 35,499,112 | 3,557,025 | 278,214 | |||||||||||||||||||||||
Guggenheim Variable Insurance Strategy Fund III | 50,233,799 | 596,850 | (10,963,295 | ) | (168,723 | ) | 485,439 | 40,184,070 | 1,607,363 | 599,689 | ||||||||||||||||||||||
$ | 116,656,886 | $ | 55,206,452 | $ | (44,633,211 | ) | $ | (106,070 | ) | $ | 1,790,170 | $ | 128,914,227 | $ | 1,529,809 |
Series N (Managed Asset Allocation Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
EXCHANGE-TRADED FUNDS† - 75.3% | ||||||||
Vanguard S&P 500 ETF | 23,564 | $ | 7,249,465 | |||||
SPDR S&P 500 ETF Trust | 20,521 | 6,872,278 | ||||||
iShares Core U.S. Aggregate Bond ETF | 57,581 | 6,798,013 | ||||||
iShares iBoxx $ Investment Grade Corporate Bond ETF | 25,042 | 3,373,408 | ||||||
iShares Core S&P Mid-Cap ETF | 11,711 | 2,170,165 | ||||||
iShares 7-10 Year Treasury Bond ETF | 17,350 | 2,113,577 | ||||||
iShares MSCI EAFE ETF | 33,101 | 2,106,879 | ||||||
iShares 1-3 Year Treasury Bond ETF | 21,644 | 1,872,422 | ||||||
iShares Core S&P 500 ETF | 2 | 672 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $22,519,490) | 32,556,879 |
MUTUAL FUNDS† - 17.2% | ||||||||
Guggenheim Variable Insurance Strategy Fund III1 | 92,560 | 2,314,004 | ||||||
Guggenheim Strategy Fund III1 | 89,453 | 2,242,582 | ||||||
Guggenheim Strategy Fund II1 | 74,537 | 1,861,200 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 103,939 | 1,037,308 | ||||||
Total Mutual Funds | ||||||||
(Cost $7,439,522) | 7,455,094 |
MONEY MARKET FUND† - 6.0% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%2 | 2,595,793 | 2,595,793 | ||||||
Total Money Market Fund | ||||||||
(Cost $2,595,793) | 2,595,793 |
Face Amount | ||||||||
U.S. TREASURY BILLS†† - 2.0% | ||||||||
U.S. Treasury Bills | ||||||||
0.08% due 10/15/203,4 | $ | 865,000 | 864,974 | |||||
Total U.S. Treasury Bills | ||||||||
(Cost $864,971) | 864,974 | |||||||
Total Investments - 100.5% | ||||||||
(Cost $33,419,776) | $ | 43,472,740 | ||||||
Other Assets & Liabilities, net - (0.5)% | (214,983 | ) | ||||||
Total Net Assets - 100.0% | $ | 43,257,757 |
Futures Contracts | ||||||||||||||
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation (Depreciation)** | ||||||||||
Interest Rate Futures Contracts Purchased† | ||||||||||||||
U.S. Treasury 10 Year Note Futures Contracts | 27 | Dec 2020 | $ | 3,766,500 | $ | 3,173 | ||||||||
U.S. Treasury 2 Year Note Futures Contracts | 6 | Dec 2020 | 1,325,625 | 412 | ||||||||||
$ | 5,092,125 | $ | 3,585 | |||||||||||
Equity Futures Contracts Purchased† | ||||||||||||||
S&P 500 Index Mini Futures Contracts | 11 | Dec 2020 | 1,842,363 | 8,497 | ||||||||||
Russell 2000 Index Mini Futures Contracts | 24 | Dec 2020 | 1,806,360 | 6,727 | ||||||||||
NASDAQ-100 Index Mini Futures Contracts | 1 | Dec 2020 | 228,050 | 4,738 | ||||||||||
S&P MidCap 400 Index Mini Futures Contracts | 3 | Dec 2020 | 556,620 | 1,496 | ||||||||||
Dow Jones Industrial Average Index Mini Futures Contracts | 1 | Dec 2020 | 138,215 | 1,078 | ||||||||||
CAC 40 10 Euro Index Futures Contracts | 6 | Oct 2020 | 337,966 | (9,197 | ) | |||||||||
MSCI EAFE Index Futures Contracts | 51 | Dec 2020 | 4,725,660 | (88,719 | ) | |||||||||
$ | 9,635,234 | $ | (75,380 | ) | ||||||||||
Equity Futures Contracts Sold Short† | ||||||||||||||
DAX Index Futures Contracts | 1 | Dec 2020 | 373,226 | 13,614 | ||||||||||
FTSE 100 Index Futures Contracts | 2 | Dec 2020 | 150,443 | 4,368 | ||||||||||
S&P/TSX 60 IX Index Futures Contracts | 1 | Dec 2020 | 144,464 | 2,310 | ||||||||||
Amsterdam Index Futures Contracts | 1 | Oct 2020 | 128,454 | (1,873 | ) | |||||||||
$ | 796,587 | $ | 18,419 |
Series N (Managed Asset Allocation Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of September 30, 2020. |
3 | All or a portion of this security is pledged as futures collateral at September 30, 2020. |
4 | Rate indicated is the effective yield at the time of purchase. |
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at September 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Exchange-Traded Funds | $ | 32,556,879 | $ | — | $ | — | $ | 32,556,879 | ||||||||
Mutual Funds | 7,455,094 | — | — | 7,455,094 | ||||||||||||
Money Market Fund | 2,595,793 | — | — | 2,595,793 | ||||||||||||
U.S. Treasury Bills | — | 864,974 | — | 864,974 | ||||||||||||
Interest Rate Futures Contracts** | 3,585 | — | — | 3,585 | ||||||||||||
Equity Futures Contracts** | 42,828 | — | — | 42,828 | ||||||||||||
Total Assets | $ | 42,654,179 | $ | 864,974 | $ | — | $ | 43,519,153 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Equity Futures Contracts** | $ | 99,789 | $ | — | $ | — | $ | 99,789 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.
Transactions during the period ended September 30, 2020, in which the company is an affiliated issuer, were as follows:
Security Name | Value 12/31/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 09/30/20 | Shares 09/30/20 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 1,819,612 | $ | 24,342 | $ | – | $ | – | $ | 17,246 | $ | 1,861,200 | 74,537 | $ | 24,444 | |||||||||||||||||
Guggenheim Strategy Fund III | 3,384,297 | 34,772 | (1,200,000 | ) | (11,759 | ) | 35,272 | 2,242,582 | 89,453 | 34,939 | ||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 1,022,480 | 11,662 | – | – | 3,166 | 1,037,308 | 103,939 | 11,710 | ||||||||||||||||||||||||
Guggenheim Variable Insurance Strategy Fund III | 2,964,889 | 34,731 | (700,000 | ) | (14,276 | ) | 28,660 | 2,314,004 | 92,560 | 34,899 | ||||||||||||||||||||||
$ | 9,191,278 | $ | 105,507 | $ | (1,900,000 | ) | $ | (26,035 | ) | $ | 84,344 | $ | 7,455,094 | $ | 105,992 |
Series O (All Cap Value Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 97.1% | ||||||||
Financial - 24.5% | ||||||||
Berkshire Hathaway, Inc. — Class B* | 6,100 | $ | 1,298,934 | |||||
Voya Financial, Inc. | 24,286 | 1,164,028 | ||||||
JPMorgan Chase & Co. | 12,026 | 1,157,743 | ||||||
Citigroup, Inc. | 23,857 | 1,028,475 | ||||||
Bank of America Corp. | 41,246 | 993,616 | ||||||
Allstate Corp. | 7,125 | 670,748 | ||||||
Morgan Stanley | 13,028 | 629,904 | ||||||
Alleghany Corp. | 1,206 | 627,663 | ||||||
Zions Bancorp North America | 21,169 | 618,558 | ||||||
Truist Financial Corp. | 16,031 | 609,980 | ||||||
KeyCorp | 49,889 | 595,176 | ||||||
MetLife, Inc. | 15,334 | 569,965 | ||||||
Wells Fargo & Co. | 23,964 | 563,394 | ||||||
Medical Properties Trust, Inc. REIT | 30,988 | 546,318 | ||||||
Physicians Realty Trust REIT | 29,711 | 532,124 | ||||||
Alexandria Real Estate Equities, Inc. REIT | 3,150 | 504,000 | ||||||
Prudential Financial, Inc. | 7,716 | 490,120 | ||||||
Principal Financial Group, Inc. | 11,835 | 476,595 | ||||||
Gaming and Leisure Properties, Inc. REIT | 11,420 | 421,755 | ||||||
First Horizon National Corp. | 44,618 | 420,748 | ||||||
BOK Financial Corp. | 7,672 | 395,185 | ||||||
Axis Capital Holdings Ltd. | 8,833 | 389,005 | ||||||
Hartford Financial Services Group, Inc. | 10,480 | 386,293 | ||||||
Radian Group, Inc. | 24,321 | 355,330 | ||||||
Loews Corp. | 10,075 | 350,106 | ||||||
Synovus Financial Corp. | 15,367 | 325,319 | ||||||
VICI Properties, Inc. REIT | 13,634 | 318,627 | ||||||
Pinnacle Financial Partners, Inc. | 8,768 | 312,053 | ||||||
Charles Schwab Corp. | 8,169 | 295,963 | ||||||
Sun Communities, Inc. REIT | 2,052 | 288,532 | ||||||
Regions Financial Corp. | 22,189 | 255,839 | ||||||
Mastercard, Inc. — Class A | 715 | 241,792 | ||||||
Equity Commonwealth REIT | 8,957 | 238,525 | ||||||
Heritage Insurance Holdings, Inc. | 23,153 | 234,308 | ||||||
Hilltop Holdings, Inc. | 10,087 | 207,590 | ||||||
Stifel Financial Corp. | 3,515 | 177,718 | ||||||
American International Group, Inc. | 6,394 | 176,027 | ||||||
Apple Hospitality REIT, Inc. REIT | 15,426 | 148,244 | ||||||
Old Republic International Corp. | 9,140 | 134,724 | ||||||
WSFS Financial Corp. | 4,887 | 131,802 | ||||||
Heartland Financial USA, Inc. | 3,967 | 118,990 | ||||||
Total Financial | 19,401,816 | |||||||
Consumer, Non-cyclical - 17.2% | ||||||||
Pfizer, Inc. | 35,686 | 1,309,676 | ||||||
Johnson & Johnson | 8,556 | 1,273,817 | ||||||
Bunge Ltd. | 18,787 | 858,566 | ||||||
HCA Healthcare, Inc. | 6,217 | 775,136 | ||||||
Archer-Daniels-Midland Co. | 16,063 | 746,769 | ||||||
Alexion Pharmaceuticals, Inc.* | 5,760 | 659,117 | ||||||
Medtronic plc | 6,276 | 652,202 | ||||||
Quest Diagnostics, Inc. | 5,569 | 637,595 | ||||||
Procter & Gamble Co. | 4,471 | 621,424 | ||||||
Ingredion, Inc. | 8,169 | 618,230 | ||||||
Tyson Foods, Inc. — Class A | 9,842 | 585,402 | ||||||
Encompass Health Corp. | 8,850 | 575,073 | ||||||
Zimmer Biomet Holdings, Inc. | 4,163 | 566,751 | ||||||
Merck & Company, Inc. | 6,587 | 546,392 | ||||||
Humana, Inc. | 1,232 | 509,912 | ||||||
McKesson Corp. | 3,206 | 477,470 | ||||||
Central Garden & Pet Co. — Class A* | 12,554 | 453,702 | ||||||
Emergent BioSolutions, Inc.* | 4,318 | 446,179 | ||||||
Amgen, Inc. | 1,636 | 415,805 | ||||||
MGP Ingredients, Inc. | 6,542 | 259,979 | ||||||
TreeHouse Foods, Inc.* | 5,542 | 224,617 | ||||||
US Foods Holding Corp.* | 8,453 | 187,826 | ||||||
Integer Holdings Corp.* | 2,176 | 128,405 | ||||||
Adtalem Global Education, Inc.* | 2,500 | 61,350 | ||||||
Total Consumer, Non-cyclical | 13,591,395 | |||||||
Industrial - 12.1% | ||||||||
Owens Corning | 14,831 | 1,020,521 | ||||||
Honeywell International, Inc. | 5,354 | 881,322 | ||||||
Knight-Swift Transportation Holdings, Inc. | 21,358 | 869,271 | ||||||
FedEx Corp. | 3,281 | 825,237 | ||||||
Johnson Controls International plc | 19,318 | 789,141 | ||||||
Valmont Industries, Inc. | 4,528 | 562,287 | ||||||
MDU Resources Group, Inc. | 24,724 | 556,290 | ||||||
PGT Innovations, Inc.* | 25,004 | 438,070 | ||||||
Plexus Corp.* | 5,474 | 386,628 | ||||||
Jacobs Engineering Group, Inc. | 3,679 | 341,301 | ||||||
FLIR Systems, Inc. | 8,174 | 293,038 | ||||||
Graphic Packaging Holding Co. | 20,768 | 292,621 | ||||||
Rexnord Corp. | 8,337 | 248,776 | ||||||
EnerSys | 3,666 | 246,062 | ||||||
Dycom Industries, Inc.* | 3,883 | 205,100 | ||||||
Colfax Corp.* | 6,293 | 197,348 | ||||||
Curtiss-Wright Corp. | 2,055 | 191,649 | ||||||
General Electric Co. | 30,573 | 190,470 | ||||||
Kennametal, Inc. | 5,690 | 164,669 | ||||||
Kirby Corp.* | 3,954 | 143,016 | ||||||
Snap-on, Inc. | 938 | 138,008 | ||||||
Schneider National, Inc. — Class B | 5,577 | 137,919 | ||||||
GATX Corp. | 2,150 | 137,063 | ||||||
Altra Industrial Motion Corp. | 3,570 | 131,983 | ||||||
Park Aerospace Corp. | 11,271 | 123,079 | ||||||
Crane Co. | 1,331 | 66,723 | ||||||
Total Industrial | 9,577,592 | |||||||
Consumer, Cyclical - 10.1% | ||||||||
Walmart, Inc. | 8,159 | 1,141,526 | ||||||
DR Horton, Inc. | 14,657 | 1,108,509 | ||||||
Lear Corp. | 5,073 | 553,211 | ||||||
Southwest Airlines Co. | 14,749 | 553,088 | ||||||
Penske Automotive Group, Inc. | 11,376 | 542,180 | ||||||
PACCAR, Inc. | 5,968 | 508,951 | ||||||
PVH Corp. | 8,459 | 504,495 | ||||||
Home Depot, Inc. | 1,752 | 486,548 | ||||||
LKQ Corp.* | 13,820 | 383,229 | ||||||
Ralph Lauren Corp. — Class A | 5,600 | 380,632 | ||||||
UniFirst Corp. | 1,884 | 356,773 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 4,351 | 275,331 |
Series O (All Cap Value Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 97.1% (continued) | ||||||||
Consumer, Cyclical - 10.1% (continued) | ||||||||
BorgWarner, Inc. | 5,015 | $ | 194,281 | |||||
Dick's Sporting Goods, Inc. | 3,056 | 176,882 | ||||||
Methode Electronics, Inc. | 5,202 | 148,257 | ||||||
Alaska Air Group, Inc. | 3,975 | 145,604 | ||||||
Skechers USA, Inc. — Class A* | 4,730 | 142,940 | ||||||
Meritage Homes Corp.* | 1,270 | 140,195 | ||||||
Tapestry, Inc. | 8,289 | 129,557 | ||||||
Macy's, Inc. | 12,693 | 72,350 | ||||||
Dana, Inc. | 5,083 | 62,622 | ||||||
Total Consumer, Cyclical | 8,007,161 | |||||||
Technology - 7.7% | ||||||||
Skyworks Solutions, Inc. | 8,767 | 1,275,599 | ||||||
Micron Technology, Inc.* | 22,842 | 1,072,660 | ||||||
Qorvo, Inc.* | 6,411 | 827,083 | ||||||
Apple, Inc. | 4,958 | 574,186 | ||||||
International Business Machines Corp. | 4,461 | 542,770 | ||||||
Super Micro Computer, Inc.* | 19,484 | 514,378 | ||||||
Intel Corp. | 7,045 | 364,790 | ||||||
Amdocs Ltd. | 4,891 | 280,792 | ||||||
Evolent Health, Inc. — Class A* | 21,167 | 262,682 | ||||||
Cerner Corp. | 2,940 | 212,533 | ||||||
Science Applications International Corp. | 2,581 | 202,402 | ||||||
Total Technology | 6,129,875 | |||||||
Communications - 7.4% | ||||||||
Verizon Communications, Inc. | 27,789 | 1,653,168 | ||||||
Comcast Corp. — Class A | 25,395 | 1,174,773 | ||||||
Cisco Systems, Inc. | 14,121 | 556,226 | ||||||
F5 Networks, Inc.* | 4,041 | 496,113 | ||||||
Infinera Corp.* | 77,869 | 479,673 | ||||||
Alphabet, Inc. — Class A* | 263 | 385,453 | ||||||
T-Mobile US, Inc.* | 2,842 | 325,011 | ||||||
Juniper Networks, Inc. | 13,304 | 286,036 | ||||||
Viavi Solutions, Inc.* | 22,862 | 268,171 | ||||||
Ciena Corp.* | 6,045 | 239,926 | ||||||
Total Communications | 5,864,550 | |||||||
Utilities - 6.6% | ||||||||
Public Service Enterprise Group, Inc. | 16,529 | 907,607 | ||||||
Exelon Corp. | 23,741 | 848,978 | ||||||
Pinnacle West Capital Corp. | 10,663 | 794,927 | ||||||
Duke Energy Corp. | 6,950 | 615,492 | ||||||
Edison International | 11,623 | 590,913 | ||||||
NiSource, Inc. | 16,523 | 363,506 | ||||||
PPL Corp. | 9,865 | 268,427 | ||||||
Southwest Gas Holdings, Inc. | 3,787 | 238,960 | ||||||
Avista Corp. | 6,144 | 209,633 | ||||||
Spire, Inc. | 3,738 | 198,861 | ||||||
AES Corp. | 9,552 | 172,987 | ||||||
Total Utilities | 5,210,291 | |||||||
Basic Materials - 6.4% | ||||||||
Huntsman Corp. | 54,063 | 1,200,739 | ||||||
Westlake Chemical Corp. | 14,254 | 901,138 | ||||||
Nucor Corp. | 15,903 | 713,409 | ||||||
Reliance Steel & Aluminum Co. | 6,554 | 668,770 | ||||||
Olin Corp. | 39,150 | 484,677 | ||||||
Ashland Global Holdings, Inc. | 4,903 | 347,721 | ||||||
DuPont de Nemours, Inc. | 5,258 | 291,714 | ||||||
Commercial Metals Co. | 11,660 | 232,967 | ||||||
Dow, Inc. | 3,272 | 153,947 | ||||||
Element Solutions, Inc.* | 8,886 | 93,392 | ||||||
Total Basic Materials | 5,088,474 | |||||||
Energy - 5.1% | ||||||||
Chevron Corp. | 19,271 | 1,387,512 | ||||||
ConocoPhillips | 20,031 | 657,818 | ||||||
Parsley Energy, Inc. — Class A | 64,634 | 604,974 | ||||||
Cabot Oil & Gas Corp. — Class A | 29,092 | 505,037 | ||||||
Range Resources Corp. | 70,480 | 466,578 | ||||||
Exxon Mobil Corp. | 6,914 | 237,358 | ||||||
Marathon Oil Corp. | 51,739 | 211,612 | ||||||
Total Energy | 4,070,889 | |||||||
Total Common Stocks | ||||||||
(Cost $74,981,267) | 76,942,043 |
RIGHTS† - 0.1% | ||||||||
Basic Materials - 0.1% | ||||||||
Pan American Silver Corp.* | 40,146 | 31,310 | ||||||
Total Rights | ||||||||
(Cost $–) | 31,310 |
MONEY MARKET FUND† - 2.5% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%1 | 1,983,445 | 1,983,445 | ||||||
Total Money Market Fund | ||||||||
(Cost $1,983,445) | 1,983,445 | |||||||
Total Investments - 99.7% | ||||||||
(Cost $76,964,712) | $ | 78,956,798 | ||||||
Other Assets & Liabilities, net - 0.3% | 269,321 | |||||||
Total Net Assets - 100.0% | $ | 79,226,119 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of September 30, 2020. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
Series O (All Cap Value Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
The following table summarizes the inputs used to value the Fund's investments at September 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 76,942,043 | $ | — | $ | — | $ | 76,942,043 | ||||||||
Rights | 31,310 | — | — | 31,310 | ||||||||||||
Money Market Fund | 1,983,445 | — | — | 1,983,445 | ||||||||||||
Total Assets | $ | 78,956,798 | $ | — | $ | — | $ | 78,956,798 |
Series P (High Yield Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 0.9% | ||||||||
Utilities - 0.7% | ||||||||
TexGen Power LLC††† | 7,929 | $ | 265,622 | |||||
Consumer, Non-cyclical - 0.1% | ||||||||
ATD New Holdings, Inc.* | 3,166 | 50,656 | ||||||
Cengage Learning Holdings II, Inc.* | 2,107 | 6,637 | ||||||
Chef Holdings, Inc.*,††† | 75 | 6,431 | ||||||
Spectrum Brands Holdings, Inc. | 6 | 343 | ||||||
Crimson Wine Group Ltd.* | 24 | 119 | ||||||
MEDIQ, Inc.*,††† | 92 | – | ||||||
Total Consumer, Non-cyclical | 64,186 | |||||||
Energy - 0.1% | ||||||||
SandRidge Energy, Inc.* | 14,330 | 23,644 | ||||||
Legacy Reserves, Inc.*,††† | 1,969 | 1,969 | ||||||
Total Energy | 25,613 | |||||||
Financial - 0.0% | ||||||||
Jefferies Financial Group, Inc. | 247 | 4,446 | ||||||
Adelphia Recovery Trust*,††† | 5,270 | – | ||||||
Total Financial | 4,446 | |||||||
Industrial - 0.0% | ||||||||
BP Holdco LLC*,†††,1 | 523 | 184 | ||||||
Vector Phoenix Holdings, LP*,††† | 523 | 47 | ||||||
Total Industrial | 231 | |||||||
Consumer, Cyclical - 0.0% | ||||||||
Delta Air Lines, Inc. | 1 | 31 | ||||||
Chorus Aviation, Inc. | 3 | 5 | ||||||
Total Consumer, Cyclical | 36 | |||||||
Total Common Stocks | ||||||||
(Cost $1,183,520) | 360,134 |
PREFERRED STOCKS†† - 0.8% | ||||||||
Financial - 0.8% | ||||||||
First Republic Bank, 4.13%* | 6,000 | 152,400 | ||||||
American Equity Investment Life Holding Co., 5.95% | 6,000 | 146,700 | ||||||
Total Financial | 299,100 | |||||||
Industrial - 0.0% | ||||||||
U.S. Shipping Corp.*,††† | 24,529 | – | ||||||
Total Preferred Stocks | ||||||||
(Cost $925,000) | 299,100 |
MONEY MARKET FUND† - 1.5% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%2 | 610,735 | 610,735 | ||||||
Total Money Market Fund | ||||||||
(Cost $610,735) | 610,735 |
Face Amount | ||||||||
CORPORATE BONDS†† - 94.8% | ||||||||
Communications - 16.8% | ||||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/303 | $ | 250,000 | 254,812 | |||||
4.63% due 12/01/303 | 200,000 | 201,500 | ||||||
3.38% due 02/15/313 | 200,000 | 193,650 | ||||||
6.50% due 02/01/293 | 150,000 | 166,313 | ||||||
Altice France S.A. | ||||||||
7.38% due 05/01/263 | 250,000 | 261,975 | ||||||
8.13% due 02/01/273 | 200,000 | 218,000 | ||||||
5.13% due 01/15/293 | 200,000 | 199,250 | ||||||
EIG Investors Corp. | ||||||||
10.88% due 02/01/24 | 635,000 | 660,400 | ||||||
Level 3 Financing, Inc. | ||||||||
4.25% due 07/01/283 | 300,000 | 304,596 | ||||||
3.63% due 01/15/293 | 300,000 | 296,250 | ||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | ||||||||
4.50% due 05/01/323,4 | 350,000 | 365,313 | ||||||
4.25% due 02/01/313 | 150,000 | 155,469 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/303 | 200,000 | 205,488 | ||||||
5.50% due 05/15/293 | 150,000 | 161,018 | ||||||
Sirius XM Radio, Inc. | ||||||||
4.13% due 07/01/303 | 200,000 | 203,750 | ||||||
5.50% due 07/01/293 | 125,000 | 134,062 | ||||||
Cengage Learning, Inc. | ||||||||
9.50% due 06/15/243 | 440,000 | 290,400 | ||||||
Virgin Media Finance plc | ||||||||
5.00% due 07/15/303 | 275,000 | 273,625 | ||||||
Virgin Media Vendor Financing Notes IV DAC | ||||||||
5.00% due 07/15/283 | 225,000 | 224,437 | ||||||
Telenet Finance Luxembourg Notes SARL | ||||||||
5.50% due 03/01/28 | 200,000 | 210,000 | ||||||
Lamar Media Corp. | ||||||||
4.88% due 01/15/293 | 100,000 | 104,000 | ||||||
3.75% due 02/15/283 | 100,000 | 99,500 | ||||||
Vmed O2 UK Financing I plc | ||||||||
4.25% due 01/31/313 | 200,000 | 203,500 | ||||||
Radiate Holdco LLC / Radiate Finance, Inc. | ||||||||
4.50% due 09/15/263 | 200,000 | 199,958 | ||||||
Houghton Mifflin Harcourt Publishers, Inc. | ||||||||
9.00% due 02/15/253 | 200,000 | 192,000 | ||||||
LCPR Senior Secured Financing DAC | ||||||||
6.75% due 10/15/273 | 175,000 | 182,875 | ||||||
McGraw-Hill Global Education Holdings LLC / McGraw-Hill Global Education Finance | ||||||||
7.88% due 05/15/243 | 293,000 | 157,488 | ||||||
QualityTech Limited Partnership / QTS Finance Corp. | ||||||||
3.88% due 10/01/283 | 150,000 | 150,990 | ||||||
T-Mobile USA, Inc. | ||||||||
3.30% due 02/15/513 | 150,000 | 148,606 | ||||||
Match Group Holdings II LLC | ||||||||
4.63% due 06/01/283 | 100,000 | 103,000 | ||||||
Zayo Group Holdings, Inc. | ||||||||
4.00% due 03/01/273 | 100,000 | 98,423 | ||||||
TripAdvisor, Inc. | ||||||||
7.00% due 07/15/253 | 50,000 | 52,125 | ||||||
Total Communications | $ | 6,672,773 |
Series P (High Yield Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Face Amount | Value | |||||||
CORPORATE BONDS†† - 94.8% (continued) | ||||||||
Financial - 15.9% | ||||||||
Iron Mountain, Inc. | ||||||||
5.63% due 07/15/323,4 | $ | 475,000 | 501,600 | |||||
4.88% due 09/15/293 | 120,000 | 122,100 | ||||||
5.25% due 07/15/303 | 75,000 | 78,187 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
7.25% due 08/15/24 | 350,000 | 362,687 | ||||||
6.25% due 06/03/263 | 325,000 | 329,875 | ||||||
Hunt Companies, Inc. | ||||||||
6.25% due 02/15/263 | 525,000 | 504,000 | ||||||
NFP Corp. | ||||||||
6.88% due 08/15/283 | 425,000 | 430,259 | ||||||
Newmark Group, Inc. | ||||||||
6.13% due 11/15/23 | 400,000 | 415,970 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/253,4 | 350,000 | 392,438 | ||||||
