-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, UUp5Ul4AlfOhWQFTreHyS9ot7vfDlNP0lU2LTxJ8t+Uz+g/uhxv/kdgS1r7cLWIF IrwsjmiGndUcuKkyHgl7Zw== 0001275287-06-003563.txt : 20060713 0001275287-06-003563.hdr.sgml : 20060713 20060713113902 ACCESSION NUMBER: 0001275287-06-003563 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20060713 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060713 DATE AS OF CHANGE: 20060713 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MEDIA GENERAL INC CENTRAL INDEX KEY: 0000216539 STANDARD INDUSTRIAL CLASSIFICATION: NEWSPAPERS: PUBLISHING OR PUBLISHING & PRINTING [2711] IRS NUMBER: 540850433 STATE OF INCORPORATION: VA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06383 FILM NUMBER: 06959850 BUSINESS ADDRESS: STREET 1: 333 E FRANKLIN ST CITY: RICHMOND STATE: VA ZIP: 23219 BUSINESS PHONE: 8046496000 MAIL ADDRESS: STREET 1: 333 E FRANKLIN ST CITY: RICHMOND STATE: VA ZIP: 23219 8-K 1 mg6357.htm FORM 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) July 13, 2006

MEDIA GENERAL, INC.


(Exact name of registrant as specified in its charter)

 

 

 

 

 

Commonwealth of Virginia

 

1-6383

 

54-0850433


 


 


(State or other jurisdiction 
of incorporation)

 

(Commission
File Number)

 

(I.R.S. Employer
Identification No.)

 

 

 

 

 

333 E. Franklin St., Richmond, VA

 

23219


 


(Address of principal executive offices)

 

(Zip Code)

 

 

 

 

 

Registrant’s telephone number, including area code (804) 649-6000

 

 

 

 

 

N/A


(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 



Item 2.02     Results of Operations and Financial Condition.

On July 13, 2006, the Company issued two releases announcing results for the second quarter of 2006 and revenues for the June 2006 period.  A copy of these releases is furnished as Exhibit 99.1 and Exhibit 99.2

Item 9.01     Financial Statements and Exhibits.

d)          Exhibits

99.1

Press Release issued by MEDIA GENERAL, INC., July 13, 2006.

 

 

99.2

Press Release issued by MEDIA GENERAL, INC., July 13, 2006.




SIGNATURES

          Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

MEDIA GENERAL, INC.

 


 

(Registrant)

 

 

Date July 13, 2006

 

 

/s/ John A. Schauss

 


 

John A. Schauss

 

Vice President - Finance

 

and Chief Financial Officer



EX-99.1 2 mg6357ex991.htm EXHIBIT 99.1

Exhibit 99.1

Media General Reports Second-Quarter 2006 Results

          RICHMOND, Va., July 13 /PRNewswire-FirstCall/ -- Media General, Inc. (NYSE: MEG) today reported net income for the second quarter of 2006 of $20.2 million, or 85 cents per diluted share, up 6.2 percent from income of $19 million, or 80 cents per diluted share, in the same period of last year, excluding a gain on the sale of the company’s investment in The Denver Post. Including that Denver gain, the company reported net income of $38.4 million, or $1.61 per diluted share, in the second quarter of 2005.

          Total revenues in the second quarter of 2006 increased 3.3 percent, including increases of 4.2 percent in newspaper advertising, 2.9 percent in Broadcast time sales and 33.4 percent in Interactive Media Division revenues.

          As previously announced, four Broadcast television stations, along with three satellite stations, are being divested, and have been accounted for as discontinued operations for all periods presented and, as such, are not included in the Broadcast Division’s operating income. Additionally, amortization and depreciation of these assets has ceased.

          “Media General’s year-over-year profit improvement in the second quarter, excluding last year’s Denver gain, was primarily attributable to improved below-the-line items, especially the excellent performance of SP Newsprint. Equity income from the company’s investment in SP Newsprint increased by $3.9 million to $4.6 million. Price improvement offset increased energy and raw material costs to produce SP Newsprint’s profit growth,” said Marshall N. Morton, president and chief executive officer. “This increase more than offset $1.6 million in non-cash stock option expense and higher interest expense.

          “In the Publishing Division, new revenue initiatives helped to bolster a 3.1 percent Retail advertising increase. Strong real estate advertising linage was the primary driver of a 7.4 percent increase in Classified advertising for the quarter,” Mr. Morton said. “A surge in election campaign spending in several markets helped our Broadcast Division generate $4.1 million in Political advertising, offsetting some softness in Local and National spot sales,” he said.

          “The Interactive Media Division’s continued strong growth in revenues reflected solid increases in all categories, driven by robust online Classified advertising and higher National/Regional spending,” he said. “Growth in our Web sites continued as page views and visitor sessions increased 14 percent and 18 percent, respectively.

          “The revenue growth in all three divisions reflected our continued focus on launching new products and services, creating a dynamic Internet presence, and strengthening our traditional products, while maintaining our emphasis on expense management,” Mr. Morton said.

          Publishing Division profit for the quarter, excluding the impact of Denver in last year’s results, declined 0.5 percent. Total division revenues of $150.9 million were up 3 percent.

          Classified advertising revenues in the quarter increased $3.9 million, or 7.4 percent, and mostly reflected strength in the real estate category.

