-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, V6wjL9qpgFTXO6EyfGw0BOKSZSGZNkcjNR7035cQWktRso/wtfhDEV8NR2KnmMFP dJaw3qb7aevSrO7n35VMPA== 0001144204-10-038652.txt : 20100721 0001144204-10-038652.hdr.sgml : 20100721 20100721084841 ACCESSION NUMBER: 0001144204-10-038652 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20100721 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100721 DATE AS OF CHANGE: 20100721 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MEDIA GENERAL INC CENTRAL INDEX KEY: 0000216539 STANDARD INDUSTRIAL CLASSIFICATION: NEWSPAPERS: PUBLISHING OR PUBLISHING & PRINTING [2711] IRS NUMBER: 540850433 STATE OF INCORPORATION: VA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06383 FILM NUMBER: 10961551 BUSINESS ADDRESS: STREET 1: 333 E FRANKLIN ST CITY: RICHMOND STATE: VA ZIP: 23219 BUSINESS PHONE: 8046496000 MAIL ADDRESS: STREET 1: 333 E FRANKLIN ST CITY: RICHMOND STATE: VA ZIP: 23219 8-K 1 v191051_8k.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) 
July 21, 2010

MEDIA GENERAL, INC.
(Exact name of registrant as specified in its charter)

Commonwealth of Virginia
1-6383
54-0850433
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
   
333 E. Franklin St., Richmond, VA
23219
(Address of principal executive offices)
(Zip Code)
 
Registrant’s telephone number, including area code 
(804) 649-6000
 
N/A
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 

 

Item 2.02
Results of Operations and Financial Condition.

On July 21, 2010, the Company issued a release announcing results for the second quarter of 2010.  A copy of this release is furnished as Exhibit 99.1

Item 9.01
Financial Statements and Exhibits.

d)                 Exhibits

99.1
Press Release issued by MEDIA GENERAL, INC., July 21, 2010.
 
 
 

 

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
MEDIA GENERAL, INC.
 
 
(Registrant)
 
     
Date July 21, 2010
   
 
/s/ John A. Schauss
 
 
John A. Schauss
 
 
Vice President - Finance
 
 
and Chief Financial Officer
 
 
 
 

 
EX-99.1 2 v191051_ex99-1.htm Unassociated Document
Media General, Inc., PO Box 85333 Richmond, VA 23293-0001 804/649-6748 www.mediageneral.com
 
 
 
FOR IMMEDIATE RELEASE
 
Wednesday, July 21, 2010

Media General Reports Second-Quarter 2010 Results, Provides Outlook
 
RICHMOND, Va. – Media General, Inc. (NYSE: MEG) today reported operating income of $16.3 million in the second quarter of 2010, a 19 percent increase from the second quarter of 2009.  The increase mostly reflected the benefit of Political advertising at the company’s television stations.  A net loss of $4.3 million, or 19 cents per share, reflected higher interest expense related to the company’s debt restructuring earlier this year as well as non-cash tax expense.  In the 2009 second quarter, net income was $20.6 million, or 90 cents per share, including a tax benefit of $11 million and a gain of $7.1 million from the sale of a television station in Jacksonville, Fla.
 
Total revenues in the current quarter increased approximately 2 percent to $166.2 million.  Total operating expenses were held even with the prior year.
 
“Media General’s second-quarter operating results included $7 million in Political revenues and our television stations also benefited from increased automotive spending, which was up nearly 42 percent compared with last year,” said Marshall N. Morton, president and chief executive officer.  Total Broadcast revenues in the second quarter increased 13 percent from last year.
 
“We were pleased to deliver continued moderation in the rate of decline in Publishing revenues, down 7 percent compared with last year.  Year-over-year declines in Classified revenues moderated to the mid-to-low single digits in all markets except Florida.  Our North Carolina market produced a nearly 3 percent increase in Classified advertising in the quarter.
 
“We continue to manage expenses aggressively.  In the second quarter, our expense performance was somewhat better than expectations, due to lower health care expenses and to intentional delays in hiring for certain open positions,” said Mr. Morton.  “Lower newsprint expense, which decreased nearly 30 percent in the quarter, also contributed.
 