AmWINS Group, Inc. | ||||||||
7.75% due 07/01/263 | 350,000 | 374,500 | ||||||
Quicken Loans LLC / Quicken Loans Company-Issuer, Inc. | ||||||||
3.88% due 03/01/313 | 350,000 | 345,625 | ||||||
OneMain Finance Corp. | ||||||||
7.13% due 03/15/26 | 150,000 | 167,580 | ||||||
6.63% due 01/15/28 | 50,000 | 55,490 | ||||||
8.88% due 06/01/25 | 50,000 | 55,375 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/274 | 210,000 | 227,874 | ||||||
Assurant, Inc. | ||||||||
7.00% due 03/27/485 | 200,000 | 215,500 | ||||||
Kennedy-Wilson, Inc. | ||||||||
5.88% due 04/01/24 | 214,000 | 212,930 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/283 | 200,000 | 207,630 | ||||||
Greystar Real Estate Partners LLC | ||||||||
5.75% due 12/01/253 | 200,000 | 201,500 | ||||||
USI, Inc. | ||||||||
6.88% due 05/01/253 | 175,000 | 177,188 | ||||||
Wilton Re Finance LLC | ||||||||
5.88% due 03/30/333,5 | 150,000 | 155,904 | ||||||
CIT Group, Inc. | ||||||||
3.93% due 06/19/245 | 125,000 | 125,975 | ||||||
Oxford Finance LLC / Oxford Finance Company-Issuer II, Inc. | ||||||||
6.38% due 12/15/223 | 125,000 | 121,875 | ||||||
CNO Financial Group, Inc. | ||||||||
5.25% due 05/30/29 | 100,000 | 115,465 | ||||||
Goldman Sachs Group, Inc. | ||||||||
5.30% 5,6 | 100,000 | 106,115 | ||||||
HUB International Ltd. | ||||||||
7.00% due 05/01/263 | 100,000 | 103,625 | ||||||
Quicken Loans LLC | ||||||||
5.25% due 01/15/283 | 75,000 | 79,025 | ||||||
LPL Holdings, Inc. | ||||||||
4.63% due 11/15/273 | 75,000 | 75,750 | ||||||
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer | ||||||||
6.75% due 10/15/273 | 25,000 | 26,228 | ||||||
SBA Communications Corp. | ||||||||
3.88% due 02/15/273 | 25,000 | 25,375 | ||||||
Total Financial | 6,313,645 | |||||||
Industrial - 15.7% | ||||||||
Standard Industries, Inc. | ||||||||
3.38% due 01/15/313 | 250,000 | 246,749 | ||||||
4.38% due 07/15/303 | 100,000 | 102,526 | ||||||
4.75% due 01/15/283 | 75,000 | 77,812 | ||||||
5.00% due 02/15/273 | 50,000 | 52,000 | ||||||
Great Lakes Dredge & Dock Corp. | ||||||||
8.00% due 05/15/22 | 426,000 | 436,850 | ||||||
Grinding Media Inc. / MC Grinding Media Canada Inc. | ||||||||
7.38% due 12/15/233 | 425,000 | 430,313 | ||||||
Masonite International Corp. | ||||||||
5.38% due 02/01/283 | 250,000 | 266,609 | ||||||
5.75% due 09/15/263 | 150,000 | 156,375 | ||||||
TransDigm, Inc. | ||||||||
6.25% due 03/15/263 | 275,000 | 287,181 | ||||||
8.00% due 12/15/253,4 | 100,000 | 108,750 | ||||||
New Enterprise Stone & Lime Co., Inc. | ||||||||
6.25% due 03/15/263 | 200,000 | 206,000 | ||||||
9.75% due 07/15/283 | 175,000 | 189,000 | ||||||
Cleaver-Brooks, Inc. | ||||||||
7.88% due 03/01/233 | 400,000 | 386,000 | ||||||
Harsco Corp. | ||||||||
5.75% due 07/31/273 | 377,000 | 381,712 | ||||||
Howmet Aerospace, Inc. | ||||||||
6.88% due 05/01/25 | 200,000 | 221,000 | ||||||
5.95% due 02/01/37 | 150,000 | 160,619 | ||||||
PowerTeam Services LLC | ||||||||
9.03% due 12/04/253 | 275,000 | 289,781 | ||||||
Signature Aviation US Holdings, Inc. | ||||||||
4.00% due 03/01/283,4 | 300,000 | 279,000 | ||||||
EnerSys | ||||||||
4.38% due 12/15/273 | 250,000 | 255,000 | ||||||
Trinity Industries, Inc. | ||||||||
4.55% due 10/01/24 | 200,000 | 203,009 | ||||||
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc. | ||||||||
4.13% due 08/15/263 | 200,000 | 202,750 | ||||||
JELD-WEN, Inc. | ||||||||
6.25% due 05/15/253 | 175,000 | 186,375 | ||||||
EnPro Industries, Inc. | ||||||||
5.75% due 10/15/26 | 170,000 | 179,350 |
Series P (High Yield Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Face Amount | Value | |||||||
CORPORATE BONDS†† - 94.8% (continued) | ||||||||
Industrial - 15.7% (continued) | ||||||||
Summit Materials LLC / Summit Materials Finance Corp. | ||||||||
6.50% due 03/15/273 | $ | 75,000 | $ | 79,875 | ||||
5.25% due 01/15/293 | 75,000 | 78,094 | ||||||
American Woodmark Corp. | ||||||||
4.88% due 03/15/263 | 156,000 | 157,950 | ||||||
Amsted Industries, Inc. | ||||||||
4.63% due 05/15/303 | 150,000 | 154,875 | ||||||
Ball Corp. | ||||||||
2.88% due 08/15/30 | 125,000 | 123,594 | ||||||
Hillenbrand, Inc. | ||||||||
5.75% due 06/15/25 | 100,000 | 106,625 | ||||||
Berry Global, Inc. | ||||||||
4.88% due 07/15/263 | 100,000 | 105,000 | ||||||
Tennant Co. | ||||||||
5.63% due 05/01/25 | 100,000 | 103,780 | ||||||
Total Industrial | 6,214,554 | |||||||
Consumer, Non-cyclical - 15.1% | ||||||||
Kraft Heinz Foods Co. | ||||||||
5.00% due 06/04/424 | 525,000 | 574,939 | ||||||
4.38% due 06/01/46 | 100,000 | 102,743 | ||||||
5.50% due 06/01/503 | 75,000 | 85,954 | ||||||
4.63% due 10/01/393 | 50,000 | 53,082 | ||||||
Nielsen Finance LLC / Nielsen Finance Co. | ||||||||
5.88% due 10/01/303 | 275,000 | 284,625 | ||||||
5.00% due 04/15/223 | 200,000 | 200,500 | ||||||
Vector Group Ltd. | ||||||||
6.13% due 02/01/253 | 435,000 | 433,912 | ||||||
Sabre GLBL, Inc. | ||||||||
7.38% due 09/01/253 | 200,000 | 202,000 | ||||||
9.25% due 04/15/253 | 175,000 | 192,600 | ||||||
FAGE International S.A. / FAGE USA Dairy Industry, Inc. | ||||||||
5.63% due 08/15/263 | 385,000 | 369,600 | ||||||
Beverages & More, Inc. | ||||||||
11.50% due 06/15/227 | 400,000 | 336,000 | ||||||
Centene Corp. | ||||||||
3.00% due 10/15/30 | 200,000 | 204,040 | ||||||
4.25% due 12/15/27 | 125,000 | 130,804 | ||||||
Tenet Healthcare Corp. | ||||||||
7.50% due 04/01/253 | 200,000 | 215,000 | ||||||
5.13% due 11/01/273 | 75,000 | 77,040 | ||||||
US Foods, Inc. | ||||||||
6.25% due 04/15/253 | 275,000 | 291,156 | ||||||
DaVita, Inc. | ||||||||
3.75% due 02/15/313 | 300,000 | 289,065 | ||||||
AMN Healthcare, Inc. | ||||||||
4.63% due 10/01/273 | 250,000 | 256,250 | ||||||
KeHE Distributors LLC / KeHE Finance Corp. | ||||||||
8.63% due 10/15/263 | 225,000 | 243,563 | ||||||
Carriage Services, Inc. | ||||||||
6.63% due 06/01/263 | 200,000 | 209,000 | ||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
3.38% due 08/31/273 | 200,000 | 191,849 | ||||||
Par Pharmaceutical, Inc. | ||||||||
7.50% due 04/01/273 | 175,000 | 183,344 | ||||||
Nathan's Famous, Inc. | ||||||||
6.63% due 11/01/253 | 175,000 | 177,625 | ||||||
Avanos Medical, Inc. | ||||||||
6.25% due 10/15/22 | 150,000 | 150,060 | ||||||
Acadia Healthcare Co., Inc. | ||||||||
5.00% due 04/15/293 | 100,000 | 101,375 | ||||||
Lamb Weston Holdings, Inc. | ||||||||
4.88% due 05/15/283 | 75,000 | 81,000 | ||||||
Gartner, Inc. | ||||||||
4.50% due 07/01/283 | 75,000 | 78,843 | ||||||
TreeHouse Foods, Inc. | ||||||||
4.00% due 09/01/28 | 75,000 | 75,854 | ||||||
Hologic, Inc. | ||||||||
3.25% due 02/15/293 | 75,000 | 75,469 | ||||||
ServiceMaster Co. LLC | ||||||||
5.13% due 11/15/243 | 50,000 | 51,125 | ||||||
Sotheby's | ||||||||
7.38% due 10/15/273,4 | 50,000 | 50,000 | ||||||
Total Consumer, Non-cyclical | 5,968,417 | |||||||
Consumer, Cyclical - 13.4% | ||||||||
LBC Tank Terminals Holding Netherlands BV | ||||||||
6.88% due 05/15/233,4 | 650,000 | 645,125 | ||||||
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp. | ||||||||
5.88% due 03/01/27 | 275,000 | 282,563 | ||||||
5.75% due 03/01/25 | 200,000 | 203,500 | ||||||
Boyd Gaming Corp. | ||||||||
8.63% due 06/01/253 | 250,000 | 274,070 | ||||||
Boyne USA, Inc. | ||||||||
7.25% due 05/01/253 | 247,000 | 259,350 | ||||||
Wabash National Corp. | ||||||||
5.50% due 10/01/253 | 255,000 | 255,000 | ||||||
1011778 BC ULC / New Red Finance, Inc. | ||||||||
4.00% due 10/15/303 | 200,000 | 201,542 | ||||||
3.88% due 01/15/283 | 50,000 | 50,940 | ||||||
Clarios Global, LP | ||||||||
6.75% due 05/15/253 | 225,000 | 236,813 | ||||||
Wolverine World Wide, Inc. | ||||||||
6.38% due 05/15/253 | 200,000 | 211,000 | ||||||
Hanesbrands, Inc. | ||||||||
5.38% due 05/15/253 | 200,000 | 211,000 | ||||||
Aramark Services, Inc. | ||||||||
6.38% due 05/01/253 | 200,000 | 208,335 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/253,4 | 175,000 | 192,154 | ||||||
Live Nation Entertainment, Inc. | ||||||||
6.50% due 05/15/273 | 175,000 | 188,867 | ||||||
Superior Plus Limited Partnership / Superior General Partner, Inc. | ||||||||
7.00% due 07/15/263 | 175,000 | 186,812 |
Series P (High Yield Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Face Amount | Value | |||||||
CORPORATE BONDS†† - 94.8% (continued) | ||||||||
Consumer, Cyclical - 13.4% (continued) | ||||||||
Cedar Fair, LP / Canada's Wonderland Company / Magnum Management Corp. / Millennium Operations LLC | ||||||||
5.50% due 05/01/253 | $ | 175,000 | $ | 180,250 | ||||
Yum! Brands, Inc. | ||||||||
3.63% due 03/15/31 | 175,000 | 175,000 | ||||||
Titan International, Inc. | ||||||||
6.50% due 11/30/23 | 225,000 | 168,302 | ||||||
Williams Scotsman International, Inc. | ||||||||
4.63% due 08/15/283 | 150,000 | 150,606 | ||||||
Performance Food Group, Inc. | ||||||||
6.88% due 05/01/253 | 125,000 | 133,125 | ||||||
CD&R Smokey Buyer, Inc. | ||||||||
6.75% due 07/15/253 | 125,000 | 131,875 | ||||||
Vail Resorts, Inc. | ||||||||
6.25% due 05/15/253 | 100,000 | 106,125 | ||||||
Burlington Coat Factory Warehouse Corp. | ||||||||
6.25% due 04/15/253 | 100,000 | 105,250 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/273 | 100,000 | 104,125 | ||||||
Clarios Global Limited Partnership / Clarios US Finance Co. | ||||||||
8.50% due 05/15/273 | 100,000 | 103,250 | ||||||
Six Flags Theme Parks, Inc. | ||||||||
7.00% due 07/01/253 | 75,000 | 79,781 | ||||||
Hilton Domestic Operating Company, Inc. | ||||||||
5.75% due 05/01/283 | 50,000 | 52,688 | ||||||
Powdr Corp. | ||||||||
6.00% due 08/01/253 | 50,000 | 51,125 | ||||||
Wyndham Hotels & Resorts, Inc. | ||||||||
4.38% due 08/15/283 | 50,000 | 48,500 | ||||||
Cedar Fair, LP | ||||||||
5.25% due 07/15/29 | 50,000 | 48,000 | ||||||
Brookfield Residential Properties, Inc. / Brookfield Residential US Corp. | ||||||||
4.88% due 02/15/303 | 40,000 | 37,440 | ||||||
Cedar Fair, LP / Canada's Wonderland Company / Magnum Management Corp. | ||||||||
5.38% due 06/01/24 | 25,000 | 23,922 | ||||||
Total Consumer, Cyclical | 5,306,435 | |||||||
Energy - 6.8% | ||||||||
NuStar Logistics, LP | ||||||||
6.38% due 10/01/30 | 200,000 | 207,500 | ||||||
5.63% due 04/28/27 | 200,000 | 197,537 | ||||||
6.00% due 06/01/26 | 50,000 | 50,141 | ||||||
Indigo Natural Resources LLC | ||||||||
6.88% due 02/15/263 | 450,000 | 437,976 | ||||||
American Midstream Partners Limited Partnership / American Midstream Finance Corp. | ||||||||
9.50% due 12/15/213 | 405,000 | 401,962 | ||||||
Exterran Energy Solutions Limited Partnership / EES Finance Corp. | ||||||||
8.13% due 05/01/25 | 325,000 | 277,469 | ||||||
PDC Energy, Inc. | ||||||||
6.13% due 09/15/24 | 250,000 | 238,125 | ||||||
Global Partners Limited Partnership / GLP Finance Corp. | ||||||||
7.00% due 08/01/27 | 200,000 | 203,826 | ||||||
CVR Energy, Inc. | ||||||||
5.75% due 02/15/283 | 175,000 | 148,750 | ||||||
Crestwood Midstream Partners Limited Partnership / Crestwood Midstream Finance Corp. | ||||||||
5.63% due 05/01/273 | 150,000 | 133,990 | ||||||
Range Resources Corp. | ||||||||
5.00% due 03/15/23 | 120,000 | 114,000 | ||||||
Parkland Corp. | ||||||||
6.00% due 04/01/263 | 100,000 | 104,750 | ||||||
Unit Corp. | ||||||||
due 05/15/218 | 652,000 | 88,561 | ||||||
Rattler Midstream, LP | ||||||||
5.63% due 07/15/253 | 75,000 | 75,563 | ||||||
Basic Energy Services, Inc. | ||||||||
10.75% due 10/15/237 | 175,000 | 35,875 | ||||||
Total Energy | 2,716,025 | |||||||
Basic Materials - 5.4% | ||||||||
Alcoa Nederland Holding BV | ||||||||
7.00% due 09/30/263 | 200,000 | 209,500 | ||||||
6.75% due 09/30/243 | 200,000 | 206,250 | ||||||
Carpenter Technology Corp. | ||||||||
6.38% due 07/15/284 | 350,000 | 366,319 | ||||||
United States Steel Corp. | ||||||||
12.00% due 06/01/253 | 225,000 | 239,510 | ||||||
6.88% due 08/15/254 | 100,000 | 73,507 | ||||||
Kaiser Aluminum Corp. | ||||||||
4.63% due 03/01/283 | 235,000 | 219,137 | ||||||
6.50% due 05/01/253 | 50,000 | 51,540 | ||||||
Arconic Corp. | ||||||||
6.00% due 05/15/253 | 200,000 | 213,585 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/283 | 175,000 | 181,088 | ||||||
WR Grace & Co.-Conn | ||||||||
4.88% due 06/15/273 | 125,000 | 129,088 | ||||||
Ingevity Corp. | ||||||||
4.50% due 02/01/263 | 100,000 | 100,130 | ||||||
Clearwater Paper Corp. | ||||||||
4.75% due 08/15/283 | 50,000 | 50,125 | ||||||
Neon Holdings, Inc. | ||||||||
10.13% due 04/01/263 | 42,000 | 44,310 | ||||||
Valvoline, Inc. | ||||||||
4.25% due 02/15/303 | 25,000 | 25,500 |
Series P (High Yield Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Face Amount | Value | |||||||
CORPORATE BONDS†† - 94.8% (continued) | ||||||||
Basic Materials - 5.4% (continued) | ||||||||
Mirabela Nickel Ltd. | ||||||||
due 06/24/197,8 | $ | 390,085 | $ | 19,504 | ||||
Total Basic Materials | 2,129,093 | |||||||
Technology - 3.5% | ||||||||
NCR Corp. | ||||||||
8.13% due 04/15/253 | 300,000 | 331,575 | ||||||
6.13% due 09/01/293 | 250,000 | 264,730 | ||||||
5.25% due 10/01/303 | 200,000 | 200,000 | ||||||
Boxer Parent Co., Inc. | ||||||||
7.13% due 10/02/253 | 250,000 | 267,015 | ||||||
Open Text Holdings, Inc. | ||||||||
4.13% due 02/15/303 | 100,000 | 102,844 | ||||||
Qorvo, Inc. | ||||||||
3.38% due 04/01/313 | 100,000 | 101,625 | ||||||
CDK Global, Inc. | ||||||||
5.25% due 05/15/293 | 50,000 | 53,250 | ||||||
PTC, Inc. | ||||||||
4.00% due 02/15/283 | 50,000 | 51,391 | ||||||
Total Technology | 1,372,430 | |||||||
Utilities - 2.2% | ||||||||
Terraform Global Operating LLC | ||||||||
6.13% due 03/01/263,4 | 695,000 | 707,163 | ||||||
Clearway Energy Operating LLC | ||||||||
5.75% due 10/15/25 | 175,000 | 183,750 | ||||||
Bruce Mansfield | ||||||||
due 08/01/237,8 | 139,000 | 348 | ||||||
Total Utilities | 891,261 | |||||||
Total Corporate Bonds | ||||||||
(Cost $38,349,037) | 37,584,633 |
SENIOR FLOATING RATE INTERESTS††,11 - 8.1% | ||||||||
Communications - 2.2% | ||||||||
Cengage Learning Acquisitions, Inc. | ||||||||
5.25% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/07/23 | 348,003 | 290,085 | ||||||
Resource Label Group LLC | ||||||||
9.50% (3 Month USD LIBOR + 8.50%, Rate Floor: 9.50%) due 11/26/23††† | 250,000 | 205,000 | ||||||
McGraw-Hill Global Education Holdings LLC | ||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 05/04/22 | 233,230 | 194,747 | ||||||
GTT Communications, Inc. | ||||||||
2.97% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 05/31/25 | 195,500 | 167,626 | ||||||
Total Communications | 857,458 | |||||||
Consumer, Cyclical - 2.0% | ||||||||
ScribeAmerica Intermediate Holdco LLC (Healthchannels) | ||||||||
4.65% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 04/03/25 | 195,746 | 178,129 | ||||||
BBB Industries LLC | ||||||||
5.58% (3 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 08/01/25 | 156,825 | 143,965 | ||||||
Blue Nile, Inc. | ||||||||
7.50% (3 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 02/17/23 | 191,250 | 119,531 | ||||||
Playtika Holding Corp. | ||||||||
7.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 12/09/24 | 97,468 | 97,432 | ||||||
PT Intermediate Holdings III LLC | ||||||||
6.50% (3 Month USD LIBOR + 5.50%, Rate Floor: 6.50%) due 10/15/25 | 99,250 | 91,806 | ||||||
Sotheby's | ||||||||
6.50% (1 Month USD LIBOR + 5.50%, Rate Floor: 6.50%) due 01/15/27 | 52,822 | 52,492 | ||||||
American Tire Distributors, Inc. | ||||||||
7.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 09/01/23 | 29,221 | 28,636 | ||||||
8.50% (1 Month USD LIBOR + 7.50% and 3 Month USD LIBOR + 7.50%, Rate Floor: 8.50%) due 09/02/24 | 19,141 | 16,215 | ||||||
Belk, Inc. | ||||||||
7.75% (3 Month USD LIBOR + 6.75%, Rate Floor: 7.75%) due 07/31/25 | 108,902 | 40,589 | ||||||
Total Consumer, Cyclical | 768,795 | |||||||
Consumer, Non-cyclical - 1.5% | ||||||||
Endo Luxembourg Finance Co. | ||||||||
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 04/29/24 | 321,866 | 305,772 | ||||||
Diamond (BC) BV | ||||||||
3.26% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 09/06/24 | 147,348 | 137,402 | ||||||
Springs Window Fashions | ||||||||
8.65% (1 Month USD LIBOR + 8.50%, Rate Floor: 8.50%) due 06/15/26 | 150,000 | 127,250 | ||||||
CTI Foods Holding Co. LLC | ||||||||
8.00% (6 Month USD LIBOR + 4.00%, Rate Floor: 8.00%) (in-kind rate was 3.00%) due 05/03/24†††,9 | 42,088 | 39,563 | ||||||
Total Consumer, Non-cyclical | 609,987 | |||||||
Technology - 1.0% | ||||||||
Planview, Inc. | ||||||||
6.25% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 01/27/23††† | 337,750 | 336,447 |
Series P (High Yield Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Face Amount | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,11 - 8.1% (continued) | ||||||||
Technology - 1.0% (continued) | ||||||||
Cvent, Inc. | ||||||||
3.90% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/29/24 | $ | 74,864 | $ | 67,430 | ||||
Total Technology | 403,877 | |||||||
Industrial - 1.0% | ||||||||
Diversitech Holdings, Inc. | ||||||||
8.50% (3 Month USD LIBOR + 7.50%, Rate Floor: 8.50%) due 06/02/25 | 200,000 | 190,500 | ||||||
JetBlue Airways Corp. | ||||||||
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/17/24 | 98,750 | 97,907 | ||||||
YAK MAT (YAK ACCESS LLC) | ||||||||
10.22% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26 | 125,000 | 90,416 | ||||||
Total Industrial | 378,823 | |||||||
Financial - 0.4% | ||||||||
GT Polaris, Inc. | ||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 09/24/27 | 100,000 | 99,156 | ||||||
Jefferies Finance LLC | ||||||||
due 09/27/27 | 75,000 | 74,250 | ||||||
Total Financial | 173,406 | |||||||
Basic Materials - 0.0% | ||||||||
DCG Acquisition Corp. | ||||||||
4.65% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 09/30/26 | 13,835 | 13,317 | ||||||
Energy - 0.0% | ||||||||
Permian Production Partners LLC | ||||||||
due 05/20/24†††,8 | 190,000 | 9,500 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $3,782,708) | 3,215,163 |
U.S. TREASURY BILLS†† - 0.9% | ||||||||
U.S. Treasury Bills | ||||||||
0.14% due 11/05/2010 | 350,000 | 349,970 | ||||||
0.14% due 12/31/2010 | 11,000 | 10,997 | ||||||
Total U.S. Treasury Bills | ||||||||
(Cost $360,947) | 360,967 | |||||||
Total Investments - 107.0% | ||||||||
(Cost $45,211,947) | $ | 42,430,732 | ||||||
Other Assets & Liabilities, net - (7.0)% | (2,783,696 | ) | ||||||
Total Net Assets - 100.0% | $ | 39,647,036 |
Centrally Cleared Credit Default Swap Agreements Protection Sold†† | ||||||||||||||||||||||||||||||||
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Appreciation** | |||||||||||||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.HY.35.V1 | 5.00 | % | Quarterly | 12/20/25 | $ | 2,800,000 | $ | 117,180 | $ | 110,661 | $ | 6,519 | ||||||||||||||||||
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of September 30, 2020. |
3 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $28,586,256 (cost $28,266,603), or 72.1% of total net assets. |
4 | All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At September 30, 2020, the total market value of segregated or earmarked security was $4,484,182 — See Note 2. |
5 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
6 | Perpetual maturity. |
7 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $391,727 (cost $1,032,005), or 1.0% of total net assets — See Note 6. |
8 | Security is in default of interest and/or principal obligations. |
9 | Payment-in-kind security. |
10 | Rate indicated is the effective yield at the time of purchase. |
11 | Variable rate security. Rate indicated is the rate effective at September 30, 2020. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
Series P (High Yield Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
BofA — Bank of America
CDX.NA.HY.35.V1 — Credit Default Swap North American High Yield Series 35 Index Version 1
ICE — Intercontinental Exchange
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
SARL — Société à Responsabilité Limitée
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at September 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 85,881 | $ | — | $ | 274,253 | $ | 360,134 | ||||||||
Preferred Stocks | — | 299,100 | — | * | 299,100 | |||||||||||
Money Market Fund | 610,735 | — | — | 610,735 | ||||||||||||
Corporate Bonds | — | 37,584,633 | — | 37,584,633 | ||||||||||||
Senior Floating Rate Interests | — | 2,624,653 | 590,510 | 3,215,163 | ||||||||||||
U.S. Treasury Bills | — | 360,967 | — | 360,967 | ||||||||||||
Credit Default Swap Agreements** | — | 6,519 | — | 6,519 | ||||||||||||
Total Assets | $ | 696,616 | $ | 40,875,872 | $ | 864,763 | $ | 42,437,251 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Unfunded Loan Commitments (Note 5) | $ | — | $ | — | $ | 19 | $ | 19 |
* | Security has a market value of $0. |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $3,677,855 are categorized as Level 2 within the disclosure hierarchy — See Note 2.
