XML 43 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 2 - Mergers and Acquisitions (Details) (USD $)
3 Months Ended 9 Months Ended 0 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Nov. 11, 2013
Common Class A and Common Class B [Member]
Included in Purchase Price [Member]
Legacy Media General [Member]
Nov. 11, 2013
PARS and Stock Options [Member]
Included in Purchase Price [Member]
Legacy Media General [Member]
Sep. 30, 2014
Asset Purchase Agreement [Member]
Scenario, Plan [Member]
KXRM and KXTU [Member]
Sinclair Broadcasting Group [Member]
Sep. 30, 2014
Asset Purchase Agreement [Member]
Scenario, Plan [Member]
WTTA [Member]
Sinclair Broadcasting Group [Member]
Sep. 30, 2014
Asset Purchase Agreement [Member]
WJAR [Member]
Sinclair Broadcasting Group [Member]
Sep. 30, 2014
Asset Purchase Agreement [Member]
WLUK and WCWF [Member]
Sinclair Broadcasting Group [Member]
LIN Media LLC [Member]
Sep. 30, 2014
Asset Purchase Agreement [Member]
Certain WTGS Assets [Member]
Sinclair Broadcasting Group [Member]
LIN Media LLC [Member]
Sep. 30, 2014
Asset Purchase Agreement [Member]
WVTM [Member]
Hearst Television Inc. [Member]
Sep. 30, 2014
Asset Purchase Agreement [Member]
WJCL [Member]
Hearst Television Inc. [Member]
LIN Media LLC [Member]
Sep. 30, 2014
Asset Purchase Agreement [Member]
WALA [Member]
Meredith Corporation [Member]
LIN Media LLC [Member]
Mar. 31, 2014
Scenario, Plan [Member]
Media General and LIN [Member]
Maximum [Member]
Mar. 31, 2014
Scenario, Plan [Member]
Media General and LIN [Member]
Mar. 31, 2014
Scenario, Plan [Member]
Media General and LIN [Member]
Nov. 11, 2013
Included in Purchase Price [Member]
Legacy Media General [Member]
Sep. 30, 2013
Excluded from Pro-Forma Results [Member]
Legacy Media General [Member]
Sep. 30, 2013
Excluded from Pro-Forma Results [Member]
Legacy Media General [Member]
Sep. 30, 2013
Excluded from Pro-Forma Results [Member]
Legacy Media General [Member]
Sep. 30, 2013
Excluded from Pro-Forma Results [Member]
Legacy Media General [Member]
Sep. 30, 2014
Network Affiliation Agreements [Member]
Acquisition of WHTM-TV [Member]
Sep. 30, 2014
Network Affiliation Agreements [Member]
Legacy Media General [Member]
Nov. 12, 2013
Network Affiliation Agreements [Member]
Legacy Media General [Member]
Sep. 30, 2014
Advertiser Relationships [Member]
Acquisition of WHTM-TV [Member]
Sep. 30, 2014
Advertiser Relationships [Member]
Legacy Media General [Member]
Nov. 12, 2013
Advertiser Relationships [Member]
Legacy Media General [Member]
Sep. 30, 2014
Program Rights [Member]
Acquisition of WHTM-TV [Member]
Maximum [Member]
Sep. 30, 2014
Lease Assets [Member]
Legacy Media General [Member]
Nov. 12, 2013
Lease Assets [Member]
Legacy Media General [Member]
Sep. 30, 2014
Media General and LIN [Member]
Sep. 30, 2014
Media General and LIN [Member]
Sep. 30, 2014
Acquisition of WHTM-TV [Member]
Sep. 30, 2014
Legacy Media General [Member]
Sep. 30, 2013
Legacy Media General [Member]
Sep. 30, 2014
Legacy Media General [Member]
Sep. 30, 2013
Legacy Media General [Member]
Dec. 31, 2013
Legacy Media General [Member]
Nov. 12, 2013
Legacy Media General [Member]
Nov. 11, 2013
Legacy Media General [Member]
Note 2 - Mergers and Acquisitions (Details) [Line Items]                                                                                  
Payments to Acquire Businesses, Gross                             $ 763,000,000                                     $ 83,400,000              
Noncash or Part Noncash Acquisition, Noncash Financial or Equity Instrument Consideration, Shares Issued (in Shares)                               38,800,000                                                  
Number of Stations                                 71                                               18
Number of Markets                                 48                                                
Business Combination, Acquisition Related Costs 3,596,000 3,236,000 13,173,000 7,623,000                             1,200,000 8,400,000 4,500,000 16,000,000                   2,700,000 9,600,000 100,000 800,000 3,200,000 3,500,000 7,600,000      
Disposal Group, Including Discontinued Operation, Long Lived Assets                 120,000,000 70,000,000 17,500,000 58,000,000 4,500,000 86,000,000                                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets             53,100,000 40,000,000                                                                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                                             21,900,000   154,700,000 6,400,000   58,000,000     1,400,000     28,300,000         214,080,000    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                                             15 years 15 years   7 years 7 years     10 years                      
Fair Value Assumptions, Expected Term                                                         1 year                        
Common Stock, Shares, Outstanding (in Shares)   47,802,816   47,802,816 27,985,795                                                                        
Share Price (in Dollars per share)                                   $ 15.06                                              
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value           12,700,000                                                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents                                                                               17,300,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables                                                                               64,400,000  
Business Acquisition, Goodwill, Expected Tax Deductible Amount                                                                     164,000,000   164,000,000        
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                                                                     94,000,000   277,000,000        
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual                                                                     $ 13,100,000   $ 27,200,000