          At The Tampa Tribune, Classified revenues increased 16.3 percent, led by the real estate category, which more than doubled. The real estate rise more than offset decreases of 7.2 percent and 37.7 percent, respectively, in the help-wanted and automotive categories. At the Richmond Times-Dispatch, Classified revenues increased 3.3 percent, including increases of 44.9 percent in real estate advertising and 7 percent in help-wanted advertising. These improvements offset a 31.2 percent decline in automotive advertising. At the Winston-Salem Journal, Classified revenues declined 5.1 percent. A 3.7 percent increase in real estate advertising could not offset decreases of 1.9 percent and 15.4 percent, respectively, in help-wanted and automotive advertising. Community Newspapers in the aggregate saw a 3.7 percent increase in Classified revenues.

          Help-wanted linage in the second quarter at the company’s three metro newspapers was down 5.4 percent and revenue decreased by 1.1 percent. Increases in linage of 1.9 percent at the Richmond Times-Dispatch and 2.3 percent at the Winston-Salem Journal could not offset an 18.4 percent decrease at The Tampa Tribune, which mostly reflected lower Classified display advertising. A 43.4 percent increase for real estate linage at the three metros more than offset soft automotive linage, which was down 20.8 percent.



          Retail revenues in the second quarter increased $1.7 million, or 3.1 percent, and included revenues from new product initiatives. The Tampa Tribune and its associated daily newspapers had a 2.1 percent increase in retail revenues for the quarter, resulting from increased spending in the grocery store and home improvement categories as well as several new revenue initiatives and the addition of a Spanish-language weekly newspaper. At the Richmond Times-Dispatch, Retail revenues increased 1.4 percent, reflecting higher spending in the department store, drug store, grocery store and home improvement categories. The Winston-Salem Journal generated a 7.5 percent increase from greater local account advertising and increases in the department store and home improvement categories. Retail revenues at the company’s Community Newspapers rose 3.6 percent as most markets posted increases, led by Central Virginia and North Carolina.

          National advertising revenues for the quarter decreased $720,000, or 6.7 percent. The Richmond Times-Dispatch increased 10.4 percent, mainly due to higher oil company and insurance advertising. The Winston-Salem Journal was up 2.7 percent, primarily reflecting advances in telecommunications advertising. These increases were offset by a 14.5 percent decline at The Tampa Tribune, which resulted from lower spending in the telecommunications, automotive and utility categories.

          Circulation revenues for the second quarter decreased $990,000, or 4.7 percent, nearly 40 percent of which was attributable to the continued roll-out of a change in wholesale rates to independent carriers at several newspapers.  These rate changes also resulted in a dollar-for-dollar decrease in Circulation expenses. The rate change was completed at all of the company’s newspapers at the end of June 2006.

          Publishing expenses increased 3.9 percent over the second quarter of 2005. Newsprint expense increased 7.4 percent, which reflected higher newsprint prices, partially offset by reduced consumption. The average price per ton increased $92 from the year-ago quarter. Salary expense increased 2.8 percent and depreciation and amortization was up 11.4 percent.

          Broadcast segment profit for the quarter decreased 4.1 percent to $20.2 million. Broadcast total revenues grew $1.7 million, or 2.4 percent, to $74.3 million, driven by strong Political advertising revenues of $4.1 million, up from last year’s $515,000 in the same period.

          Local time sales declined $350,000, or 0.7 percent, as a result of lower spending in the automotive and fast food categories, offset partially by increases in telecommunications and services advertising.

          National time sales decreased $1.1 million, or 4.3 percent. Categories showing decreases for the quarter included corporate, fast food, entertainment, and home improvement, offset partially by increased telecommunications, services and automotive advertising.

          The significant growth in Political revenues reflected strong campaign spending on gubernatorial, U.S. Senate, and state and local races in Florida, South Carolina, Alabama, and Georgia, as well as increased issue advertising.

          Broadcast expenses for the quarter increased 5 percent. Excluding cost of goods sold related to its equipment subsidiary, Broadcast expenses for the quarter increased 4.1 percent. The increase reflected higher salaries and benefits, sales commissions on new business, other production costs, and depreciation.

          Interactive Media Division revenues were a quarterly record of $6.5 million, up 33.4 percent over 2005. The growth reflected continued strong online Classified advertising, up 19.6 percent, and higher National/Regional revenues, up 54.3 percent. Additionally, Local revenues improved 20.9 percent as the result of continued growth in banner and Retail advertising. The division’s quarterly loss of $843,000 was an 11.9 percent improvement over 2005.



          EBITDA (income before accounting change, interest, taxes, depreciation and amortization) in the second quarter of 2006 was $54.3 million, compared with $85.4 million in the 2005 period, which included a $33.3 million pre-tax gain from the Denver sale, or $19.4 million after tax. After-Tax Cash Flow in the second quarter of 2006 was $35.5 million compared to $53.6 million in the prior-year period, which included the after-tax gain on Denver. Free Cash Flow for the quarter (After-Tax Cash Flow minus capital expenditures) was $9.8 million, compared with $37 million in the prior-year period, which also included the after-tax Denver gain, and reflected a planned increase in capital expenditures in 2006.

          Media General provides the non-GAAP financial metrics EBITDA, After-Tax Cash Flow, and Free Cash Flow. The company believes these metrics are useful in evaluating financial performance and are common alternative measures used by investors, financial analysts and rating agencies. These groups use EBITDA, along with other measures, to evaluate a company’s ability to service its debt requirements and to estimate the value of the company. A reconciliation of these metrics to amounts on the GAAP statements has been included in this news release.

