EX-12 3 dex12.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED DIVIDENDS Computation of Ratio of Earnings to Fixed Charges and Preferred Dividends

EXHIBIT 12

 

COLGATE-PALMOLIVE COMPANY

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED DIVIDENDS

(Dollars in Millions Except Per Share Amounts)

 

     Years Ended December 31,

 
     2008

    2007

    2006

    2005

    2004

 

Earnings:

                                        

Income before income taxes

   $ 2,925.1     $ 2,496.5     $ 2,001.8     $ 2,079.0     $ 2,002.4  

Add:

                                        

Interest on indebtedness and amortization of debt expense and discount or premium

     105.6       166.6       166.6       142.5       123.7  

Portion of rents representative of interest factor

     61.1       52.5       47.5       43.5       41.5  

Loss on equity investments

     —         —         —         —         —    

Less:

                                        

Gain on equity investments

     (3.8 )     (3.7 )     (3.4 )     (2.0 )     (8.5 )
    


 


 


 


 


Income as adjusted

   $ 3,088.0     $ 2,711.9     $ 2,212.5     $ 2,263.0     $ 2,159.1  
    


 


 


 


 


Fixed Charges:                                         

Interest on indebtedness and amortization of debt expense and discount or premium

   $ 105.6     $ 166.6     $ 166.6     $ 142.5     $ 123.7  

Portion of rents representative of interest factor

     61.1       52.5       47.5       43.5       41.5  

Capitalized interest

     9.0       6.3       3.4       2.5       2.3  
    


 


 


 


 


Total fixed charges

   $ 175.7     $ 225.4     $ 217.5     $ 188.5     $ 167.5  
    


 


 


 


 


Preferred Dividends:                                         

Dividends declared on Preference stock

     35.3       34.8       35.5       35.3       32.8  
    


 


 


 


 


Total preferred dividends

   $ 35.3     $ 34.8     $ 35.5     $ 35.3     $ 32.8  
    


 


 


 


 


Ratio of earnings to fixed charges

     17.6       12.0       10.2       12.0       12.9  
    


 


 


 


 


Ratio of earnings to fixed charges and preferred dividends

     14.6       10.4       8.7       10.1       10.8