“All of our properties are aggressively executing on our Digital Media strategy.  Total Digital Media revenues, including our Advertising Services businesses, increased 8 percent compared with last year.  Our Web sites alone generated a 16 percent increase in revenues.  Local online revenues continued their robust growth and increased 26 percent in the second quarter, a direct result of sales pressure in our markets.  Online Classified revenues grew for the second quarter in a row and increased nearly 16 percent.  This resulted from our sales initiatives related to our Internet partnerships with Yahoo! and Zillow.  We also focused our online content on relevant news and information, and unique visitors increased 19 percent in the second quarter.”
 
Market Segments
 
Virginia/Tennessee segment profit in the second quarter was $10.5 million, compared to $11.3 million in the 2009 second quarter.  Revenues declined 3 percent from last year, while expenses decreased 2 percent.  Broadcast revenues were about even with the prior year, despite limited Political advertising at the market’s two television stations in 2010 as the Virginia gubernatorial election was held in 2009.  Publishing revenues decreased 4.5 percent.  Higher third-party printing and distribution revenues partially offset declines in Local, National and Classified advertising.  Local revenues decreased 1 percent, and Classified revenues were down 4 percent.  National revenues declined 19 percent, due primarily to lower spending by telecommunications advertisers in Richmond.  Digital revenues rose 15 percent, reflecting increases in Local and Classified online advertising.
 
 
(1 of 9)

 
 
Media General, Inc., PO Box 85333 Richmond, VA 23293-0001 804/649-6748 www.mediageneral.com
  
Florida segment profit was $1.5 million, compared with $193,000 a year ago.  Expenses decreased 4 percent, offsetting a 1 percent decline in total revenues.  Broadcast revenues increased 17 percent, due to strong Political advertising on WFLA, but were more than offset by lower Publishing revenues.  Political revenues were $1.6 million compared with essentially none last year, reflecting gubernatorial, U.S. Senate and U.S. House races.  Classified and Local revenues decreased 22 percent and 3 percent, respectively.  National revenues increased 11 percent, mostly the result of advertising related to the Gulf of Mexico oil spill.  Digital revenues increased 25 percent, due to solid growth in Local, National and Classified online advertising.
 
Mid-South segment profit was $9.6 million, compared with $6 million in the prior year.  Total revenues increased 12 percent, and Broadcast revenues increased 17 percent.  The Mid-South Market includes 11 television stations and only three community newspapers.  Political revenues were $4.4 million, compared with $311,000 in 2009 and included robust spending for primary elections in South Carolina and Alabama.  Local revenues increased 4.5 percent, while National and Classified revenues decreased 3 percent and 5 percent, respectively. Digital media revenues rose 11 percent.
 
North Carolina segment profit was $1.5 million, which was up slightly from last year.  Revenues decreased 2 percent, and expenses were down 4 percent from last year.  Broadcast revenues increased 10 percent and included Political revenues of approximately $100,000 at the market’s two television stations.  The Raleigh station also benefited from significantly increased National revenues.  Publishing revenues in North Carolina declined 8 percent in the second quarter.  National and Classified revenues increased 2 percent and 3 percent, respectively, while Local revenues declined 6 percent. Digital media revenues increased 14 percent.
 
Ohio/Rhode Island segment profit was $3.7 million, compared with $2.6 million last year, due to strong Political and National revenues from the segment’s two television stations.  Total revenues increased 10 percent.  Political revenues were $708,000 compared with $119,000 in 2009.  National advertising increased 20 percent, due to increased automotive, entertainment and health care advertising.  Local revenues declined 2 percent.  Digital media revenues rose 9.5 percent.
 
Advertising Services and Other segment profit was $884,000, a 14 percent increase from last year.  DealTaker.com, the company’s shopping and coupon Web site, drove the improvement.  Revenues rose 11 percent and profit increased 7 percent at DealTaker.com. 
 
Other Results
 
Interest expense was $17.1 million in the second quarter, compared with $11.3 million last year, due to the company’s new financing structure.  Debt at the end of second quarter of 2010 was $673 million, compared with $693 million at the end of the first quarter of 2010 and $712 million at the beginning of the year.  The reduction in the second quarter reflects a tax refund received in April of approximately $26 million that was used to reduce debt.
 
Acquisition intangibles amortization decreased 12 percent, reflecting the impact of the prior-year’s impairment write-downs of network affiliation agreements.  Corporate expense increased 17 percent, reflecting the absence in 2010 of employee furlough days and certain other cost containment measures.
 