          Outlook

          For the Publishing Division in the third quarter, the company expects revenue growth of 5 percent compared to last year as the company anticipates continued strength in Classified advertising, particularly real estate, in most markets. The company also expects to see gains in Retail advertising, reflecting continued growth from many new revenue initiatives.

          For the Broadcast Division, total time sales are expected to increase approximately 60 percent, including the four NBC stations acquired on June 26, 2006. Political revenues are projected to be approximately $8.3 million.

          Conference Call and Webcast

          The company will hold an earnings conference call with financial analysts today at 11 a.m. ET. The conference call will be available to the media and general public through a limited number of listen-only dial-in conference lines and via simultaneous Webcast.

          To dial in to the call, listeners may call 1-866-510-0704 about 10 minutes prior to the 11 a.m. start. Listeners may also access the live Webcast by logging on to http://www.mediageneral.com and clicking on the “Live Earnings Conference” link on the homepage about 10 minutes in advance. A replay of the Webcast will be available online at http://www.mediageneral.com beginning at 1 p.m. today. A telephone replay is also available, beginning at 1 p.m. and ending on July 20 at 1 p.m., by dialing 1-888-286-8010 or 617-801-6888, and using the passcode 99864261.

          Forward-Looking Statements

          This news release contains forward-looking statements that are subject to various risks and uncertainties and should be understood in the context of the company’s publicly available reports filed with the Securities and Exchange Commission. Media General’s future performance could differ materially from its current expectations.

          About Media General

          Media General is a multimedia company operating leading newspapers, television stations and online enterprises primarily in the Southeastern United States. The company’s publishing assets include three metropolitan newspapers, The Tampa Tribune, Richmond Times-Dispatch, and Winston-Salem Journal; 22 daily community newspapers in Virginia, North Carolina, Florida, Alabama and South Carolina; and more than 150 weekly newspapers and other publications. The company’s broadcasting assets currently include 30 network- affiliated television stations that reach more than 33 percent of the television households in the Southeast and more than 10 percent of those in the United States. The company’s interactive media assets include more than 75 online enterprises that are associated with its newspapers and television stations. Media General also owns a 33 percent interest in SP Newsprint Company, a manufacturer of recycled newsprint.



          Media General, Inc.
          CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

Thirteen Weeks Ending

 

Twenty-Six Weeks Ending

 

 

 


 


 

(Unaudited, in thousands
except per share amounts)

 

June 25,
2006

 

June 26,
2005

 

June 25,
2006

 

June 26,
2005

 


 



 



 



 



 

Revenues

 

$

230,058

 

$

222,786

 

$

447,501

 

$

431,579

 

Operating costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Production

 

 

97,403

 

 

91,277

 

 

193,521

 

 

183,759

 

Selling, general and administrative

 

 

82,981

 

 

80,430

 

 

168,630

 

 

159,769

 

Depreciation and amortization

 

 

17,200

 

 

15,839

 

 

34,207

 

 

31,509

 

 

 



 



 



 



 

Total operating costs

 

 

197,584

 

 

187,546

 

 

396,358

 

 

375,037

 

 

 



 



 



 



 

Operating income

 

 

32,474

 

 

35,240

 

 

51,143

 

 

56,542

 

 

 



 



 



 



 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(8,106

)

 

(7,364

)

 

(15,648

)

 

(14,859

)

Investment income - unconsolidated affiliates

 

 

4,508

 

 

724

 

 

4,839

 

 

1,438

 

Gain on sale of Denver

 

 

—  

 

 

33,273

 

 

—  

 

 

33,273

 

Other, net

 

 

162

 

 

319

 

 

465

 

 

795

 

 

 



 



 



 



 

Total other income (expense)

 

 

(3,436

)

 

26,952

 

 

(10,344

)

 

20,647

 

 

 



 



 



 



 

Income from continuing operations before income taxes and cumulative effect of change in accounting principle

 

 

29,038

 

 

62,192

 

 

40,799

 

 

77,189

 

Income taxes

 

 

10,776

 

 

24,422

 

 

15,198

 

 

29,896

 

 

 



 



 



 



 

Income from continuing operations before cumulative effect of change in accounting principle

 

 

18,262

 

 

37,770

 

 

25,601

 

 

47,293

 

Income from discontinued operations (net of tax)

 

 

1,914

 

 

615

 

 

1,242

 

 

389

 

Cumulative effect of change in accounting principle (net of tax)

 

 

—  

 

 

—  

 

 

—  

 

 

(325,453

)

 

 



 



 



 



 

Net income (loss)

 

$

20,176

 

$

38,385

 

$

26,843

 

$

(277,771

)

 

 



 



 



 



 

Net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before cumulative effect of change in accounting principle

 

$

0.77

 

$

1.60

 

$

1.09

 

$

2.01

 

Discontinued operations

 

 

0.08

 

 

0.03

 

 

0.05

 

 

0.02

 

Cumulative effect of change in accounting principle

 

 

—  

 

 

—  

 

 

—  

 

 

(13.86

)

 

 



 



 



 



 

Net income (loss)

 

$

0.85

 

$

1.63

 

$

1.14

 

$

(11.83

)

 

 



 



 



 



 

Net income (loss) per common share - assuming dilution:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before cumulative effect of change in accounting principle

 

$

0.77

 

$

1.58

 

$

1.08

 

$

1.98

 

