XML 15 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 9. Guarantor Financial Information (Detail) - Condensed Consolidating Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Mar. 25, 2012
Dec. 25, 2011
Current assets:        
Cash and cash equivalents $ 19,387 $ 36,802 $ 12,177 $ 23,108
Accounts receivable - net 55,057 58,486    
Other 13,899 18,493    
Total current assets 88,343 114,451    
Assets of discontinued operations   670    
Other assets 35,969 45,462    
Property, plant and equipment - net 163,430 166,105    
FCC licenses and other intangibles - net 199,813 200,254    
Excess cost over fair value of net identifiable assets of acquired businesses 247,149 247,149    
TOTAL ASSETS 734,704 773,421    
Current liabilities:        
Accounts payable 9,548 11,669    
Accrued expenses and other liabilities 40,666 64,362    
Total current liabilities 50,214 76,498    
Liabilities of discontinued operations   467    
Long-term debt 295,964 295,721    
Retirement, post-retirement and post-employment plans 240,146 242,309    
Deferred income taxes 61,628 58,865    
Other liabilities and deferred credits 19,527 18,786    
Stockholders' equity (deficit):        
Common stock 138,880 138,819    
Additional paid-in capital 23,227 23,024    
Accumulated other comprehensive loss (217,731) (219,656)    
Retained earnings (accumulated deficit) (136,106) (118,411)    
Total stockholders' equity (deficit) (191,730) (176,224)    
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) 734,704 773,421    
Related Party [Member] | Media General Corporate [Member]
       
Current liabilities:        
Long-term debt 258,955 257,466    
Related Party [Member]
       
Current liabilities:        
Long-term debt 258,955 257,466    
Media General Corporate [Member]
       
Current assets:        
Cash and cash equivalents 18,534 36,414 10,735 21,674
Other 4,196 6,562    
Total current assets 22,730 42,976    
Investment in and advances to subsidiaries 11,568 14,281    
Intercompany note receivable 566,077 564,681    
Other assets 29,522 38,469    
Property, plant and equipment - net 19,423 19,647    
TOTAL ASSETS 649,320 680,054    
Current liabilities:        
Accounts payable 4,792 7,488    
Accrued expenses and other liabilities 23,242 36,155    
Total current liabilities 28,034 43,643    
Long-term debt 295,960 295,714    
Retirement, post-retirement and post-employment plans 240,146 242,309    
Other liabilities and deferred credits 16,475 15,567    
Stockholders' equity (deficit):        
Common stock 138,880 138,819    
Additional paid-in capital 24,707 24,603    
Accumulated other comprehensive loss (217,731) (219,656)    
Retained earnings (accumulated deficit) (136,106) (118,411)    
Total stockholders' equity (deficit) (190,250) (174,645)    
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) 649,320 680,054    
Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 853 388 1,442 1,434
Accounts receivable - net 55,057 58,486    
Other 9,703 11,931    
Total current assets 65,613 71,475    
Assets of discontinued operations   670    
Investment in and advances to subsidiaries 1,330,144 1,346,705    
Other assets 6,286 6,795    
Property, plant and equipment - net 144,007 146,458    
FCC licenses and other intangibles - net 199,813 200,254    
Excess cost over fair value of net identifiable assets of acquired businesses 247,149 247,149    
TOTAL ASSETS 1,993,012 2,018,836    
Current liabilities:        
Accounts payable 4,756 4,181    
Accrued expenses and other liabilities 17,424 28,207    
Total current liabilities 22,180 32,855    
Liabilities of discontinued operations   467    
Long-term debt 4 7    
Intercompany loan 566,077 564,681    
Deferred income taxes 61,628 58,865    
Other liabilities and deferred credits 2,206 2,442    
Stockholders' equity (deficit):        
Common stock 2,801 2,801    
Additional paid-in capital 1,731,097 1,733,641    
Retained earnings (accumulated deficit) (392,981) (376,456)    
Total stockholders' equity (deficit) 1,340,917 1,359,986    
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) 1,993,012 2,018,836    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Other assets 161 198    
TOTAL ASSETS 161 198    
Current liabilities:        
Other liabilities and deferred credits 846 777    
Stockholders' equity (deficit):        
Additional paid-in capital (1,893) (1,977)    
Retained earnings (accumulated deficit) 1,208 1,398    
Total stockholders' equity (deficit) (685) (579)    
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) 161 198    
Consolidation, Eliminations [Member]
       
Current assets:        
Investment in and advances to subsidiaries (1,341,712) (1,360,986)    
Intercompany note receivable (566,077) (564,681)    
TOTAL ASSETS (1,907,789) (1,925,667)    
Current liabilities:        
Intercompany loan (566,077) (564,681)    
Stockholders' equity (deficit):        
Common stock (2,801) (2,801)    
Additional paid-in capital (1,730,684) (1,733,243)    
Retained earnings (accumulated deficit) 391,773 375,058    
Total stockholders' equity (deficit) (1,341,712) (1,360,986)    
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) $ (1,907,789) $ (1,925,667)