The previously estimated second-quarter non-cash tax expense of $7.5 million was partially offset by a $1 million non-cash favorable adjustment related to a court ruling received in connection with a state income tax issue as well as a $2.8 million non-cash tax benefit resulting from the intraperiod allocation of tax to other comprehensive income items.  Thus, income tax expense in the second quarter was $3.7 million.  Last year’s second quarter showed an income tax benefit of $11 million on continuing operations, including $3.6 million from a favorable determination concerning a state tax issue and $7.5 million of tax benefit attributable to first-half results.

EBITDA [income (loss) from continuing operations before interest, taxes, depreciation and amortization] was $30.1 million in the second quarter of 2010, compared with $28.7 million in the 2009 period.  After-Tax Cash Flow was $13.1 million, compared with $17.4 million in the prior year’s quarter.  Capital expenditures in the second quarter of 2010 were $6.7 million, compared with $3.8 million in the prior-year period.  Free Cash Flow (After-Tax Cash Flow minus capital expenditures) was $6.4 million, compared with $13.6 million in the prior-year period.

Media General provides the non-GAAP financial metrics EBITDA from continuing operations, After-Tax Cash Flow and Free Cash Flow.  The company believes these metrics are useful in evaluating financial performance and are common alternative measures used by investors, financial analysts and rating agencies.  These groups use EBITDA, along with other measures, to evaluate a company’s ability to service its debt requirements and to estimate the value of the company.  A reconciliation of these metrics to amounts on the GAAP statements has been included in this news release.
 
 
(2 of 9)

 
 
Media General, Inc., PO Box 85333 Richmond, VA 23293-0001 804/649-6748 www.mediageneral.com
   
Outlook
 
For the third quarter of 2010, Media General expects total revenues to increase 6-8 percent, compared with 2009. Broadcast revenues in the third quarter are expected to increase more than 20 percent, mostly reflecting significant Political revenues. Publishing revenue decreases compared with prior year are expected to continue to moderate and the third-quarter decline is expected to be 3-5 percent. Total operating costs are expected to increase 7-8 percent, reflecting the absence in 2010 of furlough days and certain cost containment measures in 2010 as well as increased support of new revenue initiatives. The company continues to expect free cash flow for the full year 2010 of $58-60 million, including the $26 million tax refund.

Conference Call, Webcast and Financial Statements
 
The company will hold a conference call with financial analysts today at 11 a.m. ET. The conference call will be available to the media and general public through a limited number of listen-only dial-in conference lines and via simultaneous Webcast. To dial in to the call, listeners may call 1-800-299-0433 about 10 minutes prior to the 11 a.m. start. The participant passcode is “Media General.” Listeners may also access the live Webcast by logging on to www.mediageneral.com and clicking on the “Live Webcast” link on the homepage about 10 minutes in advance. A replay of the Webcast will be available online at www.mediageneral.com beginning at 1 p.m. today. A telephone replay is also available, beginning at 2 p.m. today and ending at 2 p.m. on July 28, 2010, by dialing 888-286-8010 or 617-801-6888, and using the passcode 31552116.

Forward-Looking Statements
 
This news release contains forward-looking statements that are subject to various risks and uncertainties and should be understood in the context of the company’s publicly available reports filed with the Securities and Exchange Commission. Media General’s future performance could differ materially from its current expectations.

About Media General
 
Media General is a leading provider of news, information and entertainment across multiple media platforms, serving consumers and advertisers in strong local markets, primarily in the Southeastern United States. Media General’s operations are organized in five geographic market segments and a sixth segment that includes the company’s interactive advertising services and certain other operations. The company’s operations include 18 network-affiliated television stations and their associated Web sites, three metropolitan and 20 community newspapers and their associated Web sites, and more than 200 specialty publications that include weekly newspapers and niche publications targeted to various demographic, geographic and topical communities of interest. Many of the company’s specialty publications have associated Web sites. Media General additionally operates three interactive advertising services companies: Blockdot, which specializes in interactive entertainment and advergaming technologies; DealTaker.com, a coupon and shopping Web site; and NetInformer, a leading provider of wireless media and mobile marketing services.