Discontinued operations

 

 

0.08

 

 

0.03

 

 

0.05

 

 

0.02

 

Cumulative effect of change in accounting principle

 

 

—  

 

 

—  

 

 

—  

 

 

(13.65

)

 

 



 



 



 



 

Net income (loss)

 

$

0.85

 

$

1.61

 

$

1.13

 

$

(11.65

)

 

 



 



 



 



 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

23,591

 

 

23,497

 

 

23,590

 

 

23,488

 

Diluted

 

 

23,763

 

 

23,853

 

 

23,787

 

 

23,851

 

 

 



 



 



 



 




          Media General, Inc.
          BUSINESS SEGMENTS

(Unaudited, in thousands)

 

Publishing

 

Broadcast

 

Interactive
Media

 

Eliminations

 

Total

 


 



 



 



 



 



 

Quarter Ended June 25, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated revenues

 

$

150,851

 

$

74,345

 

$

6,540

 

$

(1,678

)

$

230,058

 

 

 



 



 



 



 



 

Segment operating cash flow

 

$

38,158

 

$

25,174

 

$

(436

)

 

 

 

$

62,896

 

Allocated amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in net loss of unconsolidated affiliate

 

 

 

 

 

 

 

 

(45

)

 

 

 

 

(45

)

Depreciation and amortization

 

 

(6,495

)

 

(4,925

)

 

(362

)

 

 

 

 

(11,782

)

 

 



 



 



 



 



 

Segment profit (loss)

 

$

31,663

 

$

20,249

 

$

(843

)

 

 

 

 

51,069

 

 

 



 



 



 

 

 

 

 

 

 

Unallocated amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,106

)

Investment income-SP Newsprint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,553

 

Acquisition intangibles amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,164

)

Corporate expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,729

)

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,585

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Consolidated income from continuing operations before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

29,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Quarter Ended June 26, 2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated revenues

 

$

146,460

 

$

72,615

 

$

4,903

 

$

(1,192

)

$

222,786

 

 

 



 



 



 



 



 

Segment operating cash flow

 

$

37,637

 

$

25,300

 

$

(512

)

 

 

 

$

62,425

 

Allocated amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in net income (loss) of unconsolidated affiliates

 

 

132

 

 

 

 

 

(19

)

 

 

 

 

113

 

Gain on sale of Denver

 

 

33,273

 

 

 

 

 

 

 

 

 

 

 

33,273

 

Depreciation and amortization

 

 

(5,833

)

 

(4,190

)

 

(426

)

 

 

 

 

(10,449

)

 

 



 



 



 



 



 

Segment profit (loss)

 

$

65,209

 

$

21,110

 

$

(957

)

 

 

 

 

85,362

 

 

 



 



 



 

 

 

 

 

 

 

Unallocated amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,364

)

Investment income-SP Newsprint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

611

 

Acquisition intangibles amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,000

)

Corporate expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,559

)

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,858

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Consolidated income from continuing operations before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

62,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Six Months Ended June 25, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated revenues

 

$

299,014

 

$

138,931

 

$

12,716

 

$

(3,160

)

$

447,501

 

 

 



 



 



 



 



 

Segment operating cash flow

 

$

71,860

 

$

42,177

 

$

(985

)

 

 

 

$

113,052

 

Allocated amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in net income of unconsolidated affiliate

 

 

 

 

 

 

 

 

114

 

 

 

 

 

114

 

Depreciation and amortization

 

 

(12,750

)

 

(9,836

)

 

(725

)

 

 

 

 

(23,311

)

 

 



 



 



 



 



 

Segment profit (loss)

 

$

59,110

 

$

32,341

 

$

(1,596

)

 

 

 

 

89,855

 

 

 



 



 



 

 

 

 

 

 

 

Unallocated amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,648

)

Investment income-SP Newsprint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,725

 

Acquisition intangibles amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,327

)

Corporate expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,412

)

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,394

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Consolidated income from continuing operations before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

40,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Six Months Ended June 26, 2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated revenues

 

$

289,893

 

$

134,507

 

$

9,423

 

$

(2,244

)

$

431,579

 

 

 



 



 



 



 



 

Segment operating cash flow

 

$

72,675

 

$

40,402

 

$

(1,086

)

 

 

 

$

111,991

 

Allocated amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in net income of unconsolidated affiliates

 

 

221

 

 

 

 

 

159

 

 

 

 

 

380

 

Gain on sale of Denver

 

 

33,273

 

 

 

 

 

 

 

 

 

 

 

33,273

 

Depreciation and amortization

 

 

(11,648

)

 

(8,347

)

 

(853

)

 

 

 

 

(20,848

)

 

 



 



 



 



 



 

Segment profit (loss)

 

$

94,521

 

$

32,055

 

$

(1,780

)

 

 

 

 

124,796

 

 

 



 



 



 

 

 

 

 

 

 

Unallocated amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,859

)

Investment income-SP Newsprint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,058

 

Acquisition intangibles amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,002

)

Corporate expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,941

)

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,863

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Consolidated income from continuing operations before income taxes and cumulative effect of change in accounting principle

 

 

 

 

 

 

 

 

 

 

 

 

 

$

77,189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 



          Media General, Inc.
          CONSOLIDATED BALANCE SHEETS

(Unaudited, in thousands)

 

June 25,
2006

 

December 25,
2005

 


 



 



 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

15,863

 

$

14,977

 

