XML 22 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 3. Goodwill and Intangible Assets
6 Months Ended
Jun. 24, 2012
Goodwill and Intangible Assets Disclosure [Text Block]
3.         The Consolidated Condensed Statements of Operations include amortization expense from amortizing intangible assets of $.4 million and $1.4 million for the second quarters of 2012 and 2011, respectively, and $1.8 million and $2.7 million for the respective first six months of 2012 and 2011.  Currently, intangibles amortization expense is projected to be approximately $2.8 million in total for 2012, decreasing to $1.8 million in 2013 and for each year through 2017.

The Company has recorded pretax cumulative impairment losses related to goodwill approximating $724 million through June 24, 2012.  For impairment tests, the Company compares the carrying value of the reporting unit or asset tested to its estimated fair value. The estimated fair value is determined using a combination of the income approach and the market approach. The income approach utilizes the estimated discounted cash flows expected to be generated by the assets. The market approach employs comparable company information, and where available, recent transaction information for similar assets. The determination of fair value requires the use of significant judgment and estimates about assumptions that management believes are appropriate in the circumstances although it is reasonably possible that actual performance will differ from these assumptions. These assumptions include those relating to revenue growth, compensation levels, capital expenditures, discount rates and market trading multiples for comparable assets.  The fair value measurements determined for purposes of performing the Company’s impairment tests are considered to be Level 3 under the fair value hierarchy because they required significant unobservable inputs to be developed using estimates and assumptions determined by the Company and reflecting those that a market participant would use.

The following table shows the gross carrying amount and accumulated amortization for intangible assets as of June 24, 2012 and December 25, 2011:

   
December 25, 2011
   
Change
   
June 24, 2012
 
(In thousands)
 
Gross Carrying
Amount
   
Accumulated
Amortization
   
Amortization
Expense
   
Gross Carrying
Amount
   
Accumulated
Amortization
 
Amortizing intangible assets
                             
(including network affiliation, advertiser and programming relationships):
                             
Virginia/Tennessee
  $ 30,537     $ 19,338     $ 298     $ 30,537     $ 19,636  
Florida
    -       -       -       -       -  
Mid-South
    78,118       65,169       1,205       78,118       66,374  
North Carolina
    7,276       5,808       73       7,276       5,881  
Ohio/Rhode Island
    9,157       5,580       179       9,157       5,759  
Advert. Serv. & Other
    2,820       2,802       18       2,820       2,820  
Total
  $ 127,908     $ 98,697     $ 1,773     $ 127,908     $ 100,470  
                                         
Indefinite-lived intangible assets:
                                       
Goodwill:
                                       
Virginia/Tennessee
  $ 22,025                     $ 22,025          
Florida
    40,663                       40,663          
Mid-South
    112,564                       112,564          
North Carolina
    8,545                       8,545          
Ohio/Rhode Island
    61,408                       61,408          
Advert. Serv. & Other
    1,902                       1,902          
Total goodwill
    247,107                       247,107          
FCC licenses
                                       
Virginia/Tennessee
    20,000                       20,000          
Mid-South
    93,694                       93,694          
North Carolina
    24,000                       24,000          
Ohio/Rhode Island
    36,004                       36,004          
Total FCC licenses
    173,698                       173,698          
Other
    114                       114          
Total
  $ 420,919                     $ 420,919