The following is a summary of significant unobservable inputs used in the fair valuations of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at September 30, 2020 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||||
Assets: | ||||||||||||||||
Common Stocks | $ | 265,622 | Third Party Pricing | Broker Quote | — | — | ||||||||||
Common Stocks | 8,631 | Enterprise Value | Valuation Multiple | 2.0x-10.0x | 8.0 | x | ||||||||||
Senior Floating Rate Interests | 336,447 | Yield Analysis | Yield | 6.4% | — | |||||||||||
Senior Floating Rate Interests | 214,500 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Senior Floating Rate Interests | 39,563 | Enterprise Value | Valuation Multiple | 9.8x | — | |||||||||||
Total Assets | $ | 864,763 | ||||||||||||||
Liabilities: | ||||||||||||||||
Unfunded Loan Commitments | $ | 19 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
The Fund's fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Series P (High Yield Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended September 30, 2020, the Fund had securities with a total value of $265,622 transfer from Level 2 to Level 3 due to lack of observable inputs and had securities with a total market value of $401,837 transfer out of Level 3 to Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended September 30, 2020:
Assets | Liabilities | |||||||||||||||
Senior Floating Rate Interests | Common Stocks | Total Assets | Unfunded Loan Commitments | |||||||||||||
Beginning Balance | $ | 1,301,383 | $ | 8,995 | $ | 1,310,378 | $ | (6,310 | ) | |||||||
Purchases/(Receipts) | 11,017 | 9,859 | 20,876 | (13 | ) | |||||||||||
(Sales, maturities and paydowns)/Fundings | (264,329 | ) | - | (264,329 | ) | 1,138 | ||||||||||
Amortization of premiums/discounts | 2,184 | - | 2,184 | - | ||||||||||||
Total realized gains (losses) included in earnings | (5,291 | ) | - | (5,291 | ) | 74,222 | ||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (52,617 | ) | (10,223 | ) | (62,840 | ) | (69,056 | ) | ||||||||
Transfers into Level 3 | - | 265,622 | 265,622 | - | ||||||||||||
Transfers out of Level 3 | (401,837 | ) | - | (401,837 | ) | - | ||||||||||
Ending Balance | $ | 590,510 | $ | 274,253 | $ | 864,763 | $ | (19 | ) | |||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at September 30, 2020 | $ | (83,429 | ) | $ | (10,223 | ) | $ | (93,652 | ) | $ | 5 |
Series P (High Yield Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended September 30, 2020, in which the company is an affiliated issuer, were as follows:
Security Name | Value 12/31/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 09/30/20 | Shares 09/30/20 | |||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||||||
BP Holdco LLC* | $ | 185 | $ | – | $ | – | $ | – | $ | (1 | ) | $ | 184 | 523 |
* | Non-income producing security. |
Series Q (Small Cap Value Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 95.1% | ||||||||
Financial - 28.8% | ||||||||
Physicians Realty Trust REIT | 62,421 | $ | 1,117,960 | |||||
Lexington Realty Trust REIT | 81,504 | 851,717 | ||||||
First Horizon National Corp. | 89,171 | 840,882 | ||||||
Radian Group, Inc. | 55,810 | 815,384 | ||||||
Axis Capital Holdings Ltd. | 17,543 | 772,594 | ||||||
CNO Financial Group, Inc. | 40,859 | 655,378 | ||||||
Synovus Financial Corp. | 30,892 | 653,984 | ||||||
Pinnacle Financial Partners, Inc. | 17,993 | 640,371 | ||||||
Heritage Insurance Holdings, Inc. | 58,346 | 590,461 | ||||||
Zions Bancorp North America | 18,784 | 548,868 | ||||||
Hilltop Holdings, Inc. | 26,270 | 540,637 | ||||||
Investors Bancorp, Inc. | 71,084 | 516,070 | ||||||
BOK Financial Corp. | 9,723 | 500,832 | ||||||
Cathay General Bancorp | 21,370 | 463,302 | ||||||
Simmons First National Corp. — Class A | 28,200 | 447,111 | ||||||
MGIC Investment Corp. | 47,910 | 424,483 | ||||||
Stifel Financial Corp. | 7,323 | 370,251 | ||||||
Flagstar Bancorp, Inc. | 12,439 | 368,568 | ||||||
Piedmont Office Realty Trust, Inc. — Class A REIT | 22,755 | 308,785 | ||||||
Kennedy-Wilson Holdings, Inc. | 20,793 | 301,914 | ||||||
Independent Bank Group, Inc. | 6,785 | 299,761 | ||||||
Hanmi Financial Corp. | 35,569 | 292,021 | ||||||
Apple Hospitality REIT, Inc. REIT | 30,185 | 290,078 | ||||||
Sunstone Hotel Investors, Inc. REIT | 35,434 | 281,346 | ||||||
Old Republic International Corp. | 17,213 | 253,720 | ||||||
WSFS Financial Corp. | 9,290 | 250,551 | ||||||
Hancock Whitney Corp. | 13,170 | 247,728 | ||||||
Heartland Financial USA, Inc. | 7,689 | 230,631 | ||||||
Equity Commonwealth REIT | 8,493 | 226,169 | ||||||
Berkshire Hills Bancorp, Inc. | 21,325 | 215,596 | ||||||
American National Group, Inc. | 3,134 | 211,639 | ||||||
RMR Group, Inc. — Class A | 7,220 | 198,333 | ||||||
Total Financial | 14,727,125 | |||||||
Industrial - 21.7% | ||||||||
MDU Resources Group, Inc. | 50,481 | 1,135,822 | ||||||
PGT Innovations, Inc.* | 49,360 | 864,787 | ||||||
Owens Corning | 12,092 | 832,051 | ||||||
Knight-Swift Transportation Holdings, Inc. | 18,935 | 770,655 | ||||||
Plexus Corp.* | 10,407 | 735,047 | ||||||
Graphic Packaging Holding Co. | 49,979 | 704,204 | ||||||
GATX Corp. | 9,649 | 615,124 | ||||||
Valmont Industries, Inc. | 4,900 | 608,482 | ||||||
Sanmina Corp.* | 21,718 | 587,472 | ||||||
Rexnord Corp. | 17,141 | 511,487 | ||||||
EnerSys | 6,949 | 466,417 | ||||||
Dycom Industries, Inc.* | 7,577 | 400,217 | ||||||
Colfax Corp.* | 12,415 | 389,334 | ||||||
FLIR Systems, Inc. | 10,498 | 376,353 | ||||||
Curtiss-Wright Corp. | 4,017 | 374,625 | ||||||
Kennametal, Inc. | 11,020 | 318,919 | ||||||
Kirby Corp.* | 7,657 | 276,954 | ||||||
Schneider National, Inc. — Class B | 10,354 | 256,054 | ||||||
Altra Industrial Motion Corp. | 6,646 | 245,703 | ||||||
Park Aerospace Corp. | 22,473 | 245,405 | ||||||
Encore Wire Corp. | 5,174 | 240,177 | ||||||
Crane Co. | 2,835 | 142,119 | ||||||
Total Industrial | 11,097,408 | |||||||
Consumer, Cyclical - 11.8% | ||||||||
UniFirst Corp. | 3,933 | 744,792 | ||||||
Meritage Homes Corp.* | 5,862 | 647,106 | ||||||
MDC Holdings, Inc. | 13,612 | 641,125 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 8,379 | 530,223 | ||||||
Abercrombie & Fitch Co. — Class A | 31,931 | 444,799 | ||||||
Hawaiian Holdings, Inc. | 31,086 | 400,699 | ||||||
MasterCraft Boat Holdings, Inc.* | 21,825 | 381,719 | ||||||
Penske Automotive Group, Inc.* | 7,343 | 349,968 | ||||||
Dick's Sporting Goods, Inc. | 5,840 | 338,019 | ||||||
Wabash National Corp. | 25,239 | 301,858 | ||||||
Methode Electronics, Inc. | 9,889 | 281,837 | ||||||
International Game Technology plc | 23,298 | 259,307 | ||||||
Tapestry, Inc. | 15,303 | 239,186 | ||||||
Alaska Air Group, Inc. | 6,486 | 237,582 | ||||||
Dana, Inc. | 9,714 | 119,676 | ||||||
Tenneco, Inc. — Class A* | 17,087 | 118,584 | ||||||
Total Consumer, Cyclical | 6,036,480 | |||||||
Consumer, Non-cyclical - 10.1% | ||||||||
Encompass Health Corp. | 14,281 | 927,979 | ||||||
Central Garden & Pet Co. — Class A* | 23,830 | 861,216 | ||||||
Emergent BioSolutions, Inc.* | 7,378 | 762,369 | ||||||
Ingredion, Inc. | 8,743 | 661,670 | ||||||
MGP Ingredients, Inc. | 12,395 | 492,577 | ||||||
TreeHouse Foods, Inc.* | 11,184 | 453,288 | ||||||
US Foods Holding Corp.* | 16,542 | 367,563 | ||||||
Perdoceo Education Corp.* | 20,801 | 254,604 | ||||||
Integer Holdings Corp.* | 4,088 | 241,233 | ||||||
Adtalem Global Education, Inc.* | 5,101 | 125,179 | ||||||
Total Consumer, Non-cyclical | 5,147,678 | |||||||
Basic Materials - 5.8% | ||||||||
Huntsman Corp. | 34,999 | 777,328 | ||||||
Ashland Global Holdings, Inc. | 10,472 | 742,674 | ||||||
Commercial Metals Co. | 21,704 | 433,646 | ||||||
Reliance Steel & Aluminum Co. | 3,874 | 395,303 | ||||||
Olin Corp. | 25,310 | 313,338 | ||||||
Element Solutions, Inc.* | 16,436 | 172,742 | ||||||
Verso Corp. — Class A | 19,294 | 152,230 | ||||||
Total Basic Materials | 2,987,261 | |||||||
Communications - 5.4% | ||||||||
Viavi Solutions, Inc.* | 58,785 | 689,548 | ||||||
Infinera Corp.* | 102,982 | 634,369 | ||||||
Ciena Corp.* | 12,481 | 495,371 | ||||||
Gray Television, Inc.* | 25,944 | 357,249 | ||||||
Scholastic Corp. | 12,148 | 254,986 | ||||||
Tribune Publishing Co. | 18,952 | 220,980 | ||||||
Entercom Communications Corp. — Class A | 57,603 | 92,741 | ||||||
Total Communications | 2,745,244 | |||||||
Utilities - 5.0% | ||||||||
Black Hills Corp. | 12,958 | 693,124 | ||||||
Avista Corp. | 16,495 | 562,809 | ||||||
Southwest Gas Holdings, Inc. | 8,470 | 534,457 |
Series Q (Small Cap Value Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 95.1% (continued) | ||||||||
Utilities - 5.0% (continued) | ||||||||
Spire, Inc. | 7,249 | $ | 385,647 | |||||
ALLETE, Inc. | 6,868 | 355,350 | ||||||
Total Utilities | 2,531,387 | |||||||
Energy - 4.2% | ||||||||
Parsley Energy, Inc. — Class A | 93,594 | 876,040 | ||||||
Range Resources Corp. | 118,684 | 785,688 | ||||||
CNX Resources Corp.* | 40,226 | 379,733 | ||||||
Oil States International, Inc.* | 30,739 | 83,918 | ||||||
Total Energy | 2,125,379 | |||||||
Technology - 2.3% | ||||||||
Evolent Health, Inc. — Class A* | 43,143 | 535,405 | ||||||
Science Applications International Corp. | 5,005 | 392,492 | ||||||
Axcelis Technologies, Inc.* | 11,822 | 260,084 | ||||||
Total Technology | 1,187,981 | |||||||
Total Common Stocks | ||||||||
(Cost $55,095,152) | 48,585,943 |
CONVERTIBLE PREFERRED STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Thermoenergy Corp.*,1 | 116,667 | — | ||||||
Total Convertible Preferred Stocks | ||||||||
(Cost $111,409) | — |
RIGHTS† - 0.1% | ||||||||
Basic Materials - 0.1% | ||||||||
Pan American Silver Corp.* | 81,258 | 63,373 | ||||||
Total Rights | ||||||||
(Cost $–) | 63,373 |
EXCHANGE-TRADED FUNDS† - 4.1% | ||||||||
iShares Russell 2000 Value ETF | 21,196 | 2,105,399 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $2,462,999) | 2,105,399 |
MONEY MARKET FUND† - 0.8% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%2 | 394,927 | 394,927 | ||||||
Total Money Market Fund | ||||||||
(Cost $394,927) | 394,927 | |||||||
Total Investments - 100.1% | ||||||||
(Cost $58,064,487) | $ | 51,149,642 | ||||||
Other Assets & Liabilities, net - (0.1)% | (48,838 | ) | ||||||
Total Net Assets - 100.0% | $ | 51,100,804 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
2 | Rate indicated is the 7-day yield as of September 30, 2020. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at September 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 48,585,943 | $ | — | $ | — | $ | 48,585,943 | ||||||||
Convertible Preferred Stocks | — | — | — | * | — | |||||||||||
Rights | 63,373 | — | — | 63,373 | ||||||||||||
Exchange-Traded Funds | 2,105,399 | — | — | 2,105,399 | ||||||||||||
Money Market Fund | 394,927 | — | — | 394,927 | ||||||||||||
Total Assets | $ | 51,149,642 | $ | — | $ | — | $ | 51,149,642 |
* | Security has a market value of $0. |
Series V (SMid Cap Value Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 97.2% | ||||||||
Financial - 27.6% | ||||||||
Alleghany Corp. | 7,036 | $ | 3,661,886 | |||||
Voya Financial, Inc. | 69,329 | 3,322,939 | ||||||
Alexandria Real Estate Equities, Inc. REIT | 20,037 | 3,205,920 | ||||||
Physicians Realty Trust REIT | 169,330 | 3,032,700 | ||||||
First Horizon National Corp. | 254,627 | 2,401,133 | ||||||
Axis Capital Holdings Ltd. | 47,582 | 2,095,511 | ||||||
Radian Group, Inc. | 141,545 | 2,067,973 | ||||||
KeyCorp | 163,290 | 1,948,050 | ||||||
Synovus Financial Corp. | 88,068 | 1,864,400 | ||||||
VICI Properties, Inc. REIT | 73,769 | 1,723,982 | ||||||
Pinnacle Financial Partners, Inc. | 48,251 | 1,717,253 | ||||||
Zions Bancorp North America | 58,413 | 1,706,828 | ||||||
Sun Communities, Inc. REIT | 10,925 | 1,536,164 | ||||||
BOK Financial Corp. | 27,656 | 1,424,560 | ||||||
Heritage Insurance Holdings, Inc. | 124,542 | 1,260,365 | ||||||
Hilltop Holdings, Inc. | 50,937 | 1,048,283 | ||||||
Medical Properties Trust, Inc. REIT | 55,511 | 978,659 | ||||||
Stifel Financial Corp. | 18,070 | 913,619 | ||||||
Apple Hospitality REIT, Inc. REIT | 86,689 | 833,081 | ||||||
Gaming and Leisure Properties, Inc. REIT | 20,362 | 751,980 | ||||||
Old Republic International Corp. | 48,986 | 722,054 | ||||||
WSFS Financial Corp. | 26,426 | 712,709 | ||||||
Equity Commonwealth REIT | 24,387 | 649,426 | ||||||
Heartland Financial USA, Inc. | 21,485 | 644,443 | ||||||
American National Group, Inc. | 8,206 | 554,151 | ||||||
Total Financial | 40,778,069 | |||||||
Industrial - 21.3% | ||||||||
MDU Resources Group, Inc. | 136,439 | 3,069,877 | ||||||
PGT Innovations, Inc.* | 136,401 | 2,389,746 | ||||||
Owens Corning | 34,729 | 2,389,702 | ||||||
Knight-Swift Transportation Holdings, Inc. | 50,395 | 2,051,077 | ||||||
Plexus Corp.* | 28,833 | 2,036,475 | ||||||
Jacobs Engineering Group, Inc. | 20,265 | 1,879,984 | ||||||
Graphic Packaging Holding Co. | 123,176 | 1,735,550 | ||||||
FLIR Systems, Inc. | 43,645 | 1,564,673 | ||||||
Valmont Industries, Inc. | 12,390 | 1,538,590 | ||||||
Johnson Controls International plc | 33,962 | 1,387,348 | ||||||
Rexnord Corp. | 45,107 | 1,345,993 | ||||||
EnerSys | 19,326 | 1,297,161 | ||||||
Colfax Corp.* | 35,142 | 1,102,053 | ||||||
Curtiss-Wright Corp. | 11,482 | 1,070,811 | ||||||
Dycom Industries, Inc.* | 20,190 | 1,066,436 | ||||||
Kennametal, Inc. | 29,722 | 860,155 | ||||||
GATX Corp. | 12,173 | 776,029 | ||||||
Snap-on, Inc. | 5,142 | 756,542 | ||||||
Schneider National, Inc. — Class B | 29,495 | 729,411 | ||||||
Altra Industrial Motion Corp. | 18,998 | 702,356 | ||||||
Park Aerospace Corp. | 63,025 | 688,233 | ||||||
Kirby Corp.* | 18,358 | 664,009 | ||||||
Crane Co. | 7,842 | 393,120 | ||||||
Total Industrial | 31,495,331 | |||||||
Consumer, Cyclical - 12.5% | ||||||||
DR Horton, Inc. | 37,250 | 2,817,217 | ||||||
LKQ Corp.* | 75,146 | 2,083,799 | ||||||
UniFirst Corp. | 10,404 | 1,970,205 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 23,281 | 1,473,222 | ||||||
PVH Corp. | 19,068 | 1,137,216 | ||||||
BorgWarner, Inc. | 26,067 | 1,009,835 | ||||||
Ralph Lauren Corp. — Class A | 14,306 | 972,379 | ||||||
Penske Automotive Group, Inc.* | 20,311 | 968,022 | ||||||
Dick's Sporting Goods, Inc. | 16,603 | 960,982 | ||||||
Meritage Homes Corp.* | 8,595 | 948,802 | ||||||
Lear Corp. | 7,697 | 839,358 | ||||||
Methode Electronics, Inc. | 28,128 | 801,648 | ||||||
Skechers USA, Inc. — Class A* | 24,575 | 742,656 | ||||||
Tapestry, Inc. | 43,938 | 686,751 | ||||||
Alaska Air Group, Inc. | 18,610 | 681,684 | ||||||
Dana, Inc. | 27,674 | 340,944 | ||||||
Total Consumer, Cyclical | 18,434,720 | |||||||
Consumer, Non-cyclical - 11.3% | ||||||||
Bunge Ltd. | 60,124 | 2,747,667 | ||||||
Encompass Health Corp. | 38,936 | 2,530,061 | ||||||
Emergent BioSolutions, Inc.* | 23,994 | 2,479,300 | ||||||
Central Garden & Pet Co. — Class A* | 66,644 | 2,408,514 | ||||||
Ingredion, Inc. | 23,621 | 1,787,637 | ||||||
MGP Ingredients, Inc. | 34,654 | 1,377,150 | ||||||
TreeHouse Foods, Inc.* | 31,181 | 1,263,766 | ||||||
US Foods Holding Corp.* | 47,507 | 1,055,606 | ||||||
Integer Holdings Corp.* | 11,573 | 682,923 | ||||||
Adtalem Global Education, Inc.* | 13,706 | 336,345 | ||||||
Total Consumer, Non-cyclical | 16,668,969 | |||||||
Basic Materials - 7.4% | ||||||||
Huntsman Corp. | 100,649 | 2,235,414 | ||||||
Ashland Global Holdings, Inc. | 28,424 | 2,015,830 | ||||||
Westlake Chemical Corp. | 26,532 | 1,677,353 | ||||||
Reliance Steel & Aluminum Co. | 16,380 | 1,671,415 | ||||||
Commercial Metals Co. | 61,757 | 1,233,905 | ||||||
Olin Corp. | 69,749 | 863,493 | ||||||
Nucor Corp. | 17,518 | 785,858 | ||||||
Element Solutions, Inc.* | 47,267 | 496,776 | ||||||
Total Basic Materials | 10,980,044 | |||||||
Technology - 5.8% | ||||||||
Super Micro Computer, Inc.* | 113,230 | 2,989,272 | ||||||
Qorvo, Inc.* | 12,626 | 1,628,880 | ||||||
Evolent Health, Inc. — Class A* | 120,905 | 1,500,431 | ||||||
Skyworks Solutions, Inc. | 8,550 | 1,244,025 | ||||||
Science Applications International Corp. | 14,238 | 1,116,544 | ||||||
Total Technology | 8,479,152 | |||||||
Utilities - 5.4% | ||||||||
Southwest Gas Holdings, Inc. | 22,265 | 1,404,921 | ||||||
Pinnacle West Capital Corp. | 18,823 | 1,403,255 | ||||||
Black Hills Corp. | 24,313 | 1,300,502 | ||||||
Avista Corp. | 35,237 | 1,202,287 | ||||||
Spire, Inc. | 20,619 | 1,096,931 | ||||||
AES Corp. | 48,587 | 879,911 | ||||||
Edison International | 13,360 | 679,222 | ||||||
Total Utilities | 7,967,029 | |||||||
Communications - 3.5% | ||||||||
Infinera Corp.* | 385,933 | 2,377,347 | ||||||
Viavi Solutions, Inc.* | 126,644 | 1,485,534 |
Series V (SMid Cap Value Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 97.2% (continued) | ||||||||
Communications - 3.5% (continued) | ||||||||
Ciena Corp.* | 33,018 | $ | 1,310,485 | |||||
Total Communications | 5,173,366 | |||||||
Energy - 2.4% | ||||||||
Parsley Energy, Inc. — Class A | 247,044 | 2,312,332 | ||||||
Range Resources Corp. | 184,618 | 1,222,171 | ||||||
HydroGen Corp.*,†††,1 | 672,346 | 1 | ||||||
Total Energy | 3,534,504 | |||||||
Total Common Stocks | ||||||||
(Cost $150,036,480) | 143,511,184 |
CONVERTIBLE PREFERRED STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Thermoenergy Corp.*,2 | 308,333 | 1 | ||||||
Total Convertible Preferred Stocks | ||||||||
(Cost $294,439) | 1 |
RIGHTS† - 0.2% | ||||||||
Basic Materials - 0.2% | ||||||||
Pan American Silver Corp. * | 220,317 | 171,826 | ||||||
Total Rights | ||||||||
(Cost $–) | 171,826 |
EXCHANGE-TRADED FUNDS† - 1.4% | ||||||||
iShares Russell Mid-Capital Value ETF | 25,712 | 2,078,558 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $1,747,223) | 2,078,558 |
MONEY MARKET FUND† - 1.2% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%3 | 1,824,473 | 1,824,473 | ||||||
Total Money Market Fund | ||||||||
(Cost $1,824,473) | 1,824,473 | |||||||
Total Investments - 100.0% | ||||||||
(Cost $153,902,615) | $ | 147,586,042 | ||||||
Other Assets & Liabilities, net - 0.0% | 60,927 | |||||||
Total Net Assets - 100.0% | $ | 147,646,969 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
3 | Rate indicated is the 7-day yield as of September 30, 2020. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at September 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 143,511,183 | $ | — | $ | 1 | $ | 143,511,184 | ||||||||
Convertible Preferred Stocks | — | — | 1 | 1 | ||||||||||||
Rights | 171,826 | — | — | 171,826 | ||||||||||||
Exchange-Traded Funds | 2,078,558 | — | — | 2,078,558 | ||||||||||||
Money Market Fund | 1,824,473 | — | — | 1,824,473 | ||||||||||||
Total Assets | $ | 147,586,040 | $ | — | $ | 2 | $ | 147,586,042 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Series V (SMid Cap Value Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Transactions during the period ended September 30, 2020, in which the company is an affiliated issuer, were as follows:
Security Name | Value 12/31/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 09/30/20 | Shares 09/30/20 | |||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||||||
HydroGen Corp.* | $ | 1 | $ | – | $ | – | $ | – | $ | – | $ | 1 | 672,346 |
* | Non-income producing security. |