Accounts receivable - net

 

 

114,892

 

 

117,638

 

Inventories

 

 

8,871

 

 

7,808

 

Other

 

 

31,768

 

 

33,649

 

Assets of discontinued operations

 

 

113,588

 

 

115,100

 

 

 



 



 

Total current assets

 

 

284,982

 

 

289,172

 

 

 



 



 

Investments in unconsolidated affiliates

 

 

88,286

 

 

83,227

 

Other assets

 

 

63,997

 

 

57,377

 

Property, plant and equipment - net

 

 

433,857

 

 

420,111

 

Excess of cost over fair value of net identifiable assets of acquired businesses - net

 

 

645,433

 

 

645,437

 

FCC licenses and other intangibles - net

 

 

471,704

 

 

480,030

 

 

 



 



 

Total assets

 

$

1,988,259

 

$

1,975,354

 

 

 



 



 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

29,084

 

$

26,414

 

Accrued expenses and other liabilities

 

 

78,824

 

 

81,719

 

Income taxes payable

 

 

4,822

 

 

—  

 

Liabilities of discontinued operations

 

 

2,462

 

 

3,919

 

 

 



 



 

Total current liabilities

 

 

115,192

 

 

112,052

 

 

 



 



 

Long-term debt

 

 

376,996

 

 

389,984

 

Borrowings of consolidated variable interest entities

 

 

95,320

 

 

95,320

 

Deferred income taxes

 

 

326,268

 

 

308,129

 

Other liabilities and deferred credits

 

 

112,281

 

 

154,043

 

Stockholders’ equity

 

 

962,202

 

 

915,826

 

 

 



 



 

Total liabilities and stockholders’ equity

 

$

1,988,259

 

$

1,975,354

 

 

 



 



 




          Media General, Inc.
          EBITDA, After-tax Cash Flow, and Free Cash Flow

 

 

Thirteen Weeks Ending

 

Twenty-Six Weeks Ending

 

 

 


 


 

(Unaudited, in thousands)

 

June 25,
2006

 

June 26,
2005

 

June 25,
2006

 

June 26,
2005

 


 



 



 



 



 

Income from continuing operations before cumulative effect of change in accounting principle*

 

$

18,262

 

$

37,770

 

$

25,601

 

$

47,293

 

Interest

 

 

8,106

 

 

7,364

 

 

15,648

 

 

14,859

 

Taxes

 

 

10,776

 

 

24,422

 

 

15,198

 

 

29,896

 

Depreciation and amortization

 

 

17,200

 

 

15,839

 

 

34,207

 

 

31,509

 

 

 



 



 



 



 

EBITDA from continuing operations before cumulative effect of change in accounting principle*

 

$

54,344

 

$

85,395

 

$

90,654

 

$

123,557

 

 

 



 



 



 



 

Income from continuing operations before cumulative effect of change in accounting principle*

 

$

18,262

 

$

37,770

 

$

25,601

 

$

47,293

 

Depreciation and amortization

 

 

17,200

 

 

15,839

 

 

34,207

 

 

31,509

 

 

 



 



 



 



 

After-tax cash flow*

 

$

35,462

 

$

53,609

 

$

59,808

 

$

78,802

 

 

 



 



 



 



 

After-tax cash flow*

 

$

35,462

 

$

53,609

 

$

59,808

 

$

78,802

 

Capital expenditures

 

 

25,704

 

 

16,633

 

 

44,431

 

 

32,640

 

 

 



 



 



 



 

Free cash flow

 

$

9,758

 

$

36,976

 

$

15,377

 

$

46,162

 

 

 



 



 



 



 



*

Includes a $33.3 million ($19.4 million after-tax) gain on the 2005 sale of the Company’s investment in The Denver Post Corporation.

SOURCE  Media General, Inc.
          -0-                             07/13/2006
          /CONTACT:  Investor, Lou Anne Nabhan, +1-804-649-6103, or Media, Ray Kozakewicz, +1-804-649-6748, both for Media General, Inc./
          /Web site:  http://www.mediageneral.com /
          (MEG)


EX-99.2 3 mg6357ex992.htm EXHIBIT 99.2

Exhibit 99.2

Media General Reports June Revenues

          RICHMOND, Va., July 13 /PRNewswire-FirstCall/ -- Media General, Inc. (NYSE: MEG) today reported June 2006 total revenues of $70.1 million, a 3.7 percent increase from June 2005. By business segment, Publishing Division total revenues increased 2.1 percent, Broadcast Division total revenues increased 5.4 percent, and Interactive Media Division total revenues rose 32.2 percent. Reported revenues for 2006 and 2005 do not include the revenues of the television stations and their associated Web sites that the company, as previously announced, holds for divestiture. These assets are reported as discontinued operations, as required by accounting rules.

          Newspaper advertising in June increased 2.8 percent over last year, reflecting continued growth in Classified and Retail advertising.

          Classified advertising revenues increased $735,000, or 4.4 percent. The growth was driven by the continued strength of real estate advertising at The Tampa Tribune, where total Classified revenues increased 9.6 percent. The Richmond Times-Dispatch reported a 2.9 percent increase, while the Winston-Salem Journal saw a decrease of 8.3 percent, due mostly to lower spending in the automotive category. The Community newspaper group was up 3.5 percent in total for Classified advertising.