Investor Contact:
Media Contact:
Lou Anne Nabhan
Ray Kozakewicz
(804) 649-6103
(804) 649-6748
 
 
(3 of 9)

 
 
Media General, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
 
   
Thirteen Weeks Ending
   
Twenty-Six Weeks Ending
 
   
June 27,
   
June 28,
   
June 27,
   
June 28,
 
(Unaudited, in thousands except per share amounts)
 
2010
   
2009
   
2010
   
2009
 
                         
Revenues
                       
Publishing
  $ 82,905     $ 89,305     $ 164,203     $ 179,037  
Broadcast
    72,509       64,124       139,594       123,977  
Digital media and other
    10,748       9,958       21,229       19,506  
Total revenues
    166,162       163,387       325,026       322,520  
                                 
Operating costs:
                               
Employee compensation
    72,445       73,587       148,037       160,151  
Production
    36,831       39,527       72,364       83,129  
Selling, general and administrative
    26,904       21,559       52,233       46,770  
Depreciation and amortization
    13,697       15,057       27,398       30,375  
Total operating costs
    149,877       149,730       300,032       320,425  
                                 
Operating income
    16,285       13,657       24,994       2,095  
                                 
Other income (expense):
                               
Interest expense
    (17,089 )     (11,257 )     (36,912 )     (21,229 )
Loss on sale of investments
    ---       (209 )     ---       (209 )
Other, net
    166       166       541       409  
Total other expense
    (16,923 )     (11,300 )     (36,371 )     (21,029 )
                                 
Income (loss) from continuing operations before income taxes
    (638 )     2,357       (11,377 )     (18,934 )
                                 
Income tax expense (benefit)
    3,645       (10,955 )     9,652       (10,955 )
                                 
Income (loss) from continuing operations
    (4,283 )     13,312       (21,029 )     (7,979 )
Discontinued operations:
                               
Income from discontinued operations (net of tax)
    ---       156       ---       194  
Income related to divestiture of operations (net of tax)
    ---       7,120       ---       7,120  
Net income (loss)
  $ (4,283 )   $ 20,588     $ (21,029 )   $ (665 )
                                 
Net income (loss) per common share:
                               
Income (loss) from continuing operations
  $ (0.19 )   $ 0.57     $ (0.94 )   $ (0.36 )
Discontinued operations
    ---       0.33       ---       0.33  
Net income (loss) per common share
  $ (0.19 )   $ 0.90     $ (0.94 )   $ (0.03 )
                                 
Net income (loss) per common share - assuming dilution:
                               
Income (loss) from continuing operations
  $ (0.19 )   $ 0.57     $ (0.94 )   $ (0.36 )
Discontinued operations
    ---       0.33       ---       0.33  
Net income (loss) per common share - assuming dilution
  $ (0.19 )   $ 0.90     $ (0.94 )   $ (0.03 )
                                 
                                 
Weighted-average common shares outstanding:
                               
Basic and diluted
    22,343       22,253       22,316       22,217  
 
(4 of 9)

 
Media General, Inc.
BUSINESS SEGMENT
 
(Unaudited, in thousands)
 
Revenues
   
Depreciation & Amortization
 
Operating Profit (Loss)
 
Three Months Ending June 27, 2010
                 
Virginia/Tennessee
  $ 48,947     $ (3,288 )   $ 10,483  
Florida
    37,393       (1,762 )     1,526  
Mid-South
    41,477       (3,010 )     9,563  
North Carolina
    19,212       (1,557 )     1,537  
Ohio/Rhode Island
    13,826       (835 )     3,681  
Advertising Services & Other
    5,942       (234 )     884  
Eliminations
    (635 )     -       -  
                      27,674  
Unallocated amounts:
                       
Acquisition intangibles amortization
    -       (1,571 )     (1,571 )
Corporate expense
    -       (1,440 )     (7,756 )
    $ 166,162     $ (13,697 )        
                         
Corporate interest expense
                    (17,083 )
Other
                    (1,902 )
                         
Consolidated loss from continuing
                       
operations before income taxes
                  $ (638 )
 
 
(Unaudited, in thousands)
 
Revenues
   
Depreciation & Amortization
 
Operating Profit (Loss)
 