Series X (StylePlus—Small Growth Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 14.5% | ||||||||
Industrial - 4.3% | ||||||||
UFP Industries, Inc. | 1,306 | $ | 73,802 | |||||
Watts Water Technologies, Inc. — Class A | 573 | 57,386 | ||||||
Simpson Manufacturing Company, Inc. | 530 | 51,495 | ||||||
Brady Corp. — Class A | 1,066 | 42,661 | ||||||
Fabrinet* | 663 | 41,789 | ||||||
John Bean Technologies Corp. | 444 | 40,799 | ||||||
Aerojet Rocketdyne Holdings, Inc.* | 1,022 | 40,768 | ||||||
Plexus Corp.* | 571 | 40,330 | ||||||
SPX Corp.* | 830 | 38,495 | ||||||
Exponent, Inc. | 533 | 38,392 | ||||||
Itron, Inc.* | 618 | 37,537 | ||||||
Franklin Electric Company, Inc. | 635 | 37,357 | ||||||
Saia, Inc.* | 289 | 36,454 | ||||||
OSI Systems, Inc.* | 464 | 36,011 | ||||||
Advanced Energy Industries, Inc.* | 571 | 35,939 | ||||||
Applied Industrial Technologies, Inc. | 629 | 34,658 | ||||||
Forward Air Corp. | 562 | 32,248 | ||||||
SPX FLOW, Inc.* | 743 | 31,815 | ||||||
Mueller Industries, Inc. | 1,165 | 31,525 | ||||||
Alarm.com Holdings, Inc.* | 562 | 31,051 | ||||||
Jabil, Inc. | 870 | 29,806 | ||||||
Albany International Corp. — Class A | 602 | 29,805 | ||||||
Comfort Systems USA, Inc. | 539 | 27,764 | ||||||
Barnes Group, Inc. | 768 | 27,448 | ||||||
ITT, Inc. | 462 | 27,281 | ||||||
Tennant Co. | 448 | 27,041 | ||||||
Moog, Inc. — Class A | 409 | 25,984 | ||||||
Knowles Corp.* | 1,675 | 24,957 | ||||||
Encore Wire Corp. | 535 | 24,835 | ||||||
Oshkosh Corp. | 335 | 24,623 | ||||||
Timken Co. | 422 | 22,881 | ||||||
Curtiss-Wright Corp. | 230 | 21,450 | ||||||
AGCO Corp. | 259 | 19,236 | ||||||
Patrick Industries, Inc. | 328 | 18,867 | ||||||
Chart Industries, Inc.* | 265 | 18,622 | ||||||
EMCOR Group, Inc. | 267 | 18,078 | ||||||
American Woodmark Corp.* | 219 | 17,200 | ||||||
Apogee Enterprises, Inc. | 700 | 14,959 | ||||||
Carlisle Companies, Inc. | 116 | 14,195 | ||||||
Valmont Industries, Inc. | 108 | 13,411 | ||||||
MasTec, Inc.* | 314 | 13,251 | ||||||
Werner Enterprises, Inc. | 303 | 12,723 | ||||||
Energizer Holdings, Inc. | 322 | 12,603 | ||||||
Total Industrial | 1,297,532 | |||||||
Consumer, Non-cyclical - 3.0% | ||||||||
NeoGenomics, Inc.* | 1,409 | 51,978 | ||||||
Integra LifeSciences Holdings Corp.* | 836 | 39,476 | ||||||
CONMED Corp. | 478 | 37,604 | ||||||
BioTelemetry, Inc.* | 813 | 37,057 | ||||||
R1 RCM, Inc.* | 2,099 | 35,998 | ||||||
Encompass Health Corp. | 516 | 33,530 | ||||||
Innoviva, Inc.* | 3,083 | 32,218 | ||||||
Rent-A-Center, Inc. | 1,059 | 31,653 | ||||||
Amphastar Pharmaceuticals, Inc.* | 1,673 | 31,369 | ||||||
Glaukos Corp.* | 594 | 29,415 | ||||||
Ensign Group, Inc. | 505 | 28,815 | ||||||
Natus Medical, Inc.* | 1,577 | 27,014 | ||||||
Eagle Pharmaceuticals, Inc.* | 620 | 26,338 | ||||||
Enanta Pharmaceuticals, Inc.* | 567 | 25,957 | ||||||
Select Medical Holdings Corp.* | 1,240 | 25,817 | ||||||
Medifast, Inc. | 156 | 25,654 | ||||||
Corcept Therapeutics, Inc.* | 1,426 | 24,819 | ||||||
AMN Healthcare Services, Inc.* | 408 | 23,852 | ||||||
Orthofix Medical, Inc.* | 752 | 23,417 | ||||||
Vector Group Ltd. | 2,304 | 22,326 | ||||||
Coca-Cola Consolidated, Inc. | 90 | 21,661 | ||||||
John B Sanfilippo & Son, Inc. | 287 | 21,634 | ||||||
Coherus Biosciences, Inc.* | 1,133 | 20,779 | ||||||
Addus HomeCare Corp.* | 215 | 20,319 | ||||||
Hill-Rom Holdings, Inc. | 236 | 19,709 | ||||||
PRA Health Sciences, Inc.* | 186 | 18,868 | ||||||
Anika Therapeutics, Inc.* | 513 | 18,155 | ||||||
Deluxe Corp. | 687 | 17,677 | ||||||
Vanda Pharmaceuticals, Inc.* | 1,801 | 17,398 | ||||||
Post Holdings, Inc.* | 197 | 16,942 | ||||||
Supernus Pharmaceuticals, Inc.* | 812 | 16,922 | ||||||
Surmodics, Inc.* | 419 | 16,303 | ||||||
Varex Imaging Corp.* | 1,200 | 15,264 | ||||||
ANI Pharmaceuticals, Inc.* | 454 | 12,807 | ||||||
Perdoceo Education Corp.* | 1,046 | 12,803 | ||||||
Neogen Corp.* | 108 | 8,451 | ||||||
Total Consumer, Non-cyclical | 889,999 | |||||||
Technology - 2.1% | ||||||||
Diodes, Inc.* | 848 | 47,870 | ||||||
Power Integrations, Inc. | 858 | 47,533 | ||||||
Brooks Automation, Inc. | 985 | 45,566 | ||||||
Progress Software Corp. | 1,167 | 42,806 | ||||||
Omnicell, Inc.* | 524 | 39,122 | ||||||
ExlService Holdings, Inc.* | 590 | 38,922 | ||||||
LivePerson, Inc.* | 743 | 38,629 | ||||||
FormFactor, Inc.* | 1,389 | 34,628 | ||||||
CSG Systems International, Inc. | 753 | 30,835 | ||||||
Sykes Enterprises, Inc.* | 812 | 27,779 | ||||||
Rambus, Inc.* | 2,002 | 27,407 | ||||||
Insight Enterprises, Inc.* | 479 | 27,102 | ||||||
Kulicke & Soffa Industries, Inc. | 1,165 | 26,096 | ||||||
8x8, Inc.* | 1,263 | 19,640 | ||||||
Xperi Holding Corp. | 1,397 | 16,051 | ||||||
Veeco Instruments, Inc.* | 1,268 | 14,798 | ||||||
CDK Global, Inc. | 338 | 14,733 | ||||||
Cirrus Logic, Inc.* | 209 | 14,097 | ||||||
Axcelis Technologies, Inc.* | 599 | 13,178 | ||||||
Perspecta, Inc. | 654 | 12,720 | ||||||
Synaptics, Inc.* | 157 | 12,626 | ||||||
J2 Global, Inc.* | 182 | 12,598 | ||||||
Teradata Corp.* | 553 | 12,553 | ||||||
SPS Commerce, Inc.* | 115 | 8,955 | ||||||
Total Technology | 626,244 | |||||||
Consumer, Cyclical - 2.0% | ||||||||
Gentherm, Inc.* | 1,024 | 41,882 | ||||||
LCI Industries | 346 | 36,777 | ||||||
Meritage Homes Corp.* | 316 | 34,883 |
Series X (StylePlus—Small Growth Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 14.5% (continued) | ||||||||
Consumer, Cyclical - 2.0% (continued) | ||||||||
Methode Electronics, Inc. | 1,204 | $ | 34,314 | |||||
Crocs, Inc.* | 798 | 34,099 | ||||||
LGI Homes, Inc.* | 291 | 33,806 | ||||||
YETI Holdings, Inc.* | 696 | 31,543 | ||||||
MDC Holdings, Inc. | 662 | 31,180 | ||||||
Gentex Corp. | 1,174 | 30,230 | ||||||
La-Z-Boy, Inc. | 901 | 28,499 | ||||||
Installed Building Products, Inc.* | 279 | 28,388 | ||||||
Steven Madden Ltd. | 1,423 | 27,748 | ||||||
Callaway Golf Co. | 1,436 | 27,485 | ||||||
Winnebago Industries, Inc. | 451 | 23,303 | ||||||
Meritor, Inc.* | 1,086 | 22,741 | ||||||
Sleep Number Corp.* | 433 | 21,178 | ||||||
GMS, Inc.* | 833 | 20,075 | ||||||
iRobot Corp.* | 205 | 15,559 | ||||||
Foundation Building Materials, Inc.* | 889 | 13,975 | ||||||
M/I Homes, Inc.* | 299 | 13,769 | ||||||
Universal Electronics, Inc.* | 358 | 13,511 | ||||||
Polaris, Inc. | 140 | 13,208 | ||||||
Brunswick Corp. | 208 | 12,253 | ||||||
Shake Shack, Inc. — Class A* | 158 | 10,188 | ||||||
UniFirst Corp. | 46 | 8,711 | ||||||
Total Consumer, Cyclical | 609,305 | |||||||
Financial - 1.7% | ||||||||
Kinsale Capital Group, Inc. | 245 | 46,594 | ||||||
Brandywine Realty Trust REIT | 3,047 | 31,506 | ||||||
Trupanion, Inc.* | 389 | 30,692 | ||||||
Axos Financial, Inc.* | 1,280 | 29,837 | ||||||
United Community Banks, Inc. | 1,585 | 26,834 | ||||||
ServisFirst Bancshares, Inc. | 788 | 26,815 | ||||||
Palomar Holdings, Inc.* | 253 | 26,373 | ||||||
Independent Bank Corp. | 502 | 26,295 | ||||||
Walker & Dunlop, Inc. | 491 | 26,023 | ||||||
NMI Holdings, Inc. — Class A* | 1,444 | 25,703 | ||||||
Stifel Financial Corp. | 507 | 25,634 | ||||||
eHealth, Inc.* | 321 | 25,359 | ||||||
AMERISAFE, Inc. | 375 | 21,510 | ||||||
PennyMac Mortgage Investment Trust REIT | 1,191 | 19,139 | ||||||
TrustCo Bank Corp. NY | 3,626 | 18,928 | ||||||
Douglas Emmett, Inc. REIT | 717 | 17,997 | ||||||
Preferred Bank/Los Angeles CA | 537 | 17,248 | ||||||
Agree Realty Corp. REIT | 265 | 16,865 | ||||||
Lexington Realty Trust REIT | 1,218 | 12,728 | ||||||
Primerica, Inc. | 112 | 12,672 | ||||||
Easterly Government Properties, Inc. REIT | 378 | 8,471 | ||||||
Innovative Industrial Properties, Inc. REIT | 68 | 8,439 | ||||||
National Storage Affiliates Trust REIT | 249 | 8,145 | ||||||
Total Financial | 509,807 | |||||||
Communications - 0.8% | ||||||||
Viavi Solutions, Inc.* | 5,279 | 61,923 | ||||||
Cogent Communications Holdings, Inc. | 558 | 33,508 | ||||||
Stamps.com, Inc.* | 120 | 28,914 | ||||||
Perficient, Inc.* | 499 | 21,327 | ||||||
HealthStream, Inc.* | 1,056 | 21,194 | ||||||
Shutterstock, Inc. | 309 | 16,080 | ||||||
Shenandoah Telecommunications Co. | 346 | 15,374 | ||||||
Iridium Communications, Inc.* | 521 | 13,327 | ||||||
Yelp, Inc. — Class A* | 640 | 12,858 | ||||||
Ciena Corp.* | 311 | 12,344 | ||||||
Vonage Holdings Corp.* | 1,193 | 12,204 | ||||||
Total Communications | 249,053 | |||||||
Utilities - 0.4% | ||||||||
American States Water Co. | 378 | 28,331 | ||||||
IDACORP, Inc. | 345 | 27,566 | ||||||
ONE Gas, Inc. | 355 | 24,498 | ||||||
Northwest Natural Holding Co. | 467 | 21,197 | ||||||
Hawaiian Electric Industries, Inc. | 480 | 15,955 | ||||||
Total Utilities | 117,547 | |||||||
Basic Materials - 0.2% | ||||||||
Rogers Corp.* | 294 | 28,829 | ||||||
Balchem Corp. | 133 | 12,985 | ||||||
Total Basic Materials | 41,814 | |||||||
Total Common Stocks | ||||||||
(Cost $4,406,480) | 4,341,301 |
MUTUAL FUNDS† - 81.5% | ||||||||
Guggenheim Strategy Fund III1 | 312,426 | 7,832,513 | ||||||
Guggenheim Variable Insurance Strategy Fund III1 | 312,983 | 7,824,577 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 613,092 | 6,118,660 | ||||||
Guggenheim Strategy Fund II1 | 109,738 | 2,740,149 | ||||||
Total Mutual Funds | ||||||||
(Cost $24,357,370) | 24,515,899 |
MONEY MARKET FUND† - 3.6% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%2 | 1,093,975 | 1,093,975 | ||||||
Total Money Market Fund | ||||||||
(Cost $1,093,975) | 1,093,975 | |||||||
Total Investments - 99.6% | ||||||||
(Cost $29,857,825) | $ | 29,951,175 | ||||||
Other Assets & Liabilities, net - 0.4% | 132,211 | |||||||
Total Net Assets - 100.0% | $ | 30,083,386 |
Series X (StylePlus—Small Growth Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Futures Contracts | ||||||||||||||
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Depreciation** | ||||||||||
Equity Futures Contracts Purchased† | ||||||||||||||
S&P MidCap 400 Index Mini Futures Contracts | 2 | Dec 2020 | $ | 371,080 | $ | (6,167 | ) | |||||||
Russell 2000 Index Mini Futures Contracts | 7 | Dec 2020 | 526,855 | (9,386 | ) | |||||||||
$ | 897,935 | $ | (15,553 | ) |
Total Return Swap Agreements | ||||||||||||||||||||
Counterparty | Index | Financing Rate Pay | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | |||||||||||||
OTC Equity Index Swap Agreements†† | ||||||||||||||||||||
Wells Fargo Bank, N.A. | Russell 2000 Growth Index | 0.18% (3 Month USD LIBOR - 0.12%) | At Maturity | 10/06/20 | 22,176 | $ | 24,929,838 | $ | 1,529,789 |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of September 30, 2020. |
LIBOR — London Interbank Offered Rate
REIT – Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at September 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 4,341,301 | $ | — | $ | — | $ | 4,341,301 | ||||||||
Mutual Funds | 24,515,899 | — | — | 24,515,899 | ||||||||||||
Money Market Fund | 1,093,975 | — | — | 1,093,975 | ||||||||||||
Equity Index Swap Agreements** | — | 1,529,789 | — | 1,529,789 | ||||||||||||
Total Assets | $ | 29,951,175 | $ | 1,529,789 | $ | — | $ | 31,480,964 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Equity Futures Contracts** | $ | 15,553 | $ | — | $ | — | $ | 15,553 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Series X (StylePlus—Small Growth Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.
Transactions during the period ended September 30, 2020, in which the company is an affiliated issuer, were as follows:
Security Name | Value 12/31/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 09/30/20 | Shares 09/30/20 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 1,459,343 | $ | 2,060,545 | $ | (799,996 | ) | $ | (5,157 | ) | $ | 25,414 | $ | 2,740,149 | 109,738 | $ | 16,745 | |||||||||||||||
Guggenheim Strategy Fund III | 9,080,856 | 113,632 | (1,466,979 | ) | (18,053 | ) | 123,057 | 7,832,513 | 312,426 | 114,081 | ||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 3,975,718 | 8,306,367 | (6,305,974 | ) | 53,488 | 89,061 | 6,118,660 | 613,092 | 52,643 | |||||||||||||||||||||||
Guggenheim Variable Insurance Strategy Fund III | 10,222,838 | 117,797 | (2,589,261 | ) | (25,452 | ) | 98,655 | 7,824,577 | 312,983 | 118,374 | ||||||||||||||||||||||
$ | 24,738,755 | $ | 10,598,341 | $ | (11,162,210 | ) | $ | 4,826 | $ | 336,187 | $ | 24,515,899 | $ | 301,843 |
Series Y (StylePlus—Large Growth Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 15.2% | ||||||||
Technology - 5.5% | ||||||||
Apple, Inc. | 6,162 | $ | 713,621 | |||||
Microsoft Corp. | 2,847 | 598,809 | ||||||
Intel Corp. | 2,391 | 123,806 | ||||||
Broadcom, Inc. | 255 | 92,902 | ||||||
QUALCOMM, Inc. | 788 | 92,732 | ||||||
Texas Instruments, Inc. | 596 | 85,103 | ||||||
NVIDIA Corp. | 155 | 83,889 | ||||||
Oracle Corp. | 1,388 | 82,864 | ||||||
Applied Materials, Inc. | 1,206 | 71,697 | ||||||
Cerner Corp. | 984 | 71,133 | ||||||
NetApp, Inc. | 1,523 | 66,768 | ||||||
KLA Corp. | 328 | 63,547 | ||||||
Seagate Technology plc | 1,068 | 52,621 | ||||||
Adobe, Inc.* | 103 | 50,514 | ||||||
Zebra Technologies Corp. — Class A* | 197 | 49,735 | ||||||
Micron Technology, Inc.* | 1,023 | 48,040 | ||||||
salesforce.com, Inc.* | 165 | 41,468 | ||||||
Microchip Technology, Inc. | 373 | 38,329 | ||||||
Lam Research Corp. | 115 | 38,151 | ||||||
Teradyne, Inc. | 322 | 25,586 | ||||||
Total Technology | 2,491,315 | |||||||
Consumer, Non-cyclical - 3.5% | ||||||||
Johnson & Johnson | 848 | 126,250 | ||||||
Merck & Company, Inc. | 1,249 | 103,605 | ||||||
Amgen, Inc. | 365 | 92,768 | ||||||
Bristol-Myers Squibb Co. | 1,449 | 87,360 | ||||||
Eli Lilly & Co. | 552 | 81,707 | ||||||
Philip Morris International, Inc. | 916 | 68,691 | ||||||
Colgate-Palmolive Co. | 884 | 68,201 | ||||||
United Rentals, Inc.* | 385 | 67,182 | ||||||
Kimberly-Clark Corp. | 444 | 65,561 | ||||||
Quanta Services, Inc. | 1,216 | 64,278 | ||||||
Tyson Foods, Inc. — Class A | 1,052 | 62,573 | ||||||
Alexion Pharmaceuticals, Inc.* | 530 | 60,648 | ||||||
Altria Group, Inc. | 1,557 | 60,162 | ||||||
Procter & Gamble Co. | 415 | 57,681 | ||||||
Thermo Fisher Scientific, Inc. | 122 | 53,866 | ||||||
Campbell Soup Co. | 1,094 | 52,917 | ||||||
PayPal Holdings, Inc.* | 259 | 51,031 | ||||||
Vertex Pharmaceuticals, Inc.* | 187 | 50,886 | ||||||
STERIS plc | 277 | 48,805 | ||||||
Automatic Data Processing, Inc. | 315 | 43,939 | ||||||
McKesson Corp. | 276 | 41,105 | ||||||
Regeneron Pharmaceuticals, Inc.* | 70 | 39,185 | ||||||
Abbott Laboratories | 263 | 28,622 | ||||||
AbbVie, Inc. | 316 | 27,678 | ||||||
Incyte Corp.* | 273 | 24,499 | ||||||
Stryker Corp. | 111 | 23,129 | ||||||
Cardinal Health, Inc. | 439 | 20,611 | ||||||
Total Consumer, Non-cyclical | 1,572,940 | |||||||
Communications - 2.9% | ||||||||
Amazon.com, Inc.* | 156 | 491,202 | ||||||
Alphabet, Inc. — Class C* | 228 | 335,069 | ||||||
Facebook, Inc. — Class A* | 835 | 218,686 | ||||||
Comcast Corp. — Class A | 1,418 | 65,597 | ||||||
Motorola Solutions, Inc. | 363 | 56,922 | ||||||
eBay, Inc. | 999 | 52,048 | ||||||
Corning, Inc. | 1,439 | 46,638 | ||||||
Netflix, Inc.* | 85 | 42,502 | ||||||
Walt Disney Co. | 162 | 20,101 | ||||||
Total Communications | 1,328,765 | |||||||
Industrial - 1.3% | ||||||||
Caterpillar, Inc. | 600 | 89,490 | ||||||
TE Connectivity Ltd. | 784 | 76,628 | ||||||
Lockheed Martin Corp. | 182 | 69,757 | ||||||
CSX Corp. | 874 | 67,884 | ||||||
Waters Corp.* | 335 | 65,553 | ||||||
Garmin Ltd. | 479 | 45,438 | ||||||
Emerson Electric Co. | 578 | 37,899 | ||||||
Parker-Hannifin Corp. | 174 | 35,207 | ||||||
J.B. Hunt Transport Services, Inc. | 229 | 28,941 | ||||||
Huntington Ingalls Industries, Inc. | 198 | 27,869 | ||||||
Agilent Technologies, Inc. | 274 | 27,658 | ||||||
FLIR Systems, Inc. | 603 | 21,617 | ||||||
Total Industrial | 593,941 | |||||||
Financial - 1.0% | ||||||||
JPMorgan Chase & Co. | 1,350 | 129,964 | ||||||
Visa, Inc. — Class A | 488 | 97,585 | ||||||
Mastercard, Inc. — Class A | 221 | 74,736 | ||||||
Western Union Co. | 2,500 | 53,575 | ||||||
Ameriprise Financial, Inc. | 344 | 53,014 | ||||||
Synchrony Financial | 787 | 20,596 | ||||||
Berkshire Hathaway, Inc. — Class B* | 96 | 20,442 | ||||||
American Express Co. | 140 | 14,035 | ||||||
Total Financial | 463,947 | |||||||
Consumer, Cyclical - 0.9% | ||||||||
Cummins, Inc. | 376 | 79,396 | ||||||
Home Depot, Inc. | 232 | 64,428 | ||||||
Lowe's Companies, Inc. | 366 | 60,705 | ||||||
PulteGroup, Inc. | 1,228 | 56,844 | ||||||
PACCAR, Inc. | 415 | 35,391 | ||||||
LKQ Corp.* | 969 | 26,871 | ||||||
DR Horton, Inc. | 321 | 24,277 | ||||||
Leggett & Platt, Inc. | 557 | 22,932 | ||||||
Starbucks Corp. | 164 | 14,091 | ||||||
Total Consumer, Cyclical | 384,935 | |||||||
Utilities - 0.1% | ||||||||
NextEra Energy, Inc. | 150 | 41,634 | ||||||
Total Common Stocks | ||||||||
(Cost $5,670,003) | 6,877,477 |
MUTUAL FUNDS† - 79.7% | ||||||||
Guggenheim Variable Insurance Strategy Fund III1 | 461,325 | 11,533,131 | ||||||
Guggenheim Strategy Fund III1 | 417,537 | 10,467,645 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 780,194 | 7,786,341 | ||||||
Guggenheim Strategy Fund II1 | 248,045 | 6,193,690 | ||||||
Total Mutual Funds | ||||||||
(Cost $35,798,947) | 35,980,807 |
Series Y (StylePlus—Large Growth Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
MONEY MARKET FUND† - 4.2% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%2 | 1,889,644 | $ | 1,889,644 | |||||
Total Money Market Fund | ||||||||
(Cost $1,889,644) | 1,889,644 | |||||||
Total Investments - 99.1% | ||||||||
(Cost $43,358,594) | $ | 44,747,928 | ||||||
Other Assets & Liabilities, net - 0.9% | 418,851 | |||||||
Total Net Assets - 100.0% | $ | 45,166,779 |
Futures Contracts | ||||||||||||||
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation (Depreciation)** | ||||||||||
Equity Futures Contracts Purchased† | ||||||||||||||
NASDAQ-100 Index Mini Futures Contracts | 1 | Dec 2020 | $ | 228,050 | $ | 2,718 | ||||||||
S&P 500 Index Mini Futures Contracts | 1 | Dec 2020 | 167,488 | (1,133 | ) | |||||||||
$ | 395,538 | $ | 1,585 |
Total Return Swap Agreements | ||||||||||||||||||||
Counterparty | Index | Financing Rate Pay | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | |||||||||||||
OTC Equity Index Swap Agreements†† | ||||||||||||||||||||
Wells Fargo Bank, N.A. | Russell 1000 Growth Index | 0.29% (3 Month USD LIBOR - 0.01%) | At Maturity | 10/06/20 | 17,278 | $ | 37,734,668 | $ | 3,734,311 |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of September 30, 2020. |
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at September 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 6,877,477 | $ | — | $ | — | $ | 6,877,477 | ||||||||
Mutual Funds | 35,980,807 | — | — | 35,980,807 | ||||||||||||
Money Market Fund | 1,889,644 | — | — | 1,889,644 | ||||||||||||
Equity Futures Contracts** | 2,718 | — | — | 2,718 | ||||||||||||
Equity Index Swap Agreements** | — | 3,734,311 | — | 3,734,311 | ||||||||||||
Total Assets | $ | 44,750,646 | $ | 3,734,311 | $ | — | $ | 48,484,957 |
Series Y (StylePlus—Large Growth Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Equity Futures Contracts** | $ | 1,133 | $ | — | $ | — | $ | 1,133 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.