          Real estate linage increased 45.1 percent for the company’s three metropolitan newspapers, more than offsetting a 27.1 percent decrease in automotive linage that continued to reflect lower spending by automotive dealers. The significant growth in real estate linage was driven by a 77.2 percent increase at The Tampa Tribune, which continued to benefit from a strong new-housing market in the Tampa region. Both the Richmond Times-Dispatch and the Winston-Salem Journal are also seeing a strong housing market, resulting in real estate advertising linage increases of 47.6 percent and 7.9 percent, respectively, at those newspapers. 

          Employment linage at the three metro newspapers decreased 5.9 percent overall. Help-wanted linage was up 2.2 percent at the Richmond Times-Dispatch. The Tampa Tribune and Winston-Salem Journal reported decreases of 19.4 percent and 0.5 percent, respectively. The Tampa decrease reflected softness in help-wanted advertising in some of its auxiliary employment products.

          Retail revenues in June increased $410,000, or 2.5 percent, including revenues from new product offerings in many markets. The Tampa Tribune and Richmond Times-Dispatch each generated a 1.9 percent increase in Retail revenues, and the Winston-Salem Journal posted a 7.4 percent gain. The increases resulted mostly from higher spending in the home improvement, department store and financial categories as well as the addition of several new products, including Spanish-language weeklies in Tampa and Richmond. The Community newspaper group saw a 2.7 percent Retail growth, led by increases in the North Carolina and Central Virginia markets.



          National revenues decreased $125,000, or 3.5 percent. The Richmond Times-Dispatch reported a 29.7 percent advance due to higher oil company and insurance advertising. The Richmond increase partially offset decreases of 14.4 percent and 13.7 percent, respectively, at The Tampa Tribune and the Winston-Salem Journal. Tampa experienced lower spending in the telecommunications and travel categories, while Winston-Salem had decreased automotive advertising.  

          Circulation revenues were down $245,000, or 3.9 percent. Approximately one-half of the decline was due to the continued roll-out of a change in wholesale rates to independent carriers at several newspapers. These rate changes, which were completed at all of the company’s newspapers at the end of June 2006, generated a dollar-for-dollar decrease in Circulation expense. Nine Media General newspapers posted increases in net-paid Daily Circulation, while overall volume decreased slightly.

          In the Broadcast Division, gross time sales increased $1.3 million, or 5.8 percent, reflecting strong Political advertising that more than offset lower Local and National advertising.

          Local time sales decreased $300,000, or 2.1 percent, and reflected lower spending in the automotive and financial categories, partially offset by increases in the fast food and telecommunications categories. 

          National time sales decreased $475,000, or 6.2 percent, mostly due to continued softness in the automotive and corporate categories, offset partially by increases in telecommunications advertising.

          Political revenues for the month were $2.2 million, compared with $160,000 last June, and were mostly derived from gubernatorial, U.S. Senate, and state and local races in Florida, South Carolina, Alabama, and Georgia. 

          Interactive Media Division revenue growth reflected higher advertising in all categories, led by increases of 17.9 percent and 63.8 percent, respectively, in online Classifieds and National/Regional advertising. Help-wanted and real estate advertising growth was strong in June, and nearly all Media General Web sites generated significantly higher revenues. The National/Regional advertising increase was mostly due to expanded campaigns across multiple Web sites. Local revenues improved 13.8 percent and reflected new direct-sale products such as increased sponsorships. Page views and visitor sessions for the month rose 13 percent and 18 percent, respectively, including Media General’s game sites.

          About Media General

          Media General is a multimedia company operating leading newspapers, television stations and online enterprises primarily in the Southeastern United States. The company’s publishing assets include three metropolitan newspapers, The Tampa Tribune, Richmond Times-Dispatch, and Winston-Salem Journal; 22 daily community newspapers in Virginia, North Carolina, Florida, Alabama and South Carolina; and more than 150 weekly newspapers and other publications. The company’s broadcasting assets currently include 30 network-affiliated television stations that reach more than 33 percent of the television households in the Southeast and more than 10 percent of those in the United States. The company’s interactive media assets include more than 75 online enterprises that are associated with its newspapers and television stations. Media General also owns a 33 percent interest in SP Newsprint Company, a manufacturer of recycled newsprint.



MEDIA GENERAL INC.
Revenues and Page Views

 

 

 

 

June

 

 

 


 

 

 

2006

 

2005

 

% Change

 

 

 


 


 


 

Revenues (000)

 

$

70,068

 

$

67,541

 

 

3.7%

 

Publishing

 

 

45,109

 

 

44,193

 

 

2.1%

 

Broadcast

 

 

23,374

 

 

22,171

 

 

5.4%

 

Interactive Media

 

 

2,041

 

 

1,544

 

 

32.2%

 

Eliminations

 

 

(456

)

 

(367

)

 

(24.3)%

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued Operations (1)

 

 

3,535

 

 

3,264

 

 

8.3%

 

 

 



 



 



 

Selected Publishing Revenues (000)

 

 

 

 

 

 

 

 

 

 

By Category

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

37,967

 

$

36,949

 

 

2.8%

 

Classified

 

 

17,276

 

 

16,541

 

 

4.4%

 

Retail

 

 

16,758

 

 

16,347

 

 

2.5%

 

National

 

 

3,400

 

 

3,525

 

 

(3.5)%

 

Other

 

 

533

 

 

536

 

 

(0.6)%

 

Circulation

 

 

6,063

 

 

6,308

 

 

(3.9)%

 

By Property

 

 

