XML 32 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 11. Guarantor Financial Information (Details) - Condensed Consolidating Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 23, 2012
Dec. 25, 2011
Current assets:        
Cash and cash equivalents $ 15,415 $ 36,802 $ 28,450 $ 23,108
Accounts receivable - net 58,667 58,486    
Other 18,798 18,493    
Total current assets 92,880 114,451    
Assets of discontinued operations   670    
Other assets 50,563 45,462    
Property, plant and equipment - net 160,353 166,105    
FCC licenses and other intangibles - net 198,931 200,254    
Excess cost over fair value of net identifiable assets of acquired businesses 247,149 247,149    
TOTAL ASSETS 749,876 773,421    
Current liabilities:        
Accounts payable 11,920 11,669    
Accrued expenses and other liabilities 44,200 64,362    
Total current liabilities 56,120 76,498    
Liabilities of discontinued operations   467    
Long-term debt 296,459 295,721    
Retirement, post-retirement and post-employment plans 232,650 242,309    
Deferred income taxes 68,091 58,865    
Other liabilities and deferred credits 21,811 18,786    
Stockholders' equity (deficit):        
Common stock 140,769 138,819    
Additional paid-in capital 24,794 23,024    
Accumulated other comprehensive loss (215,884) (219,656)    
Retained earnings (accumulated deficit) (166,868) (118,411)    
Total stockholders' equity (deficit) (217,189) (176,224)    
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) 749,876 773,421    
Related Party [Member] | Media General Corporate [Member]
       
Current liabilities:        
Long-term debt 291,934 257,466    
Related Party [Member]
       
Current liabilities:        
Long-term debt 291,934 257,466    
Media General Corporate [Member]
       
Current assets:        
Cash and cash equivalents 15,084 36,414 27,765 21,674
Other 4,026 6,562    
Total current assets 19,110 42,976    
Investment in and advances to subsidiaries (18,960) 14,281    
Intercompany note receivable 588,739 564,681    
Other assets 44,725 38,469    
Property, plant and equipment - net 19,088 19,647    
TOTAL ASSETS 652,702 680,054    
Current liabilities:        
Accounts payable 8,531 7,488    
Accrued expenses and other liabilities 21,390 36,155    
Total current liabilities 29,921 43,643    
Long-term debt 296,454 295,714    
Retirement, post-retirement and post-employment plans 232,650 242,309    
Other liabilities and deferred credits 18,383 15,567    
Stockholders' equity (deficit):        
Common stock 140,769 138,819    
Additional paid-in capital 25,343 24,603    
Accumulated other comprehensive loss (215,884) (219,656)    
Retained earnings (accumulated deficit) (166,868) (118,411)    
Total stockholders' equity (deficit) (216,640) (174,645)    
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) 652,702 680,054    
Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 331 388 685 1,434
Accounts receivable - net 58,667 58,486    
Other 14,772 11,931    
Total current assets 73,770 71,475    
Assets of discontinued operations   670    
Investment in and advances to subsidiaries 1,340,699 1,346,705    
Other assets 5,602 6,795    
Property, plant and equipment - net 141,265 146,458    
FCC licenses and other intangibles - net 198,931 200,254    
Excess cost over fair value of net identifiable assets of acquired businesses 247,149 247,149    
TOTAL ASSETS 2,007,416 2,018,836    
Current liabilities:        
Accounts payable 3,389 4,181    
Accrued expenses and other liabilities 22,810 28,207    
Total current liabilities 26,199 32,855    
Liabilities of discontinued operations   467    
Long-term debt 5 7    
Intercompany loan 588,739 564,681    
Deferred income taxes 68,091 58,865    
Other liabilities and deferred credits 2,747 2,442    
Stockholders' equity (deficit):        
Common stock 2,801 2,801    
Additional paid-in capital 1,731,100 1,733,641    
Retained earnings (accumulated deficit) (412,266) (376,456)    
Total stockholders' equity (deficit) 1,321,635 1,359,986    
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) 2,007,416 2,018,836    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Other assets 236 198    
TOTAL ASSETS 236 198    
Current liabilities:        
Other liabilities and deferred credits 681 777    
Stockholders' equity (deficit):        
Additional paid-in capital (965) (1,977)    
Retained earnings (accumulated deficit) 520 1,398    
Total stockholders' equity (deficit) (445) (579)    
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) 236 198    
Consolidation, Eliminations [Member]
       
Current assets:        
Investment in and advances to subsidiaries (1,321,739) (1,360,986)    
Intercompany note receivable (588,739) (564,681)    
TOTAL ASSETS (1,910,478) (1,925,667)    
Current liabilities:        
Intercompany loan (588,739) (564,681)    
Stockholders' equity (deficit):        
Common stock (2,801) (2,801)    
Additional paid-in capital (1,730,684) (1,733,243)    
Retained earnings (accumulated deficit) 411,746 375,058    
Total stockholders' equity (deficit) (1,321,739) (1,360,986)    
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) $ (1,910,478) $ (1,925,667)