Transactions during the period ended September 30, 2020, in which the company is an affiliated issuer, were as follows:
Security Name | Value 12/31/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 09/30/20 | Shares 09/30/20 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 3,464,697 | $ | 5,914,664 | $ | (3,219,977 | ) | $ | (18,159 | ) | $ | 52,465 | $ | 6,193,690 | 248,045 | $ | 38,965 | |||||||||||||||
Guggenheim Strategy Fund III | 10,177,783 | 143,502 | – | – | 146,360 | 10,467,645 | 417,537 | 144,006 | ||||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 4,788,517 | 11,711,274 | (8,874,956 | ) | 61,809 | 99,697 | 7,786,341 | 780,194 | 77,633 | |||||||||||||||||||||||
Guggenheim Variable Insurance Strategy Fund III | 11,437,229 | 158,567 | (167,970 | ) | (7,664 | ) | 112,969 | 11,533,131 | 461,325 | 159,213 | ||||||||||||||||||||||
$ | 29,868,226 | $ | 17,928,007 | $ | (12,262,903 | ) | $ | 35,986 | $ | 411,491 | $ | 35,980,807 | $ | 419,817 |
Series Z (Alpha Opportunity Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 101.4% | ||||||||
Consumer, Non-cyclical - 31.1% | ||||||||
Molson Coors Beverage Co. — Class B1 | 1,527 | $ | 51,246 | |||||
McKesson Corp.1 | 339 | 50,487 | ||||||
General Mills, Inc.1 | 799 | 49,282 | ||||||
Amgen, Inc.1 | 186 | 47,274 | ||||||
Johnson & Johnson1 | 316 | 47,046 | ||||||
Kimberly-Clark Corp.1 | 316 | 46,661 | ||||||
Merck & Company, Inc. | 555 | 46,037 | ||||||
Automatic Data Processing, Inc. | 329 | 45,892 | ||||||
Cardinal Health, Inc.1 | 939 | 44,086 | ||||||
Campbell Soup Co.1 | 896 | 43,340 | ||||||
Procter & Gamble Co.1 | 303 | 42,114 | ||||||
Colgate-Palmolive Co. | 535 | 41,275 | ||||||
Kellogg Co.1 | 616 | 39,788 | ||||||
Altria Group, Inc. | 999 | 38,601 | ||||||
Philip Morris International, Inc.1 | 503 | 37,720 | ||||||
JM Smucker Co.1 | 326 | 37,660 | ||||||
Monster Beverage Corp.* | 416 | 33,363 | ||||||
Kraft Heinz Co. | 1,083 | 32,436 | ||||||
United Rentals, Inc.* | 168 | 29,316 | ||||||
Ingredion, Inc.1 | 373 | 28,229 | ||||||
UnitedHealth Group, Inc. | 87 | 27,124 | ||||||
Eli Lilly & Co.1 | 179 | 26,496 | ||||||
Tyson Foods, Inc. — Class A | 436 | 25,933 | ||||||
Gilead Sciences, Inc.1 | 405 | 25,592 | ||||||
Biogen, Inc.* | 89 | 25,248 | ||||||
Church & Dwight Company, Inc. | 264 | 24,739 | ||||||
Jazz Pharmaceuticals plc* | 160 | 22,814 | ||||||
DaVita, Inc.* | 259 | 22,184 | ||||||
United Therapeutics Corp.* | 217 | 21,917 | ||||||
John B Sanfilippo & Son, Inc. | 280 | 21,106 | ||||||
Pfizer, Inc.1 | 557 | 20,442 | ||||||
Quanta Services, Inc. | 383 | 20,245 | ||||||
Mondelez International, Inc. — Class A | 352 | 20,222 | ||||||
TreeHouse Foods, Inc.* | 461 | 18,684 | ||||||
Rent-A-Center, Inc. | 621 | 18,562 | ||||||
Conagra Brands, Inc. | 439 | 15,677 | ||||||
Post Holdings, Inc.* | 182 | 15,652 | ||||||
CVS Health Corp.1 | 266 | 15,534 | ||||||
Constellation Brands, Inc. — Class A | 81 | 15,351 | ||||||
Molina Healthcare, Inc.* | 74 | 13,545 | ||||||
Illumina, Inc.* | 42 | 12,981 | ||||||
Cigna Corp. | 75 | 12,706 | ||||||
Ionis Pharmaceuticals, Inc.* | 266 | 12,622 | ||||||
Anthem, Inc. | 46 | 12,355 | ||||||
Innoviva, Inc.* | 1,180 | 12,331 | ||||||
Regeneron Pharmaceuticals, Inc.* | 22 | 12,315 | ||||||
STERIS plc | 68 | 11,981 | ||||||
Incyte Corp.* | 133 | 11,935 | ||||||
Prestige Consumer Healthcare, Inc.* | 327 | 11,909 | ||||||
Euronet Worldwide, Inc.* | 130 | 11,843 | ||||||
Hologic, Inc.* | 178 | 11,832 | ||||||
Bristol-Myers Squibb Co. | 196 | 11,817 | ||||||
Hill-Rom Holdings, Inc. | 140 | 11,691 | ||||||
Alexion Pharmaceuticals, Inc.* | 102 | 11,672 | ||||||
Medtronic plc | 111 | 11,535 | ||||||
USANA Health Sciences, Inc.* | 153 | 11,269 | ||||||
Alkermes plc* | 665 | 11,019 | ||||||
Total Consumer, Non-cyclical | 1,452,733 | |||||||
Industrial - 15.2% | ||||||||
Caterpillar, Inc.1 | 337 | 50,264 | ||||||
Hubbell, Inc. | 367 | 50,220 | ||||||
Masco Corp. | 887 | 48,900 | ||||||
Snap-on, Inc.1 | 278 | 40,902 | ||||||
TE Connectivity Ltd. | 385 | 37,630 | ||||||
Waters Corp.*,1 | 159 | 31,113 | ||||||
AGCO Corp. | 390 | 28,965 | ||||||
Vishay Intertechnology, Inc. | 1,807 | 28,135 | ||||||
Lincoln Electric Holdings, Inc. | 273 | 25,127 | ||||||
Oshkosh Corp. | 334 | 24,549 | ||||||
Illinois Tool Works, Inc. | 117 | 22,606 | ||||||
ITT, Inc. | 338 | 19,959 | ||||||
Emerson Electric Co. | 299 | 19,605 | ||||||
Timken Co. | 357 | 19,357 | ||||||
Garmin Ltd. | 194 | 18,403 | ||||||
Lockheed Martin Corp. | 48 | 18,397 | ||||||
Owens Corning | 244 | 16,790 | ||||||
Regal Beloit Corp.1 | 176 | 16,521 | ||||||
Terex Corp. | 839 | 16,243 | ||||||
Eaton Corporation plc | 157 | 16,019 | ||||||
Energizer Holdings, Inc. | 388 | 15,186 | ||||||
Acuity Brands, Inc. | 147 | 15,046 | ||||||
Schneider National, Inc. — Class B | 562 | 13,898 | ||||||
Dover Corp. | 113 | 12,243 | ||||||
Pentair plc | 264 | 12,083 | ||||||
Agilent Technologies, Inc. | 117 | 11,810 | ||||||
Allegion plc | 119 | 11,770 | ||||||
National Instruments Corp. | 329 | 11,746 | ||||||
Lennox International, Inc. | 43 | 11,722 | ||||||
Westrock Co. | 337 | 11,707 | ||||||
Trane Technologies plc | 96 | 11,640 | ||||||
Arrow Electronics, Inc.* | 144 | 11,327 | ||||||
A O Smith Corp. | 213 | 11,246 | ||||||
Total Industrial | 711,129 | |||||||
Utilities - 12.7% | ||||||||
Public Service Enterprise Group, Inc.1 | 879 | 48,266 | ||||||
Evergy, Inc.1 | 919 | 46,703 | ||||||
PPL Corp.1 | 1,656 | 45,060 | ||||||
Exelon Corp.1 | 1,208 | 43,198 | ||||||
WEC Energy Group, Inc. | 366 | 35,465 | ||||||
Dominion Energy, Inc. | 403 | 31,809 | ||||||
Consolidated Edison, Inc.1 | 377 | 29,330 | ||||||
Southern Co.1 | 508 | 27,544 | ||||||
Portland General Electric Co.1 | 634 | 22,507 | ||||||
ONE Gas, Inc. | 326 | 22,497 | ||||||
NiSource, Inc. | 1,022 | 22,484 | ||||||
Ameren Corp. | 271 | 21,431 | ||||||
OGE Energy Corp. | 698 | 20,933 | ||||||
NorthWestern Corp. | 389 | 18,921 | ||||||
UGI Corp. | 559 | 18,436 | ||||||
Alliant Energy Corp. | 348 | 17,974 | ||||||
CenterPoint Energy, Inc. | 926 | 17,918 | ||||||
Entergy Corp. | 179 | 17,637 | ||||||
National Fuel Gas Co.1 | 418 | 16,967 | ||||||
IDACORP, Inc. | 202 | 16,140 |
Series Z (Alpha Opportunity Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 101.4% (continued) | ||||||||
Utilities - 12.7% (continued) | ||||||||
Pinnacle West Capital Corp.1 | 207 | $ | 15,432 | |||||
Southwest Gas Holdings, Inc. | 191 | 12,052 | ||||||
NextEra Energy, Inc. | 42 | 11,657 | ||||||
Avista Corp. | 339 | 11,567 | ||||||
Total Utilities | 591,928 | |||||||
Technology - 11.7% | ||||||||
International Business Machines Corp. | 478 | 58,158 | ||||||
Cerner Corp. | 732 | 52,916 | ||||||
SS&C Technologies Holdings, Inc. | 760 | 45,995 | ||||||
Texas Instruments, Inc. | 281 | 40,124 | ||||||
Seagate Technology plc | 785 | 38,677 | ||||||
Intel Corp. | 688 | 35,624 | ||||||
NetApp, Inc. | 800 | 35,072 | ||||||
QUALCOMM, Inc. | 257 | 30,244 | ||||||
CDK Global, Inc. | 679 | 29,598 | ||||||
KLA Corp. | 143 | 27,705 | ||||||
Zebra Technologies Corp. — Class A* | 106 | 26,761 | ||||||
Oracle Corp.1 | 392 | 23,403 | ||||||
Microchip Technology, Inc. | 155 | 15,928 | ||||||
Cirrus Logic, Inc.* | 214 | 14,434 | ||||||
Synaptics, Inc.* | 166 | 13,350 | ||||||
Microsoft Corp. | 57 | 11,989 | ||||||
Teradata Corp.* | 523 | 11,872 | ||||||
Applied Materials, Inc. | 199 | 11,830 | ||||||
HP, Inc. | 616 | 11,698 | ||||||
Kulicke & Soffa Industries, Inc. | 497 | 11,133 | ||||||
Total Technology | 546,511 | |||||||
Financial - 10.9% | ||||||||
Allstate Corp. | 607 | 57,143 | ||||||
MetLife, Inc.1 | 1,537 | 57,130 | ||||||
Equity Residential REIT1 | 930 | 47,737 | ||||||
Highwoods Properties, Inc. REIT | 1,093 | 36,692 | ||||||
Boston Properties, Inc. REIT | 452 | 36,295 | ||||||
Western Union Co. | 1,288 | 27,602 | ||||||
Travelers Companies, Inc. | 242 | 26,182 | ||||||
Piedmont Office Realty Trust, Inc. — Class A REIT | 1,856 | 25,186 | ||||||
Kennedy-Wilson Holdings, Inc. | 1,569 | 22,782 | ||||||
Hartford Financial Services Group, Inc. | 615 | 22,669 | ||||||
CBRE Group, Inc. — Class A* | 439 | 20,620 | ||||||
Berkshire Hathaway, Inc. — Class B* | 90 | 19,165 | ||||||
Ameriprise Financial, Inc. | 115 | 17,722 | ||||||
Aflac, Inc. | 481 | 17,484 | ||||||
JPMorgan Chase & Co. | 163 | 15,692 | ||||||
Waddell & Reed Financial, Inc. — Class A | 948 | 14,078 | ||||||
Synchrony Financial | 466 | 12,195 | ||||||
PNC Financial Services Group, Inc. | 108 | 11,871 | ||||||
Bank of America Corp. | 480 | 11,563 | ||||||
M&T Bank Corp. | 101 | 9,301 | ||||||
Total Financial | 509,109 | |||||||
Consumer, Cyclical - 10.1% | ||||||||
Gentex Corp.1 | 1,961 | 50,496 | ||||||
Best Buy Company, Inc. | 424 | 47,187 | ||||||
Autoliv, Inc. | 645 | 47,007 | ||||||
Cummins, Inc.1 | 220 | 46,455 | ||||||
Allison Transmission Holdings, Inc.1 | 980 | 34,437 | ||||||
PACCAR, Inc. | 374 | 31,895 | ||||||
Gentherm, Inc.* | 761 | 31,125 | ||||||
Dolby Laboratories, Inc. — Class A | 411 | 27,241 | ||||||
Genuine Parts Co. | 266 | 25,315 | ||||||
Whirlpool Corp. | 123 | 22,619 | ||||||
PulteGroup, Inc. | 486 | 22,497 | ||||||
Lear Corp.1 | 176 | 19,193 | ||||||
General Motors Co. | 523 | 15,475 | ||||||
Brunswick Corp. | 248 | 14,610 | ||||||
Hanesbrands, Inc. | 913 | 14,380 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 185 | 11,707 | ||||||
Mohawk Industries, Inc.* | 117 | 11,418 | ||||||
Total Consumer, Cyclical | 473,057 | |||||||
Communications - 9.4% | ||||||||
Verizon Communications, Inc.1 | 1,009 | 60,025 | ||||||
Cisco Systems, Inc.1 | 1,296 | 51,049 | ||||||
Viavi Solutions, Inc.* | 3,932 | 46,122 | ||||||
T-Mobile US, Inc.* | 348 | 39,797 | ||||||
Juniper Networks, Inc.1 | 1,821 | 39,152 | ||||||
Omnicom Group, Inc.1 | 703 | 34,799 | ||||||
AT&T, Inc.1 | 1,137 | 32,416 | ||||||
Motorola Solutions, Inc. | 148 | 23,208 | ||||||
eBay, Inc. | 394 | 20,527 | ||||||
VeriSign, Inc.* | 94 | 19,256 | ||||||
Ciena Corp.* | 463 | 18,377 | ||||||
Comcast Corp. — Class A | 335 | 15,497 | ||||||
Alphabet, Inc. — Class C* | 10 | 14,696 | ||||||
Sirius XM Holdings, Inc. | 2,546 | 13,647 | ||||||
Yelp, Inc. — Class A* | 479 | 9,623 | ||||||
Total Communications | 438,191 | |||||||
Basic Materials - 0.3% | ||||||||
Domtar Corp. | 430 | 11,296 | ||||||
Total Common Stocks | ||||||||
(Cost $4,800,643) | 4,733,954 |
MONEY MARKET FUND† - 2.8% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 0.00%2 | 131,737 | 131,737 | ||||||
Total Money Market Fund | ||||||||
(Cost $131,737) | 131,737 | |||||||
Total Investments - 104.2% | ||||||||
(Cost $4,932,380) | $ | 4,865,691 | ||||||
Other Assets & Liabilities, net - (4.2)% | (198,298 | ) | ||||||
Total Net Assets - 100.0% | $ | 4,667,393 |
Series Z (Alpha Opportunity Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Custom Basket Swap Agreements | ||||||||||||||||
Counterparty | Reference Obligation | Financing Rate Pay (Receive) | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Depreciation | ||||||||||
OTC Custom Basket Swap Agreements †† | ||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | 0.49% (Federal Funds Rate + 0.40%) | At Maturity | 02/01/24 | $ | 444,026 | $ | (1,179 | ) | |||||||
Goldman Sachs International | GS Equity Custom Basket | 0.54% (Federal Funds Rate + 0.45%) | At Maturity | 05/06/24 | 444,131 | (1,415 | ) | |||||||||
$ | 888,157 | $ | (2,594 | ) | ||||||||||||
OTC Custom Basket Swap Agreements Sold Short †† | ||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | (0.21)% (Federal Funds Rate - 0.30%) | At Maturity | 02/01/24 | $ | 1,732,751 | $ | (69,085 | ) | |||||||
Goldman Sachs International | GS Equity Custom Basket | (0.11)% (Federal Funds Rate - 0.20%) | At Maturity | 05/06/24 | 1,669,920 | (60,206 | ) | |||||||||
$ | 3,402,671 | $ | (129,291 | ) |
Series Z (Alpha Opportunity Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
MS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Consumer, Non-cyclical | ||||||||||||
Amgen, Inc. | 17 | 0.97 | % | $ | 762 | |||||||
McKesson Corp. | 32 | 1.07 | % | 719 | ||||||||
United Rentals, Inc. | 16 | 0.63 | % | 550 | ||||||||
Rent-A-Center, Inc. | 59 | 0.40 | % | 536 | ||||||||
Eli Lilly & Co. | 17 | 0.57 | % | 463 | ||||||||
Johnson & Johnson | 30 | 1.01 | % | 371 | ||||||||
Procter & Gamble Co. | 28 | 0.88 | % | 347 | ||||||||
Kellogg Co. | 58 | 0.84 | % | 267 | ||||||||
Jazz Pharmaceuticals plc | 15 | 0.48 | % | 212 | ||||||||
Kimberly-Clark Corp. | 30 | 1.00 | % | 209 | ||||||||
Automatic Data Processing, Inc. | 31 | 0.97 | % | 198 | ||||||||
Colgate-Palmolive Co. | 51 | 0.89 | % | 150 | ||||||||
Medtronic plc | 10 | 0.23 | % | 137 | ||||||||
UnitedHealth Group, Inc. | 8 | 0.56 | % | 134 | ||||||||
STERIS plc | 6 | 0.24 | % | 133 | ||||||||
Mondelez International, Inc. — Class A | 33 | 0.43 | % | 128 | ||||||||
Monster Beverage Corp. | 39 | 0.70 | % | 128 | ||||||||
CVS Health Corp. | 25 | 0.33 | % | 119 | ||||||||
Alexion Pharmaceuticals, Inc. | 9 | 0.23 | % | 107 | ||||||||
Merck & Company, Inc. | 52 | 0.97 | % | 81 | ||||||||
JM Smucker Co. | 31 | 0.81 | % | 75 | ||||||||
General Mills, Inc. | 76 | 1.06 | % | 73 | ||||||||
Anthem, Inc. | 4 | 0.24 | % | 72 | ||||||||
Pfizer, Inc. | 53 | 0.44 | % | 60 | ||||||||
Conagra Brands, Inc. | 41 | 0.33 | % | 48 | ||||||||
Molina Healthcare, Inc. | 7 | 0.29 | % | 47 | ||||||||
Prestige Consumer Healthcare, Inc. | 31 | 0.25 | % | 44 | ||||||||
Cigna Corp. | 7 | 0.27 | % | 43 | ||||||||
DaVita, Inc. | 24 | 0.46 | % | 31 | ||||||||
Quanta Services, Inc. | 36 | 0.43 | % | 22 | ||||||||
Church & Dwight Company, Inc. | 25 | 0.53 | % | 8 | ||||||||
Constellation Brands, Inc. — Class A | 7 | 0.30 | % | 8 | ||||||||
Illumina, Inc. | 4 | 0.28 | % | (4 | ) | |||||||
USANA Health Sciences, Inc. | 14 | 0.23 | % | (15 | ) | |||||||
Bristol-Myers Squibb Co. | 18 | 0.24 | % | (15 | ) | |||||||
Campbell Soup Co. | 85 | 0.93 | % | (25 | ) | |||||||
Hologic, Inc. | 17 | 0.25 | % | (26 | ) | |||||||
Regeneron Pharmaceuticals, Inc. | 2 | 0.25 | % | (30 | ) | |||||||
Philip Morris International, Inc. | 47 | 0.79 | % | (44 | ) | |||||||
Post Holdings, Inc. | 17 | 0.33 | % | (88 | ) | |||||||
Euronet Worldwide, Inc. | 12 | 0.25 | % | (88 | ) | |||||||
Hill-Rom Holdings, Inc. | 13 | 0.24 | % | (105 | ) | |||||||
Incyte Corp. | 12 | 0.24 | % | (109 | ) | |||||||
Tyson Foods, Inc. — Class A | 41 | 0.55 | % | (122 | ) | |||||||
Alkermes plc | 63 | 0.24 | % | (129 | ) | |||||||
Cardinal Health, Inc. | 119 | 1.26 | % | (148 | ) | |||||||
Kraft Heinz Co. | 103 | 0.69 | % | (151 | ) | |||||||
Ionis Pharmaceuticals, Inc. | 25 | 0.27 | % | (173 | ) | |||||||
United Therapeutics Corp. | 20 | 0.45 | % | (177 | ) | |||||||
Altria Group, Inc. | 95 | 0.83 | % | (182 | ) | |||||||
TreeHouse Foods, Inc. | 43 | 0.39 | % | (189 | ) | |||||||
Biogen, Inc. | 8 | 0.51 | % | (212 | ) | |||||||
Innoviva, Inc. | 112 | 0.26 | % | (234 | ) | |||||||
John B Sanfilippo & Son, Inc. | 26 | 0.44 | % | (265 | ) | |||||||
Gilead Sciences, Inc. | 38 | 0.54 | % | (372 | ) | |||||||
Ingredion, Inc. | 35 | 0.60 | % | (464 | ) | |||||||
Molson Coors Beverage Co. — Class B | 145 | 1.10 | % | (1,542 | ) | |||||||
Total Consumer, Non-cyclical | 1,373 | |||||||||||
Financial | ||||||||||||
Waddell & Reed Financial, Inc. — Class A | 90 | 0.30 | % | 192 | ||||||||
Western Union Co. | 122 | 0.59 | % | 128 | ||||||||
CBRE Group, Inc. — Class A | 41 | 0.43 | % | 115 | ||||||||
PNC Financial Services Group, Inc. | 10 | 0.25 | % | 47 | ||||||||
Synchrony Financial | 44 | 0.26 | % | 22 | ||||||||
Aflac, Inc. | 45 | 0.37 | % | 7 | ||||||||
Berkshire Hathaway, Inc. — Class B | 8 | 0.38 | % | 4 | ||||||||
JPMorgan Chase & Co. | 16 | 0.34 | % | (10 | ) | |||||||
Ameriprise Financial, Inc. | 11 | 0.38 | % | (52 | ) | |||||||
M&T Bank Corp. | 9 | 0.19 | % | (118 | ) | |||||||
Bank of America Corp. | 45 | 0.24 | % | (136 | ) | |||||||
Hartford Financial Services Group, Inc. | 58 | 0.48 | % | (144 | ) | |||||||
Allstate Corp. | 57 | 1.21 | % | (257 | ) | |||||||
Travelers Companies, Inc. | 23 | 0.56 | % | (305 | ) | |||||||
MetLife, Inc. | 146 | 1.22 | % | (392 | ) | |||||||
Piedmont Office Realty Trust, Inc. — Class A | 176 | 0.54 | % | (594 | ) | |||||||
Highwoods Properties, Inc. | 104 | 0.79 | % | (659 | ) | |||||||
Boston Properties, Inc. | 43 | 0.78 | % | (664 | ) | |||||||
Kennedy-Wilson Holdings, Inc. | 149 | 0.49 | % | (667 | ) | |||||||
Equity Residential | 88 | 1.02 | % | (850 | ) | |||||||
Total Financial | (4,333 | ) | ||||||||||
Consumer, Cyclical | ||||||||||||
Cummins, Inc. | 21 | 1.00 | % | 909 | ||||||||
Autoliv, Inc. | 61 | 1.00 | % | 846 | ||||||||
Hanesbrands, Inc. | 87 | 0.31 | % | 559 | ||||||||
Whirlpool Corp. | 11 | 0.46 | % | 343 | ||||||||
Gentherm, Inc. | 72 | 0.66 | % | 336 | ||||||||
Lear Corp. | 16 | 0.39 | % | 256 | ||||||||
Best Buy Company, Inc. | 40 | 1.00 | % | 109 | ||||||||
PulteGroup, Inc. | 46 | 0.48 | % | 86 | ||||||||
PACCAR, Inc. | 35 | 0.67 | % | 29 | ||||||||
Brunswick Corp. | 23 | 0.31 | % | 15 |
Series Z (Alpha Opportunity Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Dolby Laboratories, Inc. — Class A | 39 | 0.58 | % | $ | 15 | |||||||
Genuine Parts Co. | 25 | 0.54 | % | (12 | ) | |||||||
Gentex Corp. | 186 | 1.08 | % | (97 | ) | |||||||
MSC Industrial Direct Company, Inc. — Class A | 17 | 0.24 | % | (99 | ) | |||||||
Mohawk Industries, Inc. | 11 | 0.24 | % | (212 | ) | |||||||
General Motors Co. | 49 | 0.33 | % | (261 | ) | |||||||
Allison Transmission Holdings, Inc. | 93 | 0.74 | % | (511 | ) | |||||||
Total Consumer, Cyclical | 2,311 | |||||||||||
Communications | ||||||||||||
Alphabet, Inc. — Class C | 1 | 0.33 | % | 319 | ||||||||
Comcast Corp. — Class A | 31 | 0.32 | % | 259 | ||||||||
T-Mobile US, Inc. | 33 | 0.85 | % | 134 | ||||||||
Verizon Communications, Inc. | 73 | 0.98 | % | 127 | ||||||||