 

 

 

 

 

 

 

 

Richmond

 

 

10,899

 

 

10,502

 

 

3.8%

 

Tampa

 

 

14,716

 

 

14,358

 

 

2.5%

 

Winston-Salem

 

 

4,104

 

 

4,127

 

 

(0.6)%

 

Community Newspapers

 

 

15,253

 

 

15,039

 

 

1.4%

 

 

 



 



 



 

Advertising Revenues (000) (2)

 

 

 

 

 

 

 

 

 

 

Richmond

 

$

8,603

 

$

8,178

 

 

5.2%

 

Tampa

 

 

13,471

 

 

13,090

 

 

2.9%

 

Winston-Salem

 

 

3,263

 

 

3,334

 

 

(2.1)%

 

Community Newspapers

 

 

12,302

 

 

12,017

 

 

2.4%

 

 

 



 



 



 

Broadcast Time Sales (gross) (000)

 

$

23,239

 

$

21,965

 

 

5.8%

 

Local

 

 

13,871

 

 

14,172

 

 

(2.1)%

 

National

 

 

7,156

 

 

7,632

 

 

(6.2)%

 

Political

 

 

2,212

 

 

161

 

 

—  

 

 

 



 



 



 

Selected Online Total Page Views

 

 

 

 

 

 

 

 

 

 

TBO.com

 

 

20,417,959

 

 

20,121,559

 

 

1.5%

 

(Tampa, Fla.)

 

 

 

 

 

 

 

 

 

 

TimesDispatch.com

 

 

9,802,226

 

 

8,668,467

 

 

13.1%

 

(Richmond, Va.)

 

 

 

 

 

 

 

 

 

 

JournalNow.com

 

 

3,369,894

 

 

3,650,106

 

 

(7.7)%

(Winston-Salem, N.C.)

 

 

 

 

 

 

 

 

 

 

 

 



 



 



 



Notes:  All data are subject to later adjustment.

 

 

 

(1)  Revenues from certain broadcast television stations and their  associated Web sites that the company is divesting.

 

 

 

(2)  Amounts reflected included both daily and weekly newspapers.




MEDIA GENERAL INC.
Revenues and Page Views

 

 

 

 

Year-to-Date

 

 

 

 

 


 

 

 

2006

 

2005

 

% Change

 

 

 


 


 


 

Revenues (000)

 

$

447,501

 

$

431,579

 

 

3.7%

 

Publishing

 

 

299,014

 

 

289,893

 

 

3.1%

 

Broadcast

 

 

138,931

 

 

134,507

 

 

3.3%

 

Interactive Media

 

 

12,716

 

 

9,423

 

 

34.9%

 

Eliminations

 

 

(3,160

)

 

(2,244

)

 

(40.8)%

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued Operations (1)

 

 

20,219

 

 

20,067

 

 

0.8%

 

 

 



 



 



 

Selected Publishing Revenues (000)

 

 

 

 

 

 

 

 

 

 

By Category

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

250,580

 

$

239,864

 

 

4.5%

Classified

 

 

114,807

 

 

105,063

 

 

9.3%

Retail

 

 

111,164

 

 

108,617

 

 

2.3%

 

National

 

 

20,950

 

 

22,689

 

 

(7.7)%

 

Other

 

 

3,659

 

 

3,495

 

 

4.7%

 

Circulation

 

 

41,454

 

 

43,522

 

 

(4.8)%

 

By Property

 

 

 

 

 

 

 

 

 

 

Richmond

 

 

70,158

 

 

69,572

 

 

0.8%

 

Tampa

 

 

101,196

 

 

94,427

 

 

7.2%

 

Winston-Salem

 

 

26,793

 

 

26,678

 

 

0.4%

 

 

 



 



 



 

Community Newspapers

 

 

99,863

 

 

98,159

 

 

1.7%

 

Advertising Revenues (000) (2)

 

 

 

 

 

 

 

 

 

 

Richmond

 

$

55,169

 

$

53,832

 

 

2.5%

 

Tampa

 

 

91,609

 

 

84,768

 

 

8.1%

 

Winston-Salem

 

 

21,436

 

 

21,563

 

 

(0.6)%

 

Community Newspapers

 

 

80,234

 

 

78,221

 

 

2.6%

 

 

 



 



 



 

Broadcast Time Sales (gross) (000)

 

$

140,319

 

$

132,898

 

 

5.6%

 

Local

 

 

89,151

 

 

86,686

 

 

2.8%

 

National

 

 

46,886

 

 

45,447

 

 

3.2%

 

Political

 

 

4,282

 

 

765

 

 

—  

 

 

 



 



 



 

Selected Online Total Page Views

 

 

 

 

 

 

 

 

 

 

TBO.com

 

 

100,260,774

 

 

106,244,130

 

 

(5.6)%

 

(Tampa, Fla.)

 

 

 

 

 

 

 

 

 

 

TimesDispatch.com

 

 

65,668,225

 

 

50,541,228

 

 

29.9%

 

(Richmond, Va.)

 

 

 

 

 

 

 

 

 

 

JournalNow.com

 

 

21,923,432

 

 

21,241,403

 

 

3.2%

 

(Winston-Salem, N.C.)

 

 

 

 

 

 

 

 

 

 

 

 



 



 



 



Notes:  All data are subject to later adjustment.

 

 

 

(1)  Revenues from certain broadcast television stations and their associated Web sites that the company is divesting.

