XML 30 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 4 - Variable Interest Entities (Details) - Carrying Amounts and Classification of Assets and Liabilities of Shield Stations (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Dec. 31, 2013
Current assets        
Cash and cash equivalents $ 58,311us-gaap_CashAndCashEquivalentsAtCarryingValue $ 43,920us-gaap_CashAndCashEquivalentsAtCarryingValue $ 14,255us-gaap_CashAndCashEquivalentsAtCarryingValue $ 71,618us-gaap_CashAndCashEquivalentsAtCarryingValue
Trade accounts receivable (less allowance for doubtful accounts 2015 - $149; 2014 - $99) 234,577us-gaap_AccountsReceivableNetCurrent 265,169us-gaap_AccountsReceivableNetCurrent    
Prepaid expenses and other current assets 39,157us-gaap_PrepaidExpenseAndOtherAssetsCurrent 39,798us-gaap_PrepaidExpenseAndOtherAssetsCurrent    
Total current assets 504,117us-gaap_AssetsCurrent 524,544us-gaap_AssetsCurrent    
Property and equipment, net 489,262us-gaap_PropertyPlantAndEquipmentNet 499,878us-gaap_PropertyPlantAndEquipmentNet    
Other assets, net 75,403us-gaap_OtherAssetsNoncurrent 79,000us-gaap_OtherAssetsNoncurrent    
Definite lived intangible assets, net 934,268us-gaap_FiniteLivedIntangibleAssetsNet 956,100us-gaap_FiniteLivedIntangibleAssetsNet    
Goodwill 1,595,726us-gaap_Goodwill 1,595,726us-gaap_Goodwill    
Total assets 4,695,876us-gaap_Assets 4,752,348us-gaap_Assets    
Current liabilities        
Other accrued expenses and other current liabilities 122,471us-gaap_AccruedLiabilitiesCurrent 102,692us-gaap_AccruedLiabilitiesCurrent    
Current installments of long-term debt 3,555us-gaap_LongTermDebtCurrent 11,781us-gaap_LongTermDebtCurrent    
Total current liabilities 175,372us-gaap_LiabilitiesCurrent 188,281us-gaap_LiabilitiesCurrent    
Long-term debt 2,372,800us-gaap_LongTermDebtNoncurrent 2,400,162us-gaap_LongTermDebtNoncurrent    
Total liabilities 3,162,105us-gaap_Liabilities 3,217,446us-gaap_Liabilities    
Shield Stations [Member]        
Current assets        
Cash and cash equivalents 6,175us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
3,846us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
   
Trade accounts receivable (less allowance for doubtful accounts 2015 - $149; 2014 - $99) 7,983us-gaap_AccountsReceivableNetCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
10,336us-gaap_AccountsReceivableNetCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
   
Prepaid expenses and other current assets 1,347us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
1,156us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
   
Total current assets 15,505us-gaap_AssetsCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
15,338us-gaap_AssetsCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
   
Property and equipment, net 5,245us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
5,402us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
   
Other assets, net 1,622us-gaap_OtherAssetsNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
2,011us-gaap_OtherAssetsNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
   
Definite lived intangible assets, net 34,201us-gaap_FiniteLivedIntangibleAssetsNet
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
34,885us-gaap_FiniteLivedIntangibleAssetsNet
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
   
Broadcast licenses 71,300us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
71,300us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
   
Goodwill 26,097us-gaap_Goodwill
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
26,097us-gaap_Goodwill
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
   
Total assets 153,970us-gaap_Assets
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
155,033us-gaap_Assets
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
   
Current liabilities        
Trade accounts payable 181us-gaap_AccountsPayableTradeCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
56us-gaap_AccountsPayableTradeCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
   
Other accrued expenses and other current liabilities 3,379us-gaap_AccruedLiabilitiesCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
6,839us-gaap_AccruedLiabilitiesCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
   
Current installments of long-term debt 3,562us-gaap_LongTermDebtCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
3,562us-gaap_LongTermDebtCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
   
Total current liabilities 7,122us-gaap_LiabilitiesCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
10,457us-gaap_LiabilitiesCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
   
Long-term debt 27,259us-gaap_LongTermDebtNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
28,150us-gaap_LongTermDebtNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
   
Other liabilities 3,924us-gaap_OtherLiabilities
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
3,914us-gaap_OtherLiabilities
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
   
Total liabilities $ 38,305us-gaap_Liabilities
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember
$ 42,521us-gaap_Liabilities
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= meg_ShieldStationsMember