eBay, Inc. | 37 | 0.43 | % | 31 | ||||||||
VeriSign, Inc. | 9 | 0.42 | % | 29 | ||||||||
Motorola Solutions, Inc. | 14 | 0.49 | % | 21 | ||||||||
Viavi Solutions, Inc. | 374 | 0.99 | % | (47 | ) | |||||||
Juniper Networks, Inc. | 173 | 0.84 | % | (155 | ) | |||||||
Sirius XM Holdings, Inc. | 242 | 0.29 | % | (169 | ) | |||||||
Cisco Systems, Inc. | 123 | 1.09 | % | (171 | ) | |||||||
Ciena Corp. | 44 | 0.39 | % | (249 | ) | |||||||
Yelp, Inc. — Class A | 45 | 0.20 | % | (300 | ) | |||||||
Omnicom Group, Inc. | 66 | 0.74 | % | (488 | ) | |||||||
AT&T, Inc. | 77 | 0.49 | % | (658 | ) | |||||||
Total Communications | (1,317 | ) | ||||||||||
Utilities | ||||||||||||
WEC Energy Group, Inc. | 34 | 0.74 | % | 105 | ||||||||
Dominion Energy, Inc. | 38 | 0.68 | % | 76 | ||||||||
Ameren Corp. | 25 | 0.45 | % | 74 | ||||||||
UGI Corp. | 53 | 0.39 | % | 37 | ||||||||
CenterPoint Energy, Inc. | 88 | 0.38 | % | 32 | ||||||||
NextEra Energy, Inc. | 4 | 0.25 | % | 4 | ||||||||
OGE Energy Corp. | 66 | 0.45 | % | (46 | ) | |||||||
Southern Co. | 48 | 0.59 | % | (50 | ) | |||||||
Entergy Corp. | 17 | 0.38 | % | (63 | ) | |||||||
Consolidated Edison, Inc. | 35 | 0.61 | % | (80 | ) | |||||||
Pinnacle West Capital Corp. | 19 | 0.32 | % | (87 | ) | |||||||
Public Service Enterprise Group, Inc. | 83 | 1.03 | % | (97 | ) | |||||||
Alliant Energy Corp. | 33 | 0.38 | % | (98 | ) | |||||||
IDACORP, Inc. | 19 | 0.34 | % | (197 | ) | |||||||
Southwest Gas Holdings, Inc. | 18 | 0.26 | % | (205 | ) | |||||||
National Fuel Gas Co. | 39 | 0.36 | % | (207 | ) | |||||||
Avista Corp. | 32 | 0.25 | % | (225 | ) | |||||||
NiSource, Inc. | 97 | 0.48 | % | (252 | ) | |||||||
NorthWestern Corp. | 37 | 0.41 | % | (269 | ) | |||||||
ONE Gas, Inc. | 31 | 0.48 | % | (338 | ) | |||||||
PPL Corp. | 157 | 0.96 | % | (360 | ) | |||||||
Evergy, Inc. | 87 | 1.00 | % | (566 | ) | |||||||
Exelon Corp. | 115 | 0.93 | % | (631 | ) | |||||||
Portland General Electric Co. | 60 | 0.48 | % | (675 | ) | |||||||
Total Utilities | (4,118 | ) | ||||||||||
Basic Materials | ||||||||||||
Domtar Corp. | 40 | 0.24 | % | (78 | ) | |||||||
Industrial | ||||||||||||
Caterpillar, Inc. | 32 | 1.07 | % | 909 | ||||||||
Snap-on, Inc. | 26 | 0.86 | % | 626 | ||||||||
Owens Corning | 23 | 0.36 | % | 526 | ||||||||
TE Connectivity Ltd. | 36 | 0.79 | % | 361 | ||||||||
Regal Beloit Corp. | 16 | 0.34 | % | 308 | ||||||||
Westrock Co. | 32 | 0.25 | % | 299 | ||||||||
Schneider National, Inc. — Class B | 53 | 0.30 | % | 218 | ||||||||
Lincoln Electric Holdings, Inc. | 26 | 0.54 | % | 173 | ||||||||
Garmin Ltd. | 18 | 0.38 | % | 170 | ||||||||
Timken Co. | 34 | 0.42 | % | 149 | ||||||||
Illinois Tool Works, Inc. | 11 | 0.48 | % | 84 | ||||||||
A O Smith Corp. | 20 | 0.24 | % | 84 | ||||||||
Eaton Corporation plc | 14 | 0.32 | % | 71 | ||||||||
Arrow Electronics, Inc. | 13 | 0.23 | % | 51 | ||||||||
Acuity Brands, Inc. | 14 | 0.32 | % | 38 | ||||||||
AGCO Corp. | 37 | 0.62 | % | 34 | ||||||||
Agilent Technologies, Inc. | 11 | 0.25 | % | 31 | ||||||||
Lennox International, Inc. | 4 | 0.25 | % | 25 | ||||||||
Hubbell, Inc. | 35 | 1.08 | % | 17 | ||||||||
Allegion plc | 11 | 0.25 | % | 16 | ||||||||
Trane Technologies plc | 9 | 0.25 | % | 3 | ||||||||
Pentair plc | 25 | 0.26 | % | (1 | ) | |||||||
Dover Corp. | 10 | 0.24 | % | (2 | ) | |||||||
Lockheed Martin Corp. | 4 | 0.35 | % | (9 | ) | |||||||
Energizer Holdings, Inc. | 36 | 0.32 | % | (15 | ) | |||||||
Vishay Intertechnology, Inc. | 172 | 0.60 | % | (18 | ) | |||||||
National Instruments Corp. | 31 | 0.25 | % | (28 | ) | |||||||
ITT, Inc. | 32 | 0.43 | % | (29 | ) | |||||||
Oshkosh Corp. | 31 | 0.51 | % | (53 | ) | |||||||
Masco Corp. | 84 | 1.04 | % | (121 | ) | |||||||
Emerson Electric Co. | 28 | 0.41 | % | (213 | ) | |||||||
Waters Corp. | 15 | 0.66 | % | (307 | ) | |||||||
Terex Corp. | 79 | 0.34 | % | (562 | ) | |||||||
Total Industrial | 2,835 | |||||||||||
Technology | ||||||||||||
QUALCOMM, Inc. | 24 | 0.64 | % | 862 | ||||||||
Texas Instruments, Inc. | 26 | 0.84 | % | 483 | ||||||||
CDK Global, Inc. | 64 | 0.63 | % | 314 | ||||||||
Synaptics, Inc. | 15 | 0.27 | % | 293 | ||||||||
Oracle Corp. | 37 | 0.50 | % | 238 | ||||||||
HP, Inc. | 58 | 0.25 | % | 204 | ||||||||
Cerner Corp. | 69 | 1.12 | % | 165 | ||||||||
NetApp, Inc. | 76 | 0.75 | % | 137 | ||||||||
Applied Materials, Inc. | 19 | 0.25 | % | 126 | ||||||||
KLA Corp. | 13 | 0.57 | % | 84 | ||||||||
Cirrus Logic, Inc. | 20 | 0.30 | % | 80 | ||||||||
Microchip Technology, Inc. | 14 | 0.32 | % | 46 | ||||||||
Microsoft Corp. | 5 | 0.24 | % | 30 | ||||||||
SS&C Technologies Holdings, Inc. | 72 | 0.98 | % | (15 | ) | |||||||
Zebra Technologies Corp. — Class A | 10 | 0.57 | % | (65 | ) |
Series Z (Alpha Opportunity Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Kulicke & Soffa Industries, Inc. | 47 | 0.23 | % | $ | (91 | ) | ||||||
Seagate Technology plc | 74 | 0.81 | % | (116 | ) | |||||||
International Business Machines Corp. | 45 | 1.22 | % | (177 | ) | |||||||
Teradata Corp. | 49 | 0.24 | % | (192 | ) | |||||||
Intel Corp. | 65 | 0.75 | % | (258 | ) | |||||||
Total Technology | 2,148 | |||||||||||
Total MS Equity Long Custom Basket | $ | (1,179 | ) |
MS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Utilities | ||||||||||||
California Water Service Group | 321 | (0.80 | )% | $ | 2,654 | |||||||
American States Water Co. | 64 | (0.28 | )% | 1,129 | ||||||||
American Water Works Company, Inc. | 49 | (0.41 | )% | (462 | ) | |||||||
Total Utilities | 3,321 | |||||||||||
Communications | ||||||||||||
Zendesk, Inc. | 102 | (0.61 | )% | (218 | ) | |||||||
Snap, Inc. — Class A | 356 | (0.54 | )% | (263 | ) | |||||||
Liberty Broadband Corp. — Class C | 206 | (1.70 | )% | (1,600 | ) | |||||||
Okta, Inc. | 28 | (0.35 | )% | (1,988 | ) | |||||||
Q2 Holdings, Inc. | 118 | (0.62 | )% | (2,018 | ) | |||||||
Anaplan, Inc. | 112 | (0.40 | )% | (2,569 | ) | |||||||
Total Communications | (8,656 | ) | ||||||||||
Basic Materials | ||||||||||||
Ashland Global Holdings, Inc. | 213 | (0.87 | )% | 476 | ||||||||
Axalta Coating Systems Ltd. | 301 | (0.39 | )% | 40 | ||||||||
United States Steel Corp. | 1,555 | (0.66 | )% | (67 | ) | |||||||
Nucor Corp. | 296 | (0.77 | )% | (131 | ) | |||||||
Newmont Corp. | 149 | (0.55 | )% | (301 | ) | |||||||
PPG Industries, Inc. | 77 | (0.54 | )% | (681 | ) | |||||||
Ecolab, Inc. | 35 | (0.40 | )% | (822 | ) | |||||||
Celanese Corp. — Class A | 146 | (0.91 | )% | (1,065 | ) | |||||||
Balchem Corp. | 255 | (1.44 | )% | (1,625 | ) | |||||||
Linde plc | 126 | (1.73 | )% | (3,620 | ) | |||||||
Albemarle Corp. | 194 | (1.00 | )% | (4,503 | ) | |||||||
Freeport-McMoRan, Inc. | 780 | (0.70 | )% | (4,998 | ) | |||||||
RPM International, Inc. | 326 | (1.56 | )% | (5,451 | ) | |||||||
Quaker Chemical Corp. | 133 | (1.38 | )% | (5,923 | ) | |||||||
Air Products & Chemicals, Inc. | 103 | (1.77 | )% | (6,163 | ) | |||||||
Total Basic Materials | (34,834 | ) | ||||||||||
Industrial | ||||||||||||
Exponent, Inc. | 241 | (1.00 | )% | 1,186 | ||||||||
US Ecology, Inc. | 215 | (0.41 | )% | 1,044 | ||||||||
AptarGroup, Inc. | 99 | (0.65 | )% | 281 | ||||||||
Waste Management, Inc. | 115 | (0.75 | )% | (39 | ) | |||||||
Ingersoll Rand, Inc. | 254 | (0.52 | )% | (40 | ) | |||||||
TransDigm Group, Inc. | 19 | (0.52 | )% | (214 | ) | |||||||
HEICO Corp. | 65 | (0.39 | )% | (299 | ) | |||||||
ESCO Technologies, Inc. | 102 | (0.47 | )% | (394 | ) | |||||||
Crown Holdings, Inc. | 115 | (0.51 | )% | (590 | ) | |||||||
Silgan Holdings, Inc. | 195 | (0.41 | )% | (739 | ) | |||||||
Martin Marietta Materials, Inc. | 48 | (0.65 | )% | (1,593 | ) | |||||||
Tetra Tech, Inc. | 201 | (1.11 | )% | (1,752 | ) | |||||||
Eagle Materials, Inc. | 149 | (0.74 | )% | (1,754 | ) | |||||||
Vulcan Materials Co. | 112 | (0.88 | )% | (2,650 | ) | |||||||
Casella Waste Systems, Inc. — Class A | 290 | (0.93 | )% | (2,926 | ) | |||||||
Ball Corp. | 219 | (1.05 | )% | (3,297 | ) | |||||||
Total Industrial | (13,776 | ) | ||||||||||
Consumer, Cyclical | ||||||||||||
JetBlue Airways Corp. | 778 | (0.51 | )% | 322 | ||||||||
Five Below, Inc. | 54 | (0.40 | )% | 116 | ||||||||
Hilton Worldwide Holdings, Inc. | 134 | (0.66 | )% | 26 | ||||||||
TJX Companies, Inc. | 305 | (0.98 | )% | (71 | ) | |||||||
Delta Air Lines, Inc. | 300 | (0.53 | )% | (91 | ) | |||||||
Planet Fitness, Inc. — Class A | 77 | (0.27 | )% | (121 | ) | |||||||
Live Nation Entertainment, Inc. | 216 | (0.67 | )% | (402 | ) | |||||||
Ross Stores, Inc. | 206 | (1.11 | )% | (747 | ) | |||||||
Southwest Airlines Co. | 238 | (0.52 | )% | (1,107 | ) | |||||||
Copart, Inc. | 175 | (1.06 | )% | (1,308 | ) | |||||||
Burlington Stores, Inc. | 69 | (0.82 | )% | (1,396 | ) | |||||||
Scotts Miracle-Gro Co. — Class A | 74 | (0.65 | )% | (2,331 | ) | |||||||
Starbucks Corp. | 278 | (1.38 | )% | (2,890 | ) | |||||||
NIKE, Inc. — Class B | 130 | (0.94 | )% | (3,292 | ) | |||||||
Total Consumer, Cyclical | (13,292 | ) | ||||||||||
Energy | ||||||||||||
Phillips 66 | 416 | (1.24 | )% | 5,507 | ||||||||
National Oilwell Varco, Inc. | 921 | (0.48 | )% | 2,182 | ||||||||
Devon Energy Corp. | 2,258 | (1.23 | )% | 1,705 | ||||||||
Hess Corp. | 314 | (0.74 | )% | 1,487 | ||||||||
Concho Resources, Inc. | 201 | (0.51 | )% | 1,247 | ||||||||
EOG Resources, Inc. | 422 | (0.88 | )% | 709 | ||||||||
Schlumberger Ltd. | 614 | (0.55 | )% | 443 | ||||||||
Williams Companies, Inc. | 487 | (0.55 | )% | 415 | ||||||||
ConocoPhillips | 398 | (0.75 | )% | 227 | ||||||||
Parsley Energy, Inc. — Class A | 963 | (0.52 | )% | (135 | ) | |||||||
Total Energy | 13,787 | |||||||||||
Technology | ||||||||||||
Appfolio, Inc. — Class A | 33 | (0.27 | )% | 148 | ||||||||
Varonis Systems, Inc. | 93 | (0.62 | )% | (40 | ) | |||||||
Tyler Technologies, Inc. | 17 | (0.34 | )% | (73 | ) | |||||||
Atlassian Corporation plc — Class A | 32 | (0.34 | )% | (242 | ) | |||||||
Pegasystems, Inc. | 81 | (0.57 | )% | (263 | ) | |||||||
Splunk, Inc. | 55 | (0.60 | )% | (428 | ) | |||||||
Smartsheet, Inc. — Class A | 94 | (0.27 | )% | (510 | ) | |||||||
Fiserv, Inc. | 263 | (1.56 | )% | (788 | ) | |||||||
Coupa Software, Inc. | 17 | (0.27 | )% | (1,117 | ) |
Series Z (Alpha Opportunity Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
NVIDIA Corp. | 14 | (0.44 | )% | $ | (1,125 | ) | ||||||
Workiva, Inc. | 81 | (0.26 | )% | (1,186 | ) | |||||||
Veeva Systems, Inc. — Class A | 17 | (0.28 | )% | (1,505 | ) | |||||||
Zscaler, Inc. | 42 | (0.34 | )% | (2,701 | ) | |||||||
HubSpot, Inc. | 24 | (0.40 | )% | (2,873 | ) | |||||||
Fidelity National Information Services, Inc. | 189 | (1.61 | )% | (3,425 | ) | |||||||
salesforce.com, Inc. | 71 | (1.03 | )% | (3,520 | ) | |||||||
Total Technology | (19,648 | ) | ||||||||||
Consumer, Non-cyclical | ||||||||||||
IHS Markit Ltd. | 244 | (1.11 | )% | 705 | ||||||||
Equifax, Inc. | 149 | (1.35 | )% | 396 | ||||||||
DexCom, Inc. | 12 | (0.29 | )% | 343 | ||||||||
WD-40 Co. | 36 | (0.39 | )% | 201 | ||||||||
Cooper Companies, Inc. | 40 | (0.78 | )% | (56 | ) | |||||||
CoStar Group, Inc. | 17 | (0.83 | )% | (281 | ) | |||||||
Rollins, Inc. | 281 | (0.88 | )% | (461 | ) | |||||||
Estee Lauder Companies, Inc. — Class A | 33 | (0.42 | )% | (635 | ) | |||||||
Avery Dennison Corp. | 74 | (0.55 | )% | (1,416 | ) | |||||||
Verisk Analytics, Inc. — Class A | 153 | (1.64 | )% | (1,814 | ) | |||||||
Avalara, Inc. | 46 | (0.34 | )% | (2,419 | ) | |||||||
Global Payments, Inc. | 154 | (1.58 | )% | (2,862 | ) | |||||||
PayPal Holdings, Inc. | 58 | (0.66 | )% | (4,060 | ) | |||||||
Total Consumer, Non-cyclical | (12,359 | ) | ||||||||||
Financial | ||||||||||||
UDR, Inc. | 410 | (0.77 | )% | 5,782 | ||||||||
Kilroy Realty Corp. | 284 | (0.85 | )% | 3,991 | ||||||||
Acadia Realty Trust | 692 | (0.42 | )% | 3,574 | ||||||||
Valley National Bancorp | 1,024 | (0.40 | )% | 3,308 | ||||||||
JBG SMITH Properties | 482 | (0.74 | )% | 3,164 | ||||||||
First Midwest Bancorp, Inc. | 673 | (0.42 | )% | 3,085 | ||||||||
Realty Income Corp. | 391 | (1.37 | )% | 3,053 | ||||||||
Fulton Financial Corp. | 993 | (0.53 | )% | 2,404 | ||||||||
Brookline Bancorp, Inc. | 1,218 | (0.61 | )% | 2,308 | ||||||||
Alleghany Corp. | 50 | (1.50 | )% | 2,287 | ||||||||
Southside Bancshares, Inc. | 381 | (0.54 | )% | 2,071 | ||||||||
First Financial Bankshares, Inc. | 408 | (0.66 | )% | 2,023 | ||||||||
Global Net Lease, Inc. | 616 | (0.57 | )% | 1,869 | ||||||||
Medical Properties Trust, Inc. | 835 | (0.85 | )% | 1,798 | ||||||||
Agree Realty Corp. | 543 | (1.99 | )% | 1,158 | ||||||||
Loews Corp. | 281 | (0.56 | )% | 1,036 | ||||||||
Americold Realty Trust | 532 | (1.10 | )% | 1,022 | ||||||||
TFS Financial Corp. | 564 | (0.48 | )% | 875 | ||||||||
Healthpeak Properties, Inc. | 398 | (0.62 | )% | 555 | ||||||||
QTS Realty Trust, Inc. — Class A | 182 | (0.66 | )% | 297 | ||||||||
CyrusOne, Inc. | 144 | (0.58 | )% | 232 | ||||||||
Rayonier, Inc. | 337 | (0.51 | )% | (143 | ) | |||||||
Prologis, Inc. | 164 | (0.95 | )% | (469 | ) | |||||||
American Tower Corp. — Class A | 29 | (0.40 | )% | (524 | ) | |||||||
Healthcare Trust of America, Inc. — Class A | 542 | (0.81 | )% | (650 | ) | |||||||
Alexandria Real Estate Equities, Inc. | 108 | (1.00 | )% | (651 | ) | |||||||
James River Group Holdings Ltd. | 233 | (0.60 | )% | (664 | ) | |||||||
First Republic Bank | 153 | (0.96 | )% | (1,096 | ) | |||||||
EastGroup Properties, Inc. | 104 | (0.78 | )% | (1,277 | ) | |||||||
STAG Industrial, Inc. | 295 | (0.52 | )% | (1,286 | ) | |||||||
Crown Castle International Corp. | 75 | (0.72 | )% | (1,916 | ) | |||||||
Goldman Sachs Group, Inc. | 218 | (2.53 | )% | (2,430 | ) | |||||||
SBA Communications Corp. | 23 | (0.42 | )% | (2,582 | ) | |||||||
Sun Communities, Inc. | 153 | (1.24 | )% | (3,262 | ) | |||||||
Equinix, Inc. | 16 | (0.70 | )% | (3,342 | ) | |||||||
Terreno Realty Corp. | 293 | (0.93 | )% | (4,118 | ) | |||||||
Rexford Industrial Realty, Inc. | 519 | (1.37 | )% | (5,110 | ) | |||||||
Total Financial | 16,372 | |||||||||||
Total MS Equity Short Custom Basket | $ | (69,085 | ) |
Series Z (Alpha Opportunity Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
GS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Waddell & Reed Financial, Inc. — Class A | 90 | 0.30 | % | $ | 193 | |||||||
Western Union Co. | 122 | 0.59 | % | 128 | ||||||||
CBRE Group, Inc. — Class A | 41 | 0.43 | % | 110 | ||||||||
PNC Financial Services Group, Inc. | 10 | 0.25 | % | 46 | ||||||||
Synchrony Financial | 44 | 0.26 | % | 22 | ||||||||
Aflac, Inc. | 45 | 0.37 | % | 4 | ||||||||
Berkshire Hathaway, Inc. — Class B | 8 | 0.38 | % | 3 | ||||||||
JPMorgan Chase & Co. | 16 | 0.34 | % | (15 | ) | |||||||
Ameriprise Financial, Inc. | 11 | 0.38 | % | (54 | ) | |||||||
M&T Bank Corp. | 9 | 0.19 | % | (111 | ) | |||||||
Bank of America Corp. | 45 | 0.24 | % | (140 | ) | |||||||
Hartford Financial Services Group, Inc. | 58 | 0.48 | % | (144 | ) | |||||||
Allstate Corp. | 57 | 1.21 | % | (255 | ) | |||||||
Travelers Companies, Inc. | 23 | 0.56 | % | (309 | ) | |||||||
MetLife, Inc. | 146 | 1.22 | % | (386 | ) | |||||||
Piedmont Office Realty Trust, Inc. — Class A | 176 | 0.54 | % | (583 | ) | |||||||
Highwoods Properties, Inc. | 104 | 0.79 | % | (661 | ) | |||||||
Kennedy-Wilson Holdings, Inc. | 149 | 0.49 | % | (663 | ) | |||||||
Boston Properties, Inc. | 43 | 0.78 | % | (668 | ) | |||||||
Equity Residential | 88 | 1.02 | % | (851 | ) | |||||||
Total Financial | (4,334 | ) | ||||||||||
Industrial | ||||||||||||
Caterpillar, Inc. | 32 | 1.07 | % | 915 | ||||||||
Snap-on, Inc. | 26 | 0.86 | % | 615 | ||||||||
Owens Corning | 23 | 0.36 | % | 525 | ||||||||
TE Connectivity Ltd. | 36 | 0.79 | % | 361 | ||||||||
Schneider National, Inc. — Class B | 53 | 0.30 | % | 359 | ||||||||
Regal Beloit Corp. | 16 | 0.34 | % | 303 | ||||||||
Westrock Co. | 32 | 0.25 | % | 300 | ||||||||
Lincoln Electric Holdings, Inc. | 26 | 0.54 | % | 170 | ||||||||
Garmin Ltd. | 18 | 0.38 | % | 165 | ||||||||
Timken Co. | 34 | 0.41 | % | 149 | ||||||||
A O Smith Corp. | 20 | 0.24 | % | 83 | ||||||||
Illinois Tool Works, Inc. | 11 | 0.48 | % | 82 | ||||||||
Eaton Corporation plc | 14 | 0.32 | % | 70 | ||||||||
Arrow Electronics, Inc. | 13 | 0.23 | % | 45 | ||||||||
Acuity Brands, Inc. | 14 | 0.32 | % | 41 | ||||||||
Old Dominion Freight Line, Inc. | 1 | 0.02 | % | 41 | ||||||||
AGCO Corp. | 37 | 0.62 | % | 34 | ||||||||
Agilent Technologies, Inc. | 11 | 0.25 | % | 34 | ||||||||
Lennox International, Inc. | 4 | 0.25 | % | 27 | ||||||||
Allegion plc | 11 | 0.24 | % | 21 | ||||||||
Hubbell, Inc. | 35 | 1.08 | % | 17 | ||||||||
Trane Technologies plc | 9 | 0.25 | % | 6 | ||||||||
Dover Corp. | 10 | 0.24 | % | — | ||||||||
Pentair plc | 25 | 0.26 | % | — | ||||||||
Lockheed Martin Corp. | 4 | 0.35 | % | (11 | ) | |||||||
Energizer Holdings, Inc. | 36 | 0.32 | % | (15 | ) | |||||||
Vishay Intertechnology, Inc. | 172 | 0.60 | % | (23 | ) | |||||||
ITT, Inc. | 32 | 0.43 | % | (26 | ) | |||||||
National Instruments Corp. | 31 | 0.25 | % | (27 | ) | |||||||
Oshkosh Corp. | 31 | 0.51 | % | (114 | ) | |||||||
Masco Corp. | 84 | 1.04 | % | (122 | ) | |||||||
Waters Corp. | 15 | 0.66 | % | (140 | ) | |||||||
Emerson Electric Co. | 28 | 0.41 | % | (216 | ) | |||||||
Terex Corp. | 79 | 0.34 | % | (561 | ) | |||||||
Total Industrial | 3,108 | |||||||||||
Consumer, Non-cyclical | ||||||||||||
Amgen, Inc. | 17 | 0.97 | % | 868 | ||||||||
United Rentals, Inc. | 16 | 0.63 | % | 550 | ||||||||
Rent-A-Center, Inc. | 59 | 0.40 | % | 536 | ||||||||
Eli Lilly & Co. | 17 | 0.57 | % | 459 | ||||||||
Johnson & Johnson | 30 | 1.01 | % | 358 | ||||||||
McKesson Corp. | 32 | 1.07 | % | 350 | ||||||||
Procter & Gamble Co. | 28 | 0.88 | % | 350 | ||||||||
Kellogg Co. | 58 | 0.84 | % | 250 | ||||||||
Jazz Pharmaceuticals plc | 15 | 0.48 | % | 219 | ||||||||
