XML 46 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Condensed Statements of Comprehensive Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
 3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Net operating revenue $ 296,734us-gaap_Revenues $ 143,918us-gaap_Revenues
Operating costs:    
Operating expenses, excluding depreciation expense 125,876meg_StationProductionExpenses 50,615meg_StationProductionExpenses
Selling, general and administrative expenses 80,470us-gaap_SellingGeneralAndAdministrativeExpense 42,332us-gaap_SellingGeneralAndAdministrativeExpense
Amortization of program license rights 11,758meg_AmortizationOfProgramLicenseRights 4,963meg_AmortizationOfProgramLicenseRights
Corporate and other expenses 12,651us-gaap_GeneralAndAdministrativeExpense 6,578us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 40,283us-gaap_DepreciationDepletionAndAmortization 16,195us-gaap_DepreciationDepletionAndAmortization
Gain related to property and equipment, net (228)us-gaap_GainLossOnDispositionOfAssets (771)us-gaap_GainLossOnDispositionOfAssets
Merger-related expenses and restructuring expenses 5,277us-gaap_BusinessCombinationAcquisitionRelatedCosts 4,752us-gaap_BusinessCombinationAcquisitionRelatedCosts
Total operating costs 276,087meg_TotalOperatingCosts 124,664meg_TotalOperatingCosts
Operating income 20,647us-gaap_OperatingIncomeLoss 19,254us-gaap_OperatingIncomeLoss
Other income (expense):    
Interest expense (31,023)us-gaap_InterestExpense (9,990)us-gaap_InterestExpense
Debt modification and extinguishment costs (613)us-gaap_GainsLossesOnExtinguishmentOfDebt (98)us-gaap_GainsLossesOnExtinguishmentOfDebt
Other, net 3,290us-gaap_OtherNonoperatingIncomeExpense (85)us-gaap_OtherNonoperatingIncomeExpense
Total other expense (28,346)us-gaap_NonoperatingIncomeExpense (10,173)us-gaap_NonoperatingIncomeExpense
Income (loss) before income taxes (7,699)us-gaap_IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple 9,081us-gaap_IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
Income tax benefit (expense) 3,157us-gaap_IncomeTaxExpenseBenefit (3,642)us-gaap_IncomeTaxExpenseBenefit
Net income (loss) (4,542)us-gaap_ProfitLoss 5,439us-gaap_ProfitLoss
Net income attributable to noncontrolling interests (included above) 2,891us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 54us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to Media General (7,433)us-gaap_NetIncomeLoss 5,385us-gaap_NetIncomeLoss
Total comprehensive income (loss) (4,542)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 5,439us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Total comprehensive income (loss) attributable to Media General $ (7,433)us-gaap_ComprehensiveIncomeNetOfTax $ 5,385us-gaap_ComprehensiveIncomeNetOfTax
Net earnings (loss) per common share (basic) (in Dollars per share) $ (0.06)us-gaap_EarningsPerShareBasic $ 0.06us-gaap_EarningsPerShareBasic
Net earnings (loss) per common share (assuming dilution) (in Dollars per share) $ (0.06)us-gaap_EarningsPerShareDiluted $ 0.06us-gaap_EarningsPerShareDiluted