XML 36 R75.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 11 - Guarantor Financial Information (Detail) - Condensed Consolidating Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 25, 2011
Dec. 26, 2010
Cash flows from operating activities:      
Net cash (used) provided by operating activities $ 36,389 $ 16,663 $ 85,706
Cash flows from investing activities:      
Capital expenditures (17,886) (19,053) (26,482)
Collateral deposit related to letters of credit (4,830)    
Net proceeds from sales of discontinued operations 135,642    
Other, net 1,800 448 692
Net cash (used) provided by investing activities 114,726 (18,605) (25,790)
Cash flows from financing activities:      
Increase in borrowings 13,000 112,500 134,156
Repayment of borrowings (377,298) (118,786) (476,653)
Proceeds from issuance of senior notes     293,070
Increase in related party borrowings 382,500    
Repayment of related party borrowings (126,963)    
Debt issuance costs (28,868)   (12,078)
Other, net 208 (524) 217
Net cash provided (used) by financing activities (137,421) (6,810) (61,288)
Net increase (decrease) in cash and cash equivalents 13,694 (8,752) (1,372)
Cash and cash equivalents at beginning of year 23,108 31,860 33,232
Cash and cash equivalents at end of year 36,802 23,108 31,860
Media General Corporate [Member]
     
Cash flows from operating activities:      
Net cash (used) provided by operating activities (90,932) 3,402 (7,063)
Cash flows from investing activities:      
Capital expenditures (1,393) (1,772) (1,489)
Collateral deposit related to letters of credit (4,830)    
Net proceeds from sales of discontinued operations 135,642    
Net change in intercompany note receivable 112,788 (4,204) 68,954
Other, net 894 74 73
Net cash (used) provided by investing activities 243,101 (5,902) 67,538
Cash flows from financing activities:      
Increase in borrowings 13,000 112,500 134,156
Repayment of borrowings (377,298) (118,786) (476,625)
Proceeds from issuance of senior notes     293,070
Increase in related party borrowings 382,500    
Repayment of related party borrowings (126,963)    
Debt issuance costs (28,868)   (12,078)
Other, net 200 (433) 204
Net cash provided (used) by financing activities (137,429) (6,719) (61,273)
Net increase (decrease) in cash and cash equivalents 14,740 (9,219) (798)
Cash and cash equivalents at beginning of year 21,674 30,893 31,691
Cash and cash equivalents at end of year 36,414 21,674 30,893
Guarantor Subsidiaries [Member]
     
Cash flows from operating activities:      
Net cash (used) provided by operating activities 127,338 13,173 92,782
Cash flows from investing activities:      
Capital expenditures (16,493) (17,281) (24,993)
Other, net 906 374 619
Net cash (used) provided by investing activities (15,587) (16,907) (24,374)
Cash flows from financing activities:      
Repayment of borrowings     (28)
Net change in intercompany loan (112,788) 4,204 (68,954)
Other, net (9) (3)  
Net cash provided (used) by financing activities (112,797) 4,201 (68,982)
Net increase (decrease) in cash and cash equivalents (1,046) 467 (574)
Cash and cash equivalents at beginning of year 1,434 967 1,541
Cash and cash equivalents at end of year 388 1,434 967
Non-Guarantor Subsidiaries [Member]
     
Cash flows from operating activities:      
Net cash (used) provided by operating activities (17) 88 (13)
Cash flows from financing activities:      
Other, net 17 (88) 13
Net cash provided (used) by financing activities 17 (88) 13
Consolidation, Eliminations [Member]
     
Cash flows from investing activities:      
Net change in intercompany note receivable (112,788) 4,204 (68,954)
Net cash (used) provided by investing activities (112,788) 4,204 (68,954)
Cash flows from financing activities:      
Net change in intercompany loan 112,788 (4,204) 68,954
Net cash provided (used) by financing activities $ 112,788 $ (4,204) $ 68,954