Kimberly-Clark Corp. | 30 | 1.00 | % | 208 | ||||||||
Automatic Data Processing, Inc. | 31 | 0.97 | % | 201 | ||||||||
Colgate-Palmolive Co. | 51 | 0.89 | % | 144 | ||||||||
STERIS plc | 6 | 0.24 | % | 134 | ||||||||
UnitedHealth Group, Inc. | 8 | 0.56 | % | 134 | ||||||||
Monster Beverage Corp. | 39 | 0.70 | % | 129 | ||||||||
Mondelez International, Inc. — Class A | 33 | 0.43 | % | 126 | ||||||||
Alexion Pharmaceuticals, Inc. | 9 | 0.23 | % | 107 | ||||||||
CVS Health Corp. | 25 | 0.33 | % | 98 | ||||||||
Merck & Company, Inc. | 52 | 0.97 | % | 78 | ||||||||
Anthem, Inc. | 4 | 0.24 | % | 74 | ||||||||
JM Smucker Co. | 31 | 0.81 | % | 72 | ||||||||
General Mills, Inc. | 76 | 1.06 | % | 68 | ||||||||
Medtronic plc | 10 | 0.23 | % | 64 | ||||||||
Cigna Corp. | 7 | 0.27 | % | 50 | ||||||||
Conagra Brands, Inc. | 41 | 0.33 | % | 48 | ||||||||
Molina Healthcare, Inc. | 7 | 0.29 | % | 46 | ||||||||
Prestige Consumer Healthcare, Inc. | 31 | 0.25 | % | 42 | ||||||||
DaVita, Inc. | 24 | 0.46 | % | 34 | ||||||||
Quanta Services, Inc. | 36 | 0.43 | % | 17 | ||||||||
Constellation Brands, Inc. — Class A | 7 | 0.30 | % | 9 | ||||||||
Church & Dwight Company, Inc. | 25 | 0.53 | % | 9 | ||||||||
Bristol-Myers Squibb Co. | 18 | 0.24 | % | (12 | ) | |||||||
Regeneron Pharmaceuticals, Inc. | 2 | 0.25 | % | (13 | ) | |||||||
USANA Health Sciences, Inc. | 14 | 0.23 | % | (16 | ) | |||||||
Pfizer, Inc. | 53 | 0.44 | % | (17 | ) | |||||||
Illumina, Inc. | 4 | 0.28 | % | (17 | ) | |||||||
Hologic, Inc. | 17 | 0.25 | % | (20 | ) | |||||||
Campbell Soup Co. | 85 | 0.93 | % | (27 | ) | |||||||
Euronet Worldwide, Inc. | 12 | 0.25 | % | (89 | ) | |||||||
Post Holdings, Inc. | 17 | 0.33 | % | (92 | ) | |||||||
Philip Morris International, Inc. | 47 | 0.79 | % | (100 | ) | |||||||
Hill-Rom Holdings, Inc. | 13 | 0.24 | % | (105 | ) | |||||||
Incyte Corp. | 12 | 0.24 | % | (110 | ) |
Series Z (Alpha Opportunity Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Tyson Foods, Inc. — Class A | 41 | 0.55 | % | $ | (128 | ) | ||||||
Alkermes plc | 63 | 0.24 | % | (128 | ) | |||||||
Cardinal Health, Inc. | 119 | 1.26 | % | (137 | ) | |||||||
Kraft Heinz Co. | 103 | 0.69 | % | (156 | ) | |||||||
United Therapeutics Corp. | 20 | 0.45 | % | (169 | ) | |||||||
Ionis Pharmaceuticals, Inc. | 25 | 0.27 | % | (170 | ) | |||||||
Altria Group, Inc. | 95 | 0.83 | % | (187 | ) | |||||||
TreeHouse Foods, Inc. | 43 | 0.39 | % | (189 | ) | |||||||
Biogen, Inc. | 8 | 0.51 | % | (205 | ) | |||||||
Ingredion, Inc. | 35 | 0.60 | % | (244 | ) | |||||||
Innoviva, Inc. | 112 | 0.26 | % | (249 | ) | |||||||
John B Sanfilippo & Son, Inc. | 26 | 0.44 | % | (258 | ) | |||||||
Gilead Sciences, Inc. | 38 | 0.54 | % | (372 | ) | |||||||
Molson Coors Beverage Co. — Class B | 145 | 1.10 | % | (1,544 | ) | |||||||
Total Consumer, Non-cyclical | 1,078 | |||||||||||
Technology | ||||||||||||
QUALCOMM, Inc. | 24 | 0.64 | % | 859 | ||||||||
Texas Instruments, Inc. | 26 | 0.84 | % | 479 | ||||||||
CDK Global, Inc. | 64 | 0.63 | % | 316 | ||||||||
Synaptics, Inc. | 15 | 0.27 | % | 300 | ||||||||
Oracle Corp. | 37 | 0.50 | % | 213 | ||||||||
HP, Inc. | 58 | 0.25 | % | 207 | ||||||||
Cerner Corp. | 69 | 1.12 | % | 165 | ||||||||
NetApp, Inc. | 76 | 0.75 | % | 139 | ||||||||
Applied Materials, Inc. | 19 | 0.25 | % | 128 | ||||||||
Cirrus Logic, Inc. | 20 | 0.30 | % | 85 | ||||||||
KLA Corp. | 13 | 0.57 | % | 80 | ||||||||
Microchip Technology, Inc. | 14 | 0.32 | % | 46 | ||||||||
Microsoft Corp. | 5 | 0.24 | % | 31 | ||||||||
SS&C Technologies Holdings, Inc. | 72 | 0.98 | % | (16 | ) | |||||||
Zebra Technologies Corp. — Class A | 10 | 0.57 | % | (70 | ) | |||||||
Kulicke & Soffa Industries, Inc. | 47 | 0.24 | % | (87 | ) | |||||||
Seagate Technology plc | 74 | 0.82 | % | (114 | ) | |||||||
Teradata Corp. | 49 | 0.25 | % | (182 | ) | |||||||
International Business Machines Corp. | 45 | 1.23 | % | (191 | ) | |||||||
Intel Corp. | 65 | 0.76 | % | (256 | ) | |||||||
Total Technology | 2,132 | |||||||||||
Consumer, Cyclical | ||||||||||||
Cummins, Inc. | 21 | 1.00 | % | 902 | ||||||||
Autoliv, Inc. | 61 | 1.00 | % | 853 | ||||||||
Hanesbrands, Inc. | 87 | 0.31 | % | 557 | ||||||||
Gentherm, Inc. | 72 | 0.66 | % | 343 | ||||||||
Whirlpool Corp. | 11 | 0.46 | % | 341 | ||||||||
Lear Corp. | 16 | 0.39 | % | 259 | ||||||||
Best Buy Company, Inc. | 40 | 1.00 | % | 104 | ||||||||
PulteGroup, Inc. | 46 | 0.48 | % | 85 | ||||||||
PACCAR, Inc. | 35 | 0.67 | % | 26 | ||||||||
Dolby Laboratories, Inc. — Class A | 39 | 0.58 | % | 16 | ||||||||
Brunswick Corp. | 23 | 0.31 | % | 14 | ||||||||
Genuine Parts Co. | 25 | 0.54 | % | (9 | ) | |||||||
Gentex Corp. | 186 | 1.08 | % | (94 | ) | |||||||
MSC Industrial Direct Company, Inc. — Class A | 17 | 0.24 | % | (101 | ) | |||||||
Mohawk Industries, Inc. | 11 | 0.24 | % | (213 | ) | |||||||
General Motors Co. | 49 | 0.33 | % | (267 | ) | |||||||
Allison Transmission Holdings, Inc. | 93 | 0.74 | % | (465 | ) | |||||||
Total Consumer, Cyclical | 2,351 | |||||||||||
Utilities | ||||||||||||
WEC Energy Group, Inc. | 34 | 0.74 | % | 103 | ||||||||
Dominion Energy, Inc. | 38 | 0.68 | % | 77 | ||||||||
Ameren Corp. | 25 | 0.45 | % | 74 | ||||||||
UGI Corp. | 53 | 0.39 | % | 37 | ||||||||
CenterPoint Energy, Inc. | 88 | 0.38 | % | 34 | ||||||||
NextEra Energy, Inc. | 4 | 0.25 | % | 6 | ||||||||
OGE Energy Corp. | 66 | 0.45 | % | (48 | ) | |||||||
Entergy Corp. | 17 | 0.38 | % | (65 | ) | |||||||
Southern Co. | 48 | 0.59 | % | (70 | ) | |||||||
Consolidated Edison, Inc. | 35 | 0.61 | % | (81 | ) | |||||||
Pinnacle West Capital Corp. | 19 | 0.32 | % | (88 | ) | |||||||
Public Service Enterprise Group, Inc. | 83 | 1.03 | % | (97 | ) | |||||||
Alliant Energy Corp. | 33 | 0.38 | % | (99 | ) | |||||||
National Fuel Gas Co. | 39 | 0.36 | % | (190 | ) | |||||||
IDACORP, Inc. | 19 | 0.34 | % | (196 | ) | |||||||
Southwest Gas Holdings, Inc. | 18 | 0.26 | % | (202 | ) | |||||||
Avista Corp. | 32 | 0.25 | % | (223 | ) | |||||||
NiSource, Inc. | 97 | 0.48 | % | (250 | ) | |||||||
NorthWestern Corp. | 37 | 0.41 | % | (268 | ) | |||||||
PPL Corp. | 157 | 0.96 | % | (309 | ) | |||||||
ONE Gas, Inc. | 31 | 0.48 | % | (329 | ) | |||||||
Evergy, Inc. | 87 | 1.00 | % | (567 | ) | |||||||
Exelon Corp. | 115 | 0.93 | % | (627 | ) | |||||||
Portland General Electric Co. | 60 | 0.48 | % | (965 | ) | |||||||
Total Utilities | (4,343 | ) | ||||||||||
Communications | ||||||||||||
Alphabet, Inc. — Class C | 1 | 0.33 | % | 318 | ||||||||
Comcast Corp. — Class A | 31 | 0.32 | % | 259 | ||||||||
Verizon Communications, Inc. | 73 | 0.98 | % | 194 | ||||||||
T-Mobile US, Inc. | 33 | 0.85 | % | 137 | ||||||||
VeriSign, Inc. | 9 | 0.42 | % | 31 | ||||||||
eBay, Inc. | 37 | 0.43 | % | 26 | ||||||||
Motorola Solutions, Inc. | 14 | 0.49 | % | 25 | ||||||||
Viavi Solutions, Inc. | 374 | 0.99 | % | (74 | ) | |||||||
Juniper Networks, Inc. | 173 | 0.84 | % | (146 | ) | |||||||
Cisco Systems, Inc. | 123 | 1.09 | % | (171 | ) | |||||||
Sirius XM Holdings, Inc. | 242 | 0.28 | % | (172 | ) | |||||||
Ciena Corp. | 44 | 0.38 | % | (247 | ) | |||||||
Yelp, Inc. — Class A | 45 | 0.19 | % | (290 | ) | |||||||
Omnicom Group, Inc. | 66 | 0.73 | % | (575 | ) | |||||||
AT&T, Inc. | 77 | 0.48 | % | (664 | ) | |||||||
Total Communications | (1,349 | ) | ||||||||||
Basic Materials | ||||||||||||
Arconic Corp. | 1 | 0.00 | % | (3 | ) | |||||||
Domtar Corp. | 40 | 0.24 | % | (55 | ) | |||||||
Total Basic Materials | (58 | ) | ||||||||||
Total GS Equity Long Custom Basket | $ | (1,415 | ) |
Series Z (Alpha Opportunity Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
GS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
UDR, Inc. | 410 | (0.79 | )% | $ | 5,893 | |||||||
Kilroy Realty Corp. | 284 | (0.88 | )% | 3,956 | ||||||||
Acadia Realty Trust | 692 | (0.44 | )% | 3,542 | ||||||||
Valley National Bancorp | 1,024 | (0.42 | )% | 3,421 | ||||||||
JBG SMITH Properties | 482 | (0.77 | )% | 3,162 | ||||||||
First Midwest Bancorp, Inc. | 673 | (0.43 | )% | 3,122 | ||||||||
Realty Income Corp. | 391 | (1.42 | )% | 2,737 | ||||||||
Alleghany Corp. | 50 | (1.56 | )% | 2,377 | ||||||||
Fulton Financial Corp. | 993 | (0.55 | )% | 2,353 | ||||||||
Brookline Bancorp, Inc. | 1,218 | (0.63 | )% | 2,301 | ||||||||
Southside Bancshares, Inc. | 381 | (0.56 | )% | 2,034 | ||||||||
First Financial Bankshares, Inc. | 408 | (0.68 | )% | 2,025 | ||||||||
Global Net Lease, Inc. | 616 | (0.59 | )% | 1,866 | ||||||||
Medical Properties Trust, Inc. | 835 | (0.88 | )% | 1,796 | ||||||||
Agree Realty Corp. | 543 | (2.07 | )% | 1,205 | ||||||||
Loews Corp. | 281 | (0.58 | )% | 1,041 | ||||||||
TFS Financial Corp. | 564 | (0.50 | )% | 868 | ||||||||
Healthpeak Properties, Inc. | 398 | (0.65 | )% | 555 | ||||||||
CyrusOne, Inc. | 144 | (0.60 | )% | 207 | ||||||||
Rayonier, Inc. | 337 | (0.53 | )% | (130 | ) | |||||||
Prologis, Inc. | 164 | (0.99 | )% | (438 | ) | |||||||
American Tower Corp. — Class A | 29 | (0.42 | )% | (518 | ) | |||||||
Alexandria Real Estate Equities, Inc. | 108 | (1.03 | )% | (628 | ) | |||||||
Healthcare Trust of America, Inc. — Class A | 542 | (0.84 | )% | (666 | ) | |||||||
James River Group Holdings Ltd. | 233 | (0.62 | )% | (672 | ) | |||||||
First Republic Bank | 153 | (1.00 | )% | (1,050 | ) | |||||||
EastGroup Properties, Inc. | 104 | (0.81 | )% | (1,109 | ) | |||||||
STAG Industrial, Inc. | 295 | (0.54 | )% | (1,314 | ) | |||||||
Crown Castle International Corp. | 75 | (0.75 | )% | (1,518 | ) | |||||||
QTS Realty Trust, Inc. — Class A | 182 | (0.69 | )% | (1,658 | ) | |||||||
Sun Communities, Inc. | 153 | (1.29 | )% | (1,834 | ) | |||||||
SBA Communications Corp. | 23 | (0.44 | )% | (2,190 | ) | |||||||
Terreno Realty Corp. | 293 | (0.96 | )% | (2,253 | ) | |||||||
Equinix, Inc. | 16 | (0.73 | )% | (2,785 | ) | |||||||
Rexford Industrial Realty, Inc. | 519 | (1.42 | )% | (3,150 | ) | |||||||
Total Financial | 22,548 | |||||||||||
Basic Materials | ||||||||||||
Ashland Global Holdings, Inc. | 213 | (0.90 | )% | 510 | ||||||||
Axalta Coating Systems Ltd. | 301 | (0.40 | )% | 63 | ||||||||
United States Steel Corp. | 1,555 | (0.68 | )% | (75 | ) | |||||||
Nucor Corp. | 296 | (0.80 | )% | (135 | ) | |||||||
Balchem Corp. | 255 | (1.49 | )% | (279 | ) | |||||||
Newmont Corp. | 149 | (0.57 | )% | (295 | ) | |||||||
PPG Industries, Inc. | 77 | (0.56 | )% | (403 | ) | |||||||
Ecolab, Inc. | 35 | (0.42 | )% | (856 | ) | |||||||
Celanese Corp. — Class A | 146 | (0.94 | )% | (1,074 | ) | |||||||
Linde plc | 126 | (1.80 | )% | (3,583 | ) | |||||||
Albemarle Corp. | 194 | (1.04 | )% | (4,536 | ) | |||||||
Freeport-McMoRan, Inc. | 780 | (0.73 | )% | (5,009 | ) | |||||||
RPM International, Inc. | 326 | (1.62 | )% | (5,726 | ) | |||||||
Quaker Chemical Corp. | 133 | (1.43 | )% | (5,997 | ) | |||||||
Air Products & Chemicals, Inc. | 103 | (1.84 | )% | (6,191 | ) | |||||||
Total Basic Materials | (33,586 | ) | ||||||||||
Energy | ||||||||||||
Phillips 66 | 416 | (1.29 | )% | 5,477 | ||||||||
National Oilwell Varco, Inc. | 921 | (0.50 | )% | 2,175 | ||||||||
Devon Energy Corp. | 2,258 | (1.28 | )% | 1,743 | ||||||||
Hess Corp. | 314 | (0.77 | )% | 1,485 | ||||||||
Concho Resources, Inc. | 201 | (0.53 | )% | 1,256 | ||||||||
EOG Resources, Inc. | 422 | (0.91 | )% | 715 | ||||||||
Schlumberger Ltd. | 614 | (0.57 | )% | 435 | ||||||||
Williams Companies, Inc. | 487 | (0.57 | )% | 410 | ||||||||
ConocoPhillips | 398 | (0.78 | )% | 222 | ||||||||
Parsley Energy, Inc. — Class A | 963 | (0.54 | )% | (129 | ) | |||||||
Total Energy | 13,789 | |||||||||||
Industrial | ||||||||||||
Exponent, Inc. | 241 | (1.04 | )% | 1,191 | ||||||||
US Ecology, Inc. | 215 | (0.42 | )% | 1,040 | ||||||||
AptarGroup, Inc. | 99 | (0.67 | )% | 291 | ||||||||
Ingersoll Rand, Inc. | 254 | (0.54 | )% | (26 | ) | |||||||
Waste Management, Inc. | 115 | (0.78 | )% | (28 | ) | |||||||
TransDigm Group, Inc. | 19 | (0.54 | )% | (143 | ) | |||||||
HEICO Corp. | 65 | (0.41 | )% | (283 | ) | |||||||
ESCO Technologies, Inc. | 102 | (0.49 | )% | (420 | ) | |||||||
Crown Holdings, Inc. | 115 | (0.53 | )% | (595 | ) | |||||||
Silgan Holdings, Inc. | 195 | (0.43 | )% | (747 | ) | |||||||
Martin Marietta Materials, Inc. | 48 | (0.68 | )% | (1,597 | ) | |||||||
Eagle Materials, Inc. | 149 | (0.77 | )% | (1,750 | ) | |||||||
Tetra Tech, Inc. | 201 | (1.15 | )% | (1,775 | ) | |||||||
Vulcan Materials Co. | 112 | (0.91 | )% | (2,668 | ) | |||||||
Casella Waste Systems, Inc. — Class A | 290 | (0.97 | )% | (2,941 | ) | |||||||
Ball Corp. | 219 | (1.09 | )% | (2,972 | ) | |||||||
Total Industrial | (13,423 | ) | ||||||||||
Consumer, Non-cyclical | ||||||||||||
IHS Markit Ltd. | 244 | (1.15 | )% | 696 | ||||||||
Equifax, Inc. | 149 | (1.40 | )% | 379 | ||||||||
DexCom, Inc. | 12 | (0.30 | )% | 274 | ||||||||
WD-40 Co. | 36 | (0.41 | )% | 189 | ||||||||
Cooper Companies, Inc. | 40 | (0.81 | )% | 6 | ||||||||
CoStar Group, Inc. | 17 | (0.86 | )% | (302 | ) | |||||||
Rollins, Inc. | 281 | (0.91 | )% | (415 | ) | |||||||
Estee Lauder Companies, Inc. — Class A | 33 | (0.43 | )% | (638 | ) | |||||||
Avery Dennison Corp. | 74 | (0.57 | )% | (1,433 | ) | |||||||
Verisk Analytics, Inc. — Class A | 153 | (1.70 | )% | (1,813 | ) | |||||||
Avalara, Inc. | 46 | (0.35 | )% | (2,027 | ) | |||||||
Global Payments, Inc. | 154 | (1.64 | )% | (2,885 | ) | |||||||
PayPal Holdings, Inc. | 58 | (0.68 | )% | (4,001 | ) | |||||||
Total Consumer, Non-cyclical | (11,970 | ) |
Series Z (Alpha Opportunity Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Technology | ||||||||||||
Appfolio, Inc. — Class A | 33 | (0.28 | )% | $ | 146 | |||||||
Varonis Systems, Inc. | 93 | (0.64 | )% | (3 | ) | |||||||
Tyler Technologies, Inc. | 17 | (0.35 | )% | (64 | ) | |||||||
Pegasystems, Inc. | 81 | (0.59 | )% | (262 | ) | |||||||
Atlassian Corporation plc — Class A | 32 | (0.35 | )% | (263 | ) | |||||||
Splunk, Inc. | 55 | (0.62 | )% | (427 | ) | |||||||
Smartsheet, Inc. — Class A | 94 | (0.28 | )% | (510 | ) | |||||||
Fiserv, Inc. | 263 | (1.62 | )% | (829 | ) | |||||||
Coupa Software, Inc. | 17 | (0.28 | )% | (1,112 | ) | |||||||
NVIDIA Corp. | 14 | (0.45 | )% | (1,161 | ) | |||||||
Workiva, Inc. | 81 | (0.27 | )% | (1,197 | ) | |||||||
Veeva Systems, Inc. — Class A | 17 | (0.29 | )% | (1,476 | ) | |||||||
HubSpot, Inc. | 24 | (0.42 | )% | (2,647 | ) | |||||||
Zscaler, Inc. | 42 | (0.35 | )% | (2,700 | ) | |||||||
Fidelity National Information Services, Inc. | 189 | (1.67 | )% | (3,448 | ) | |||||||
salesforce.com, Inc. | 71 | (1.07 | )% | (3,580 | ) | |||||||
Total Technology | (19,533 | ) | ||||||||||
Consumer, Cyclical | ||||||||||||
JetBlue Airways Corp. | 778 | (0.53 | )% | 354 | ||||||||
Five Below, Inc. | 54 | (0.41 | )% | 119 | ||||||||
Hilton Worldwide Holdings, Inc. | 134 | (0.68 | )% | 48 | ||||||||
TJX Companies, Inc. | 305 | (1.02 | )% | (57 | ) | |||||||
Delta Air Lines, Inc. | 300 | (0.55 | )% | (57 | ) | |||||||
Planet Fitness, Inc. — Class A | 77 | (0.28 | )% | (119 | ) | |||||||
Live Nation Entertainment, Inc. | 216 | (0.70 | )% | (382 | ) | |||||||
Ross Stores, Inc. | 206 | (1.15 | )% | (723 | ) | |||||||
Southwest Airlines Co. | 238 | (0.53 | )% | (1,102 | ) | |||||||
Copart, Inc. | 175 | (1.10 | )% | (1,313 | ) | |||||||
Burlington Stores, Inc. | 69 | (0.85 | )% | (1,451 | ) | |||||||
Scotts Miracle-Gro Co. — Class A | 74 | (0.68 | )% | (2,328 | ) | |||||||
Starbucks Corp. | 278 | (1.43 | )% | (2,902 | ) | |||||||
NIKE, Inc. — Class B | 130 | (0.98 | )% | (3,302 | ) | |||||||
Total Consumer, Cyclical | (13,215 | ) | ||||||||||
Communications | ||||||||||||
Snap, Inc. — Class A | 356 | (0.56 | )% | (157 | ) | |||||||
Zendesk, Inc. | 102 | (0.63 | )% | (194 | ) | |||||||
Liberty Broadband Corp. — Class C | 206 | (1.76 | )% | (1,586 | ) | |||||||
Q2 Holdings, Inc. | 118 | (0.64 | )% | (1,728 | ) | |||||||
Okta, Inc. | 28 | (0.36 | )% | (1,896 | ) | |||||||
Anaplan, Inc. | 112 | (0.42 | )% | (2,588 | ) | |||||||
Total Communications | (8,149 | ) | ||||||||||
Utilities | ||||||||||||
California Water Service Group | 321 | (0.84 | )% | 2,667 | ||||||||
American States Water Co. | 64 | (0.29 | )% | 1,128 | ||||||||
American Water Works Company, Inc. | 49 | (0.43 | )% | (462 | ) | |||||||
Total Utilities | 3,333 | |||||||||||
Total GS Equity Short Custom Basket | $ | (60,206 | ) |
Series Z (Alpha Opportunity Series) | |
SCHEDULE OF INVESTMENTS (Unaudited) | September 30, 2020 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | All or a portion of this security is pledged as custom basket swap collateral at September 30, 2020. |
2 | Rate indicated is the 7-day yield as of September 30, 2020. |
GS — Goldman Sachs International
MS — Morgan Stanley Capital Services LLC
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at September 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 4,733,954 | $ | — | $ | — | $ | 4,733,954 | ||||||||
Money Market Fund | 131,737 | — | — | 131,737 | ||||||||||||
Total Assets | $ | 4,865,691 | $ | — | $ | — | $ | 4,865,691 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Equity Custom Basket Swap Agreements** | $ | — | $ | 131,885 | $ | — | $ | 131,885 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Note 1 – Organization and Significant Accounting Policies
Organization
Guggenheim Variable Funds Trust (the "Trust"), a Delaware statutory trust, is registered with the SEC under the Investment Company Act of 1940 ("1940 Act”), as an open-ended investment company of the series type. Each series, in effect, is representing a separate fund (each, a “Fund”). The Trust may issue an unlimited number of authorized shares. The Trust accounts for the assets of each Fund separately. The Trust offers shares of the funds to insurance companies for their variable annunity and variable life insurance contracts.