Three Months Ending June 28, 2009
                       
Virginia/Tennessee
  $ 50,587     $ (3,486 )   $ 11,324  
Florida
    37,627       (2,094 )     193  
Mid-South
    36,941       (3,397 )     5,971  
North Carolina
    19,675       (1,696 )     1,483  
Ohio/Rhode Island
    12,614       (847 )     2,577  
Advertising Services & Other
    6,242       (224 )     776  
Eliminations
    (299 )     -       (5 )
                      22,319  
Unallocated amounts:
                       
Acquisition intangibles amortization
    -       (1,787 )     (1,787 )
Corporate expense
    -       (1,526 )     (6,629 )
    $ 163,387     $ (15,057 )        
                         
Interest expense
                    (11,257 )
Loss on sale of investments
                    (209 )
Other
                    (80 )
                         
Consolidated income from continuing
                       
operations before income taxes
                  $ 2,357  
 
(5 of 9)

 
(Unaudited, in thousands)
 
Revenues
   
Depreciation & Amortization
 
Operating Profit (Loss)
 
Six months ended June 27, 2010
                       
Virginia/Tennessee
  $ 94,798     $ (6,577 )   $ 18,092  
Florida
    75,466       (3,525 )     2,771  
Mid-South
    78,062       (6,020 )     14,239  
North Carolina
    38,021       (3,114 )     2,648  
Ohio/Rhode Island
    27,441       (1,669 )     6,962  
Advertising Services & Other
    12,278       (465 )     2,323  
Eliminations
    (1,040 )     -       -  
                      47,035  
Unallocated amounts:
                       
Acquisition intangibles amortization
            (3,142 )     (3,142 )
Corporate expense
            (2,886 )     (15,712 )
    $ 325,026     $ (27,398 )        
                         
Corporate interest expense
                    (36,897 )
Other
                    (2,661 )
                         
Consolidated loss from continuing
                       
operations before income taxes
                  $ (11,377 )
 
 
(Unaudited, in thousands)
 
Revenues
   
Depreciation & Amortization
 
Operating Profit (Loss)
 
Six months ended June 28, 2009
                       
Virginia/Tennessee
  $ 97,427     $ (7,144 )   $ 13,360  
Florida
    79,867       (4,190 )     (2,837 )
Mid-South
    70,739       (6,788 )     7,037  
North Carolina
    38,656       (3,392 )     (76 )
Ohio/Rhode Island
    23,700       (1,692 )     2,737  
Advertising Services & Other
    12,804       (449 )     1,367  
Eliminations
    (673 )     1       (49 )
                      21,539  
Unallocated amounts:
                       
Acquisition intangibles amortization
            (3,586 )     (3,586 )
Corporate expense
            (3,135 )     (15,263 )
    $ 322,520     $ (30,375 )        
                         
Interest expense
                    (21,229 )
Loss on sale of investments
                    (209 )
Other
                    (186 )
                         
Consolidated loss from continuing
                       
operations before income taxes
                  $ (18,934 )
 
(6 of 9)

 
Media General, Inc.
CONSOLIDATED BALANCE SHEETS
 
   
June 27,
   
December 27,
 
(Unaudited, in thousands)
 
2010
   
2009
 
             
ASSETS
           
             
Current assets:
           
Cash and cash equivalents
  $ 27,069     $ 33,232  
Accounts receivable - net
    89,175       104,405  
Inventories
    6,898       6,632  
Other
    24,720       60,786  
Total current assets
    147,862       205,055  
                 
Other assets
    60,792       34,177  
                 
Property, plant and equipment - net
    405,154       421,208  
                 
FCC licenses and other intangibles - net
    572,466       575,608  
                 
Total assets
  $ 1,186,274     $ 1,236,048  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
Current liabilities:
               
Accounts payable
  $ 24,848     $ 26,398  
Accrued expenses and other liabilities
    86,153       72,174  
Total current liabilities
    111,001       98,572  
                 
Long-term debt
    672,859       711,909  
                 
Deferred income taxes
    20,489       7,233  
                 
Other liabilities and deferred credits
    203,819       226,083  
                 
Stockholders' equity
    178,106       192,251  
                 
Total liabilities and stockholders' equity
  $ 1,186,274     $ 1,236,048  
 
(7 of 9)

 
Media General, Inc.
REVENUES DETAIL
 
   
Thirteen Weeks Ending
   
Twenty-Six Weeks Ending
 
   
June 27,
   
June 28,
         
June 27,
   
June 28,
       
(Unaudited, in thousands)
 