 

 

 

(2)  Amounts reflected included both daily and weekly newspapers.




MEDIA GENERAL INC.
Daily Newspapers Advertising Linage*

 

 

June

 

 

 


 

 

 

2006

 

2005

 

% Change

 

 

 


 


 


 

Richmond Times-Dispatch

 

 

 

 

 

 

 

 

 

 

Retail

 

 

30,516

 

 

27,479

 

 

11.1%

 

National

 

 

9,837

 

 

8,742

 

 

12.5%

 

Classified

 

 

65,696

 

 

75,699

 

 

(13.2)%

 

Total

 

 

106,049

 

 

111,920

 

 

(5.2)%

 

 

 



 



 



 

Tampa Tribune

 

 

 

 

 

 

 

 

 

 

Retail

 

 

38,860

 

 

41,775

 

 

(7.0)%

 

National

 

 

12,541

 

 

13,722

 

 

(8.6)%

 

Classified

 

 

123,103

 

 

127,504

 

 

(3.5)%

 

Total

 

 

174,504

 

 

183,001

 

 

(4.6)%

 

 

 



 



 



 

Winston-Salem Journal

 

 

 

 

 

 

 

 

 

 

Retail

 

 

33,623

 

 

34,909

 

 

(3.7)%

 

National

 

 

6,851

 

 

8,974

 

 

(23.7)%

 

Classified

 

 

54,504

 

 

58,638

 

 

(7.1)%

 

Total

 

 

94,978

 

 

102,521

 

 

(7.4)%

 

 

 



 



 



 

Community & Associates Dailies

 

 

 

 

 

 

 

 

 

 

Retail

 

 

319,957

 

 

296,727

 

 

7.8%

 

National

 

 

22,634

 

 

27,051

 

 

(16.3)%

 

Classified

 

 

427,197

 

 

415,478

 

 

2.8%

 

Total

 

 

769,788

 

 

739,256

 

 

4.1%

 

 

 



 



 



 

Media General Dailies Totals

 

 

 

 

 

 

 

 

 

 

Retail

 

 

422,956

 

 

400,890

 

 

5.5%

 

National

 

 

51,863

 

 

58,489

 

 

(11.3)%

 

Classified

 

 

670,500

 

 

677,319

 

 

(1.0)%

 

Total

 

 

1,145,319

 

 

1,136,698

 

 

0.8%

 

 

 



 



 



 



*

Advertising is in column inches - full run only




MEDIA GENERAL INC.
Daily Newspapers Advertising Linage*

 

 

Year-to-Date

 

 

 


 

 

 

2006

 

2005

 

% Change

 

 

 


 


 


 

Richmond Times-Dispatch

 

 

 

 

 

 

 

 

 

 

Retail

 

 

191,751

 

 

189,699

 

 

1.1%

 

National

 

 

59,258

 

 

64,143

 

 

(7.6)%

 

Classified

 

 

440,100

 

 

471,439

 

 

(6.6)%

 

Total

 

 

691,109

 

 

725,281

 

 

(4.7)%

 

 

 



 



 



 

Tampa Tribune

 

 

 

 

 

 

 

 

 

 

Retail

 

 

272,145

 

 

275,838

 

 

(1.3)%

 

National

 

 

80,189

 

 

91,716

 

 

(12.6)%

 

Classified

 

 

859,498

 

 

834,321

 

 

3.0%

 

Total

 

 

1,211,832

 

 

1,201,875

 

 

0.8%

 

 

 



 



 



 

Winston-Salem Journal

 

 

 

 

 

 

 

 

 

 

Retail

 

 

220,079

 

 

218,426

 

 

0.8%

 

National

 

 

49,179

 

 

54,336

 

 

(9.5)%

 

Classified

 

 

347,942

 

 

377,022

 

 

(7.7)%

 

Total

 

 

617,200

 

 

649,784

 

 

(5.0)%

 

 

 



 



 



 

Community & Associates Dailies

 

 

 

 

 

 

 

 

 

 

Retail

 

 

2,042,828

 

 

1,954,035

 

 

4.5%

 

National

 

 

123,823

 

 

175,740

 

 

(29.5)%

 

Classified

 

 

2,721,332

 

 

2,698,856

 

 

0.8%

 

Total

 

 

4,887,983

 

 

4,828,631

 

 

1.2%

 

 

 



 



 



 

Media General Dailies Totals

 

 

 

 

 

 

 

 

 

 

Retail

 

 

2,726,803

 

 

2,637,998

 

 

3.4%

 

National

 

 

312,449

 

 

385,935

 

 

(19.0)%

 

Classified

 

 

4,368,872

 

 

4,381,638

 

 

(0.3)%

 

Total

 

 

7,408,124

 

 

7,405,571

 

 

0.0%

 

 

 



 



 



 



*

Advertising is in column inches - full run only


SOURCE  Media General, Inc.
          -0-                                                                       07/13/2006
          /CONTACT:  Investors: Lou Anne J. Nabhan, +1-804-649-6103, or Media: Ray Kozakewicz, +1-804-649-6748,
both of Media General, Inc./
          /First Call Analyst: /
          /FCMN Contact: etucker@mediageneral.com /
          /Web site:  http://www.mediageneral.com/
          (MEG)

CO:

Media General, Inc.

ST:

Virginia

IN:

PUB TVN ADV ENT

SU:

 



-----END PRIVACY-ENHANCED MESSAGE-----