XML 26 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 11. Guarantor Financial Information (Details) - Condensed Consolidating Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 23, 2012
Cash flows from operating activities:    
Net cash (used) provided by operating activities $ (27,823) $ 18,435
Cash flows from investing activities:    
Capital expenditures (11,788) (7,263)
Collateral deposit related to letters of credit 1,366 (10,271)
Proceeds from dispositions   139,902
Other, net (68) 1,986
Net cash (used) provided by investing activities (10,490) 124,354
Cash flows from financing activities:    
Increase in borrowings   13,000
Increase in related party borrowings 40,000 382,500
Repayment of borrowings   (377,298)
Repayment of related party borrrowings (10,000) (126,963)
Debt issuance costs (16,243) (28,772)
Other, net 3,169 86
Net cash (used) provided by financing activities 16,926 (137,447)
Net increase (decrease) in cash and cash equivalents (21,387) 5,342
Cash and cash equivalents at beginning of period 36,802 23,108
Cash and cash equivalents at end of period 15,415 28,450
Media General Corporate [Member]
   
Cash flows from operating activities:    
Net cash (used) provided by operating activities (13,579) (99,462)
Cash flows from investing activities:    
Capital expenditures (795) (1,604)
Collateral deposit related to letters of credit 1,366 (10,271)
Net change in intercompany note receivable (24,058) 114,110
Proceeds from dispositions   139,902
Other, net (181) 894
Net cash (used) provided by investing activities (23,668) 243,031
Cash flows from financing activities:    
Increase in borrowings   13,000
Increase in related party borrowings 40,000 382,500
Repayment of borrowings   (377,298)
Repayment of related party borrrowings (10,000) (126,963)
Debt issuance costs (16,243) (28,772)
Other, net 2,160 55
Net cash (used) provided by financing activities 15,917 (137,478)
Net increase (decrease) in cash and cash equivalents (21,330) 6,091
Cash and cash equivalents at beginning of period 36,414 21,674
Cash and cash equivalents at end of period 15,084 27,765
Guarantor Subsidiaries [Member]
   
Cash flows from operating activities:    
Net cash (used) provided by operating activities (13,233) 117,937
Cash flows from investing activities:    
Capital expenditures (10,993) (5,659)
Other, net 113 1,092
Net cash (used) provided by investing activities (10,880) (4,567)
Cash flows from financing activities:    
Net change in intercompany loan 24,058 (114,110)
Other, net (2) (9)
Net cash (used) provided by financing activities 24,056 (114,119)
Net increase (decrease) in cash and cash equivalents (57) (749)
Cash and cash equivalents at beginning of period 388 1,434
Cash and cash equivalents at end of period 331 685
Non-Guarantor Subsidiaries [Member]
   
Cash flows from operating activities:    
Net cash (used) provided by operating activities (1,011) (40)
Cash flows from financing activities:    
Other, net 1,011 40
Net cash (used) provided by financing activities 1,011 40
Consolidation, Eliminations [Member]
   
Cash flows from investing activities:    
Net change in intercompany note receivable 24,058 (114,110)
Net cash (used) provided by investing activities 24,058 (114,110)
Cash flows from financing activities:    
Net change in intercompany loan (24,058) 114,110
Net cash (used) provided by financing activities $ (24,058) $ 114,110