XML 12 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 11. Guarantor Financial Information (Detail) - Condensed Consolidating Statements of Operations and Comprehensive Loss (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended 9 Months Ended
Mar. 31, 2012
Sep. 23, 2012
Jun. 24, 2012
Sep. 25, 2011
Sep. 23, 2012
Sep. 25, 2011
Station revenue (less agency commissions)   $ 93,752   $ 66,076 $ 251,064 $ 202,730
Operating costs:            
Station production expenses   31,458   27,726 92,359 86,103
Station selling, general, and administrative expenses   21,505   19,497 63,473 60,854
Corporate and other expenses   12,093   7,082 31,604 24,070
Depreciation and software amortization   5,533   5,811 17,124 17,399
Amortization of intangible assets   442   1,314 2,196 3,940
(Gain) loss on disposal of assets, net   218   (137) (32) 236
Total operating costs   71,249   61,293 206,724 192,602
Operating income (loss)   22,503   4,783 44,340 10,128
Other income (expense):            
Interest expense   (20,220)   (16,034) (57,028) (49,787)
Debt modification and extinguishment costs (10,400) (17,318) (17,300)   (35,415)  
Other, net   40   219 452 688
Total other income (expense)   (37,498)   (15,815) (91,991) (49,099)
Income (loss) from continuing operations before income taxes   (14,995)   (11,032) (47,651) (38,971)
Income tax expense (benefit)   3,406   847 10,223 6,001
Income (loss) from continuing operations   (18,401)   (11,879) (57,874) (44,972)
Discontinued operations (net of tax):            
Income (loss) from discontinued operations   (1,038)   (17,953) (10,588) (26,046)
Loss related to divestiture of discontinued operations   (10,894)     (142,591)  
Net income (loss)   (30,333)   (29,832) (211,053) (71,018)
Comprehensive income (loss)   (30,333)   (30,662) (211,053) (68,790)
Media General Corporate [Member]
           
Station revenue (less agency commissions)   7,622   5,879 23,443 23,098
Operating costs:            
Corporate and other expenses   11,662   6,802 29,847 22,904
Depreciation and software amortization   564   711 2,062 1,990
(Gain) loss on disposal of assets, net   (120)   (115) (613) (289)
Total operating costs   12,106   7,398 31,296 24,605
Operating income (loss)   (4,484)   (1,519) (7,853) (1,507)
Other income (expense):            
Interest expense   (20,203)   (16,022) (56,980) (49,755)
Debt modification and extinguishment costs   (17,318)     (35,415)  
Intercompany interest income (expense)   21,699   17,405 57,270 51,769
Investment income (loss) - consolidated affiliates   (10,057)   (32,691) (168,572) (76,944)
Other, net   30   287 497 756
Total other income (expense)   (25,849)   (31,021) (203,200) (74,174)
Income (loss) from continuing operations before income taxes   (30,333)   (32,540) (211,053) (75,681)
Income tax expense (benefit)       (2,708)   (4,663)
Income (loss) from continuing operations   (30,333)   (29,832) (211,053) (71,018)
Discontinued operations (net of tax):            
Net income (loss)   (30,333)   (29,832) (211,053) (71,018)
Comprehensive income (loss)   (30,333)   (30,662) (211,053) (68,790)
Guarantor Subsidiaries [Member]
           
Station revenue (less agency commissions)   93,789   66,324 251,559 203,314
Operating costs:            
Station production expenses   31,459   27,879 92,832 86,578
Station selling, general, and administrative expenses   29,126   25,435 86,959 84,101
Corporate and other expenses   285   536 1,646 1,601
Depreciation and software amortization   4,969   5,100 15,062 15,409
Amortization of intangible assets   442   1,314 2,196 3,940
(Gain) loss on disposal of assets, net   338   (22) 581 525
Total operating costs   66,619   60,242 199,276 192,154
Operating income (loss)   27,170   6,082 52,283 11,160
Other income (expense):            
Interest expense   (17)   (12) (48) (32)
Intercompany interest income (expense)   (21,699)   (17,405) (57,270) (51,769)
Other, net   10   (68) (45) (68)
Total other income (expense)   (21,706)   (17,485) (57,363) (51,869)
Income (loss) from continuing operations before income taxes   5,464   (11,403) (5,080) (40,709)
Income tax expense (benefit)   3,406   3,555 10,223 10,664
Income (loss) from continuing operations   2,058   (14,958) (15,303) (51,373)
Discontinued operations (net of tax):            
Income (loss) from discontinued operations   (1,075)   (17,989) (10,567) (26,006)
Loss related to divestiture of discontinued operations   (10,894)     (142,591)  
Net income (loss)   (9,911)   (32,947) (168,461) (77,379)
Comprehensive income (loss)   (9,911)   (32,947) (168,461) (77,379)
Non-Guarantor Subsidiaries [Member]
           
Operating costs:            
Corporate and other expenses   146   (256) 111 (435)
Total operating costs   146   (256) 111 (435)
Operating income (loss)   (146)   256 (111) 435
Other income (expense):            
Income (loss) from continuing operations before income taxes   (146)   256 (111) 435
Income (loss) from continuing operations   (146)   256 (111) 435
Discontinued operations (net of tax):            
Net income (loss)   (146)   256 (111) 435
Comprehensive income (loss)   (146)   256 (111) 435
Consolidation, Eliminations [Member]
           
Station revenue (less agency commissions)   (7,659)   (6,127) (23,938) (23,682)
Operating costs:            
Station production expenses   (1)   (153) (473) (475)
Station selling, general, and administrative expenses   (7,621)   (5,938) (23,486) (23,247)
Total operating costs   (7,622)   (6,091) (23,959) (23,722)
Operating income (loss)   (37)   (36) 21 40
Other income (expense):            
Investment income (loss) - consolidated affiliates   10,057   32,691 168,572 76,944
Total other income (expense)   10,057   32,691 168,572 76,944
Income (loss) from continuing operations before income taxes   10,020   32,655 168,593 76,984
Income (loss) from continuing operations   10,020   32,655 168,593 76,984
Discontinued operations (net of tax):            
Income (loss) from discontinued operations   37   36 (21) (40)
Net income (loss)   10,057   32,691 168,572 76,944
Comprehensive income (loss)   $ 10,057   $ 32,691 $ 168,572 $ 76,944