2010
   
2009
   
% Change
   
2010
   
2009
   
% Change
 
                                     
Virginia/Tennessee
                                   
Publishing
  $ 41,191     $ 43,136       (4.5 )%   $ 79,933     $ 83,483       (4.3 )%
Broadcast
    5,299       5,318       (0.4 )%     10,249       9,901       3.5 %
Digital media
    2,457       2,133       15.2 %     4,616       4,043       14.2 %
Total Virginia/Tennessee revenues
    48,947       50,587       (3.2 )%     94,798       97,427       (2.7 )%
                                                 
Florida
                                               
Publishing
    21,091       23,830       (11.5 )%     43,230       51,116       (15.4 )%
Broadcast
    14,505       12,361       17.3 %     28,859       25,631       12.6 %
Digital media
    1,797       1,436       25.1 %     3,377       3,120       8.2 %
Total Florida revenues
    37,393       37,627       (0.6 )%     75,466       79,867       (5.5 )%
                                                 
Mid-South
                                               
Publishing
    8,192       8,513       (3.8 )%     16,275       17,140       (5.0 )%
Broadcast
    32,113       27,368       17.3 %     59,590       51,631       15.4 %
Digital media
    1,172       1,060       10.6 %     2,197       1,968       11.6 %
Total Mid-South revenues
    41,477       36,941       12.3 %     78,062       70,739       10.4 %
                                                 
North Carolina
                                               
Publishing
    12,537       13,644       (8.1 )%     24,911       26,921       (7.5 )%
Broadcast
    5,563       5,058       10.0 %     11,056       9,933       11.3 %
Digital media
    1,112       973       14.3 %     2,054       1,802       14.0 %
Total North Carolina revenues
    19,212       19,675       (2.4 )%     38,021       38,656       (1.6 )%
                                                 
Ohio/Rhode Island
                                               
Broadcast
    13,285       12,120       9.6 %     26,434       22,768       16.1 %
Digital media
    541       494       9.5 %     1,007       932       8.0 %
Total Ohio/Rhode Island revenues
    13,826       12,614       9.6 %     27,441       23,700       15.8 %
                                                 
Advertising Services & Other
                                               
Publishing 1
    ---       297       (100.0 )%     2       509       (99.6 )%
Broadcast (production company)
    2,036       1,945       4.7 %     3,873       4,350       (11.0 )%
Digital media
    3,906       4,000       (2.4 )%     8,403       7,945       5.8 %
Total Advertising Services & Other revenues
    5,942       6,242       (4.8 )%     12,278       12,804       (4.1 )%
                                                 
Eliminations
    (635 )     (299 )     112.4 %     (1,040 )     (673 )     54.5 %
                                                 
Total revenues
  $ 166,162     $ 163,387       1.7 %   $ 325,026     $ 322,520       0.8 %
 
                                               
Selected revenue categories
                                               
(Unaudited, in thousands)
                                               
                                                 
Publishing revenues
                                               
Local
  $ 36,595     $ 40,012       (8.5 )%   $ 71,846     $ 79,942       (10.1 )%
National
    5,799       6,338       (8.5 )%     11,394       13,369       (14.8 )%
Classified
    19,683       21,882       (10.0 )%     38,669       43,797       (11.7 )%
Circulation
    16,758       17,566       (4.6 )%     34,123       34,611       (1.4 )%
Printing/Distribution
    3,359       3,089       8.7 %     6,572       6,135       7.1 %
                                                 
Broadcast revenues (gross)
                                               
Local
  $ 42,655     $ 40,897       4.3 %   $ 84,652     $ 78,290       8.1 %
National
    22,224       21,042       5.6 %     45,343       41,490       9.3 %
Political
    7,062       794       789.4 %     8,041       961       736.7 %
Cable/Satellite (retransmission) fees
    4,681       3,899       20.1 %     9,291       7,514       23.6 %
                                                 
Digital revenues
                                               
Local
  $ 3,601     $ 2,848       26.4 %   $ 6,597     $ 5,279       25.0 %
National
    851       804       5.8 %     1,674       1,644       1.8 %
Classified
    2,429       2,097       15.8 %     4,589       4,215       8.9 %
Advertising Services
    3,883       4,009       (3.1 )%     8,362       7,946       5.2 %
 
1 Starting in 2010, print products formerly within Advertising Services & Other are being managed in their respective geographic market or have been discontinued.
 
