XML 51 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net income $ 5,439 $ 3,019
Adjustments to reconcile net income:    
Deferred income tax expense 3,556 1,617
Depreciation and amortization 16,195 4,491
Provision for doubtful accounts 416 138
Amortization of program license rights 4,963 2,455
Non-cash interest expense 124 267
Gain related to property and equipment, net (771)  
Stock-based compensation (642)  
Debt modification and extinguishment costs 98  
Change in assets and liabilities:    
Program license rights, net of liabilities (5,106) (2,530)
Trade accounts receivable 1,716 (886)
Company owned life insurance (cash surrender value less policy loans including repayments) (1,821)  
Trade accounts payable, accrued expenses and other liabilities 4,485 (5,245)
Contributions to retirement plans (46,422) (162)
Other, net (3,766) 3,088
Net cash (used) provided by operating activities (21,536) 6,252
Cash flows from investing activities:    
Capital expenditures (2,510) (3,031)
Payment for acquisition of station assets   (14,323)
Collateral refunds related to letters of credit 980  
Proceeds related to property and equipment, net 973 2
Net cash used by investing activities (557) (17,352)
Cash flows from financing activities:    
Debt issuance costs   (289)
Other, net 330 (84)
Net cash (used) provided by financing activities (35,270) 5,327
Net decrease in cash and cash equivalents (57,363) (5,773)
Cash and cash equivalents at beginning of period 71,618 24,244
Cash and cash equivalents at end of period 14,255 18,471
Cash paid for interest 11,422 1,700
Media General Credit Agreement [Member]
   
Cash flows from financing activities:    
Repayment of borrowings (35,000)  
Shield Media Credit Agreement [Member]
   
Cash flows from financing activities:    
Repayment of borrowings (600)  
WLAJ-TV Term Loan [Member]
   
Cash flows from financing activities:    
Principal borrowings under WLAJ-TV LLC Term Loan   10,000
Senior Credit Facility [Member]
   
Cash flows from financing activities:    
Repayment of borrowings   $ (4,300)