This report covers the following funds (collectively, the “Funds”):
Fund Name | Investment Company Type |
Series A (StylePlus—Large Core Series) | Diversified |
Series B (Large Cap Value Series) | Diversified |
Series D (World Equity Income Series) | Diversified |
Series E (Total Return Bond Series) | Diversified |
Series F (Floating Rate Strategies Series) | Diversified |
Series J (StylePlus—Mid Growth Series) | Diversified |
Series N (Managed Asset Allocation Series) | Diversified |
Series O (All Cap Value Series) | Diversified |
Series P (High Yield Series) | Diversified |
Series Q (Small Cap Value Series) | Diversified |
Series V (SMid Cap Value Series) | Diversified |
Series X (StylePlus—Small Growth Series) | Diversified |
Series Y (StylePlus—Large Growth Series) | Diversified |
Series Z (Alpha Opportunity Series) | Diversified |
For information on the Funds' policy regarding valuation of investments and other significant accounting policies, please refer to the Funds' most recent semi-annual or annual shareholder report.
Significant Accounting Policies
The Funds operate as investment companies and, accordingly, follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 Financial Services – Investment Companies.
The following significant accounting policies are in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and are consistently followed by the Trust. This requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All time references are based on Eastern Time.
(a) Valuation of Investments
The Board of Trustees of the Funds (the “Board”) has adopted policies and procedures for the valuation of the Funds’ investments (the “Valuation Procedures”). Pursuant to the Valuation Procedures, the Board has delegated to a valuation committee, consisting of representatives from Guggenheim’s investment management, fund administration, legal and compliance departments (the “Valuation Committee”), the day-to-day responsibility for implementing the Valuation Procedures, including, under most circumstances, the responsibility for determining the fair value of the Funds' securities and/or other assets.
Valuations of the Funds’ securities and other assets are supplied primarily by pricing services appointed pursuant to the processes set forth in the Valuation Procedures. The Valuation Committee convenes monthly, or more frequently as needed, to review the valuation of all assets which have been fair valued for reasonableness. The Funds’ officers, through the Valuation Committee and consistent with the monitoring and review responsibilities set forth in the Valuation Procedures, regularly review procedures used and valuations provided by the pricing services.
If the pricing service cannot or does not provide a valuation for a particular investment or such valuation is deemed unreliable, such investment is fair valued by the Valuation Committee.
Equity securities listed or traded on a recognized U.S. securities exchange or the National Association of Securities Dealers Automated Quotations (“NASDAQ”) National Market System shall generally be valued on the basis of the last sale price on the primary U.S. exchange or market on which the security is listed or traded; provided, however, that securities listed on NASDAQ will be valued at the NASDAQ Official Closing Price, which may not necessarily represent the last sale price. If there is no sale on the valuation date, exchange-traded U.S. equity securities will be valued on the basis of the last bid price.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Generally, trading in foreign securities markets is substantially completed each day at various times prior to the close of the New York Stock Exchange ("NYSE"). The values of foreign securities are determined as of the close of such foreign markets or the close of the NYSE, if earlier. All investments quoted in foreign currencies are valued in U.S. dollars on the basis of the foreign currency exchange rates prevailing at the close of U.S. business at 4:00 p.m. Investments in foreign securities may involve risks not present in domestic investments. The Valuation Committee will determine the current value of such foreign securities by taking into consideration certain factors which may include those discussed above, as well as the following factors, among others: the value of the securities traded on other foreign markets, ADR trading, closed-end fund trading, foreign currency exchange activity, and the trading prices of financial products that are tied to foreign securities. In addition, under the Valuation Procedures, the Valuation Committee and Guggenheim Investments (“GI”) are authorized to use prices and other information supplied by a third party pricing vendor in valuing foreign securities.
Open-end investment companies are valued at their net asset value as of the close of business, on the valuation date. Exchange-traded funds and closed-end investment companies are valued at the last quoted sale price.
Repurchase agreements are generally valued at amortized cost, provided such amounts approximate market value.
U.S. Government securities are valued by independent pricing services, the last traded fill price, or at the reported bid price at the close of business.
Debt securities with a maturity of greater than 60 days at acquisition are valued at prices that reflect broker-dealer supplied valuations or are obtained from independent pricing services, which may consider the trade activity, treasury spreads, yields or price of bonds of comparable quality, coupon, maturity, and type, as well as prices quoted by dealers who make markets in such securities. Short-term debt securities with a maturity of 60 days or less at acquisition are valued at amortized cost, provided such amount approximates market value.
Typically, loans are valued using information provided by an independent third party pricing service that uses broker quotes, among other inputs. If the pricing service cannot or does not provide a valuation for a particular loan, or such valuation is deemed unreliable, such investment is valued based on a quote from a broker-dealer or is fair valued by the Valuation Committee.
Exchange-traded options are valued at the mean of the bid and ask prices on the principal exchange on which they are traded. Over-the-counter (“OTC”) options are valued using a price provided by a pricing service.
The value of futures contracts is accounted for using the unrealized appreciation or depreciation on the contracts that is determined by marking the contracts to their current realized settlement prices. Financial futures contracts are valued at the 4:00 p.m. price on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., the futures contract is valued at the official settlement price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m. to determine if fair valuation would provide a more accurate valuation.
The value of interest rate swap agreements entered into by a fund is accounted for using the unrealized appreciation or depreciation on the agreements that is determined using the previous day’s Chicago Mercantile Exchange close price, adjusted for the current day's spreads.
The values of other swap agreements entered into by a fund are accounted for using the unrealized appreciation or depreciation on the agreements that are determined by marking the agreements to the last quoted value of the index or other underlying position that the swaps pertain to at the close of the NYSE.
Forward foreign currency exchange contracts are valued daily based on the applicable exchange rate of the underlying currency.
Investments for which market quotations are not readily available are fair-valued as determined in good faith by GI subject to review and approval by the Valuation Committee, pursuant to methods established or ratified by the Board. Valuations in accordance with these methods are intended to reflect each security’s (or asset’s or liability’s) “fair value". Each such determination is based on a consideration of all relevant factors, which are likely to vary from one pricing context to another. Examples of such factors may include, but are not limited to market prices; sale prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics, or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information analysis. In connection with futures contracts and other derivative investments, such factors may include obtaining information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Note 2 – Derivatives and Financial Instruments
As part of their investment strategy, the Funds utilize a variety of derivative instruments. These investments involve, to varying degrees, elements of market risk. Valuation and accounting treatment of these instruments can be found under Significant Accounting Policies in Note 1 of these Notes to Schedule of Investments.
Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more other assets, such as securities, currencies, commodities or indices. Derivative instruments may be used to increase investment flexibility (including to maintain cash reserves while maintaining exposure to certain other assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. Derivative instruments may also be used to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. U.S. GAAP requires disclosures to enable investors to better understand how and why a Fund uses derivative instruments, how these derivative instruments are accounted for and their effects on the Fund’s financial position and results of operations.
The Funds may utilize derivatives for the following purposes:
Duration: the use of an instrument to manage the interest rate risk of a portfolio.
Hedge: an investment made in order to reduce the risk of adverse price movements in a security, by taking an offsetting position to protect against broad market moves.
Income: the use of any instrument that distributes cash flows typically based upon some rate of interest.
Index Exposure: the use of an instrument to obtain exposure to a listed or other type of index.
Leverage: gaining total exposure to equities or other assets on the long and short sides at greater than 100% of invested capital.
Speculation: the use of an instrument to express macro-economic and other investment views.
For any Fund whose investment strategy consistently involves applying leverage, the value of the Fund’s shares will tend to increase or decrease more than the value of any increase or decrease in the underlying index or other asset. In addition, because an investment in derivative instruments generally requires a small investment relative to the amount of investment exposure assumed, an opportunity for increased net income is created; but, at the same time, leverage risk will increase. The Fund’s use of leverage, through borrowings or instruments such as derivatives, may cause the Fund to be more volatile and riskier than if they had not been leveraged.
Options Purchased and Written
A call option on a security gives the purchaser of the option the right to buy, and the writer of a call option the obligation to sell, the underlying security. The purchaser of a put option has the right to sell, and the writer of the put option the obligation to buy, the underlying security at any time during the option period. The risk associated with purchasing options is limited to the premium originally paid.
The risk in writing a call option is that a Fund may incur a loss if the market price of the underlying security increases and the option is exercised. The risk in writing a put option is that a Fund may incur a loss if the market price of the underlying security decreases and the option is exercised. In addition, there may be an imperfect correlation between the movement in prices of options and the underlying securities where a Fund may not be able to enter into a closing transaction because of an illiquid secondary market; or, for OTC options, a Fund may be at risk because of the counterparty’s inability to perform.
Futures Contracts
A futures contract is an agreement to purchase (long) or sell (short) an agreed amount of securities or other instruments at a set price for delivery at a future date. There are significant risks associated with a Fund's use of futures contracts, including (i) there may be an imperfect or no correlation between the changes in market value of the underlying asset and the prices of futures contracts; (ii) there may not be a liquid secondary market for a futures contract; (iii) trading restrictions or limitations may be imposed by an exchange; and (iv) government regulations may restrict trading in futures contracts. When investing in futures, there is minimal counterparty credit risk to a Fund because futures are exchange-traded and the exchange’s clearinghouse, as counterparty to all exchange-traded futures, guarantees against default. Securities held as collateral are noted on the Schedules of Investments.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Swap Agreements
A swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified amount of an underlying asset. When utilizing OTC swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying asset declines in value. Certain standardized swaps are subject to mandatory central clearing and are executed on a multi-lateral or other trade facility platform, such as a registered exchange. There is limited counterparty credit risk with respect to centrally-cleared swaps as the transaction is facilitated through a central clearinghouse, much like exchange-traded futures contracts. For a fund utilizing centrally-cleared swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. There is no guarantee that a fund or an underlying fund could eliminate its exposure under an outstanding swap agreement by entering into an offsetting swap agreement with the same or another party.
Total return and custom basket swaps involve commitments where single or multiple cash flows are exchanged based on the price of an underlying reference asset (such as an index or custom basket of securities) for a fixed or variable interest rate. Total return and custom basket swaps will usually be computed based on the current value of the reference asset as of the close of regular trading on the NYSE or other exchange, with the swap value being adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreement. When utilizing total return or custom basket swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying reference asset declines in value.
Interest rate swaps involve the exchange by the Funds with another party for their respective commitment to pay or receive a fixed or variable interest rate on a notional amount of principal. Interest rate swaps are generally centrally-cleared, but central clearing does not make interest rate swap transactions risk free.
Credit default swaps are instruments which allow for the full or partial transfer of third party credit risk, with respect to a particular entity or entities, from one counterparty to the other. A fund enters into credit default swaps as a “seller” or “buyer” of protection primarily to gain or reduce exposure to the investment grade and/or high yield bond market. A seller of credit default swaps is selling credit protection or assuming credit risk with respect to the underlying entity or entities. The buyer in a credit default swap is obligated to pay the seller a periodic stream of payments over the term of the contract provided that no event of default on an underlying reference obligation has occurred. If a credit event occurs, as defined under the terms of the swap agreement, the seller will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. The notional amount reflects the maximum potential amount the seller of credit protection could be required to pay to the buyer if a credit event occurs. The seller of protection receives periodic premium payments from the buyer and may also receive or pay an upfront premium adjustment to the stated periodic payments. In the event a credit default occurs on a credit default swap referencing an index, a factor adjustment will take place and the buyer of protection will received a payment reflecting the par less the default recovery rate of the defaulted index component based on its weighting in the index. If no default occurs, the counterparty will pay the stream of payments and have no further obligations to the fund selling the credit protection. For a fund utilizing centrally-cleared credit default swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. For OTC credit default swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty, or in the case of a credit default swap in which a fund is selling credit protection, the default of a third party issuer.
The quoted market prices and resulting market values for credit default swap agreements on securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative had the notional amount of the swap agreement been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.
Forward Foreign Currency Exchange Contracts
A forward foreign currency exchange contract is an agreement between two parties to exchange two designated currencies at a specific time in the future. Certain types of contracts may be cash settled, in an amount equal to the change in exchange rates during the term of the contract. The contracts can be used to hedge or manage exposure to foreign currency risks with portfolio investments or to gain exposure to foreign currencies.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
The market value of a forward foreign currency exchange contract changes with fluctuations in foreign currency exchange rates. Furthermore, the Funds may be exposed to risk if the counterparties cannot meet the contract terms or if the currency value changes unfavorably as compared to the U.S. dollar.
In conjunction with the use of derivative instruments, the Funds are required to maintain collateral in various forms. Depending on the financial instrument utilized and the broker involved, the Funds use margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes or repurchase agreements allocated to the Funds as collateral.
Foreign Investments
There are several risks associated with exposure to foreign currencies, foreign issuers and emerging markets. A fund’s indirect and direct exposure to foreign currencies subjects the Fund to the risk that those currencies will decline in value relative to the U.S. dollar, or in the case of short positions, that the U.S. dollar will decline in value relative to the currency being hedged. Currency rates in foreign countries may fluctuate significantly over short periods of time for a number of reasons, including changes in interest rates and the imposition of currency controls or other political developments in the U.S. or abroad. In addition, the Fund may incur transaction costs in connection with conversions between various currencies. The Fund may, but is not obligated to, engage in currency hedging transactions, which generally involve buying currency forward, options or futures contracts. However, not all currency risks may be effectively hedged, and in some cases the costs of hedging techniques may outweigh expected benefits. In such instances, the value of securities denominated in foreign currencies can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar.
The Funds may invest in securities of foreign companies directly, or in financial instruments, such as ADRs and exchange-traded funds, which are indirectly linked to the performance of foreign issuers. Foreign markets can be more volatile than the U.S. market due to increased risks of adverse issuer, political, regulatory, market, or economic developments and can perform differently from the U.S. market. Investing in securities of foreign companies directly, or in financial instruments that are indirectly linked to the performance of foreign issuers, may involve risks not typically associated with investing in U.S. issuers. The value of securities denominated in foreign currencies, and of dividends from such securities, can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar. Foreign securities markets generally have less trading volume and less liquidity than U.S. markets, and prices in some foreign markets may fluctuate more than those of securities traded on U.S. markets. Many foreign countries lack accounting and disclosure standards comparable to those that apply to U.S. companies, and it may be more difficult to obtain reliable information regarding a foreign issuer’s financial condition and operations. Transaction costs and costs associated with custody services are generally higher for foreign securities than they are for U.S. securities. Some foreign governments levy withholding taxes against dividend and interest income. Although in some countries portions of these taxes are recoverable, the non-recovered portion will reduce the income received by the Funds.
The Trust has established counterparty credit guidelines and enters into transactions only with financial institutions of investment grade or better. The Trust monitors the counterparty credit risk.
Reverse Repurchase Agreements
Each of the Funds may enter into reverse repurchase agreements. Under a reverse repurchase agreement, a Fund sells securities and agrees to repurchase them at a particular price at a future date. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, such buyer or its trustee or receiver may receive an extension of time to determine whether to enforce the Fund’s obligation to repurchase the securities, and the Fund’s use of proceeds of the reverse repurchase agreement may effectively be restricted pending such decision.
Note 3 – Fair Value Measurement
In accordance with U.S. GAAP, fair value is defined as the price that the Funds would receive to sell an investment or pay to transfer a liability in an orderly transaction with an independent buyer in the principal market, or in the absence of a principal market, the most advantageous market for the investment or liability. U.S. GAAP establishes a three-tier fair value hierarchy based on the types of inputs used to value assets and liabilities and requires corresponding disclosure. The hierarchy and the corresponding inputs are summarized below:
Level 1 — quoted prices in active markets for identical assets or liabilities.
Level 2 — significant other observable inputs (for example quoted prices for securities that are similar based on characteristics such as interest rates, prepayment speeds, credit risk, etc.).
Level 3 — significant unobservable inputs based on the best information available under the circumstances, to the extent observable inputs are not available, which may include assumptions.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
The types of inputs available depend on a variety of factors, such as the type of security and the characteristics of the markets in which it trades, if any. Fair valuation determinations that rely on fewer or no observable inputs require greater judgment. Accordingly, fair value determinations for Level 3 securities require the greatest amount of judgment.
Independent pricing services are used to value a majority of the Funds’ investments. When values are not available from a pricing service, they will be determined using a variety of sources and techniques, including: market prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information and analysis. A significant portion of the Funds’ assets and liabilities are categorized as Level 2, as indicated in this report.
Quotes from broker-dealers, adjusted for fluctuations in criteria such as credit spreads and interest rates, may also be used to value the Funds' assets and liabilities, i.e. prices provided by a broker-dealer or other market participant who has not committed to trade at that price. Although quotes are typically received from established market participants, the Funds may not have the transparency to view the underlying inputs which support the market quotations. Significant changes in a quote would generally result in significant changes in the fair value of the security.
Certain fixed income securities are valued by obtaining a monthly quote from a broker-dealer, adjusted for fluctuations in criteria such as credit spreads and interest rates.
Certain loans and other securities are valued using a single daily broker quote or a price from a third party vendor based on a single daily or monthly broker quote.
The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The suitability of the techniques and sources employed to determine fair valuation are regularly monitored and subject to change.
Note 4 – Federal Income Tax Information
The Funds intend to comply with the provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and will distribute substantially all taxable net investment income and capital gains sufficient to relieve the Funds from all, or substantially all, federal income, excise and state income taxes. Therefore, no provision for federal or state income tax or federal excise tax is required.
Tax positions taken or expected to be taken in the course of preparing the Funds' tax returns are evaluated to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Management has analyzed the Funds' tax positions taken, or to be taken, on U.S. federal income tax returns for all open tax years, and has concluded that no provision for income tax is required in the Funds' financial statements. The Funds' U.S. federal income tax returns are subject to examination by the Internal Revenue Service for a period of three years after they are filed.
At September 30, 2020, the cost of investments for U.S. federal income tax purposes, the aggregate gross unrealized appreciation for all investments for which there was an excess of value over tax cost, and the aggregate gross unrealized depreciation for all investments for which there was an excess of tax cost over value, were as follows:
Fund | Tax Cost | Tax Unrealized Appreciation | Tax Unrealized Depreciation | Net Tax Unrealized Appreciation (Depreciation) | ||||||||||||
Series A (StylePlus—Large Core Series) | $ | 203,679,169 | $ | 16,814,658 | $ | (1,092,333 | ) | $ | 15,722,325 | |||||||
Series B (Large Cap Value Series) | 173,352,479 | 27,337,619 | (20,393,321 | ) | 6,944,298 | |||||||||||
Series D (World Equity Income Series) | 102,587,170 | 16,997,492 | (4,518,115 | ) | 12,479,377 | |||||||||||
Series E (Total Return Bond Series) | 164,718,540 | 10,361,316 | (1,033,918 | ) | 9,327,398 | |||||||||||
Series F (Floating Rate Strategies Series) | 47,278,695 | 86,298 | (1,549,249 | ) | (1,462,951 | ) | ||||||||||
Series J (StylePlus—Mid Growth Series) | 158,901,558 | 11,984,201 | (1,108,555 | ) | 10,875,646 | |||||||||||
Series N (Managed Asset Allocation Series) | 33,458,092 | 10,061,089 | (99,817 | ) | 9,961,272 | |||||||||||
Series O (All Cap Value Series) | 76,977,255 | 11,366,442 | (9,386,899 | ) | 1,979,543 | |||||||||||
Series P (High Yield Series) | 45,247,502 | 1,108,553 | (3,918,804 | ) | (2,810,251 | ) | ||||||||||
Series Q (Small Cap Value Series) | 58,064,487 | 4,866,401 | (11,781,246 | ) | (6,914,845 | ) | ||||||||||
Series V (SMid Cap Value Series) | 154,038,794 | 16,292,803 | (22,745,555 | ) | (6,452,752 | ) | ||||||||||
Series X (StylePlus—Small Growth Series) | 29,945,852 | 1,951,723 | (432,164 | ) | 1,519,559 | |||||||||||
Series Y (StylePlus—Large Growth Series) | 43,472,848 | 5,096,434 | (85,458 | ) | 5,010,976 | |||||||||||
Series Z (Alpha Opportunity Series) | 4,981,390 | 179,403 | (426,987 | ) | (247,584 | ) |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Note 5 – Unfunded Loan Commitments
Pursuant to the terms of certain loan agreements, certain Funds held unfunded loan commitments as of September 30, 2020. The Funds are obligated to fund these loan commitments at the borrower’s discretion.
The unfunded loan commitments as of September 30, 2020, were as follows:
Fund | Borrower | Maturity Date | Face Amount | Value | ||||||||
Series F (Floating Rate Strategies Series) | ||||||||||||
Aspect Software, Inc. | 07/15/23 | $ | 44,625 | $ | 421 | |||||||
Series P (High Yield Series) | ||||||||||||
Aspect Software, Inc. | 07/15/23 | $ | 2,009 | $ | 19 |
Note 6 – Restricted Securities
The securities below are considered illiquid and restricted under guidelines established by the Board:
Fund | Restricted Securities | Acquisition Date | Cost | Value | ||||||||
Series E (Total Return Bond Series) | ||||||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A, due 01/20/211 | 05/09/14 | $ | 63,613 | $ | 17,160 | |||||||
FKRT | ||||||||||||
5.47% due 07/03/23 | 06/12/20 | 1,269,104 | 1,280,523 | |||||||||
Madison Avenue Secured Funding Trust | ||||||||||||
2019-1, 1.65% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/11/202 | 09/09/19 | 250,000 | 250,000 | |||||||||
Turbine Engines Securitization Ltd. | ||||||||||||
2013-1A, 5.13% due 12/13/48 | 11/27/13 | 420,404 | 360,210 | |||||||||
$ | 2,003,121 | $ | 1,907,893 | |||||||||
Series P (High Yield Series) | ||||||||||||
Basic Energy Services, Inc. | ||||||||||||
10.75% due 10/15/23 | 09/25/18 | $ | 173,852 | $ | 35,875 | |||||||
Beverages & More, Inc. | ||||||||||||
11.50% due 06/15/22 | 06/16/17 | 368,871 | 336,000 | |||||||||
Bruce Mansfield | ||||||||||||
due 08/01/233 | 11/07/18 | 135,373 | 348 | |||||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/193 | 12/31/13 | 353,909 | 19,504 | |||||||||
$ | 1,032,005 | $ | 391,727 |
1 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
2 | Variable rate security. Rate indicated is the rate effective at September 30, 2020. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
3 | Security is in default of interest and/or principal obligations. |
Note 7 – COVID-19 and Recent Developments
The global ongoing crisis caused by the outbreak of COVID-19 is causing materially reduced consumer demand and economic output, disrupting supply chains, resulting in market closures, travel restrictions and quarantines, and adversely impacting local and global economies. Investors should be aware that in light of the current uncertainty, volatility and distress in economies, financial markets, and labor and health conditions over the world, the Funds’ investments and a shareholder’s investment in a Fund are subject to sudden and substantial losses, increased volatility and other adverse events. Firms through which investors invest with the Funds, the Funds, their service providers, the markets in which they invest and market intermediaries are also impacted by quarantines and similar measures intended to contain the ongoing pandemic, which can obstruct their functioning and subject them to heightened operational risks.
OTHER INFORMATION (Unaudited) |
Sector Classification
Information in the "Schedule of Investments" is categorized by sectors using sector-level classifications defined by the Bloomberg Industry Classification System, a widely recognized industry classification system provider. Each Fund's registration statement has investment policies relating to concentration in specific sectors/industries. For purposes of these investment policies, the Funds usually classify sectors/industries based on industry-level Classifications used by widely recognized industry classification system providers such as Bloomberg Industry Classification System, Global Industry Classification Standards and Barclays Global Classification Scheme.