(8 of 9)

 
Media General, Inc.
EBITDA, After-tax Cash Flow, and Free Cash Flow
 
   
Thirteen Weeks Ending
 
Twenty-Six Weeks Ending
   
June 27,
   
June 28,
   
June 27,
   
June 28,
 
(Unaudited, in thousands)
 
2010
   
2009
   
2010
   
2009
 
                         
Income (loss) from continuing operations
  $ (4,283 )   $ 13,312     $ (21,029 )   $ (7,979 )
Interest
    17,089       11,257       36,912       21,229  
Taxes
    3,645       (10,955 )     9,652       (10,955 )
Depreciation and amortization
    13,697       15,057       27,398       30,375  
EBITDA from continuing operations
  $ 30,148     $ 28,671     $ 52,933     $ 32,670  
                                 
                                 
Income (loss) from continuing operations
  $ (4,283 )   $ 13,312     $ (21,029 )   $ (7,979 )
Taxes *
    3,645       (10,955 )     9,652       (10,955 )
Depreciation and amortization
    13,697       15,057       27,398       30,375  
After-tax cash flow
  $ 13,059     $ 17,414     $ 16,021     $ 11,441  
                                 
After-tax cash flow
  $ 13,059     $ 17,414     $ 16,021     $ 11,441  
Capital expenditures
    6,668       3,845       8,796       7,978  
Free cash flow
  $ 6,391     $ 13,569     $ 7,225     $ 3,463  
 
*
The Company's income tax expense in 2010 is non-cash in nature and has been added back accordingly.
See 2009 Form 10-K for further discussion.
 
(9 of 9)

 
GRAPHIC 3 logo.jpg GRAPHIC begin 644 logo.jpg M_]C_X``02D9)1@`!`0$!+`$L``#_X0!F17AI9@``24DJ``@````$`!H!!0`! M````/@```!L!!0`!````1@```"@!`P`!`````@```#$!`@`0````3@`````` M```L`0```0```"P!```!````4&%I;G0N3D54('8T+C`P`/_;`$,``0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`?_;`$,!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`?_``!$(`%`` MJ0,!(@`"$0$#$0'_Q``?```!!0$!`0$!`0```````````0(#!`4&!P@)"@O_ MQ`"U$``"`0,#`@0#!04$!````7T!`@,`!!$%$B$Q008346$'(G$4,H&1H0@C M0K'!%5+1\"0S8G*""0H6%Q@9&B4F)R@I*C0U-CH.$A8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJ MLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:X>+CY.7FY^CIZO'R\_3U]O?X M^?K_Q``?`0`#`0$!`0$!`0$!`````````0(#!`4&!P@)"@O_Q`"U$0`"`0($ M!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q$R(R@0@40I&AL<$)(S-2\!5B M7J"@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>HJ:JRL[2UMK>X MN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`,`P$` M`A$#$0`_`/[\****`"O\DC_@Z&\>>.-%_P""WW[8VFZ-XS\5Z3IUOIO[-YM[ M#3/$6KV%E`9OV6?@M/,8;6UO(H(C+-))-)LC7?+(\C9=F)_UMZ_R'?\`@Z9_ MY3F?MF?]@W]FO_UE3X)T`?A7_P`+1^)G_11/'7_A7:__`/+"O]1?_@T!^.NJ M?%[_`()0ZCX0\0:YJFM:W\"_VF?BQ\/U?6;^XU&^70_$FE^#/BSITZ7%S/<3 M_89M3^(>OVT"RNK+3_`"OKW2M2TZVTF\OK*XM;77=/DU71IYHR MD>I:;#JNIZ'+>VC'B6WCU?1M5TYI%X%U87,7WHS7]E7_``:W_MG-^S9^QU_P M6S@N-46RO/A5^S#;_M2>!$DFV(OB/P7X&^+/AO4!&C.?]*U/7KKX8:;;&*%W MEG:&)V+>0C`'\]/[>'[=OQ[^,O[;/[6_Q5\*_'KXQ:7X2\??M(?&?Q-X.TO1 M_B;XVTS2=+\&ZE\0O$$WA'3--T^SUV.TLK+3O#9TNSMK:VCC@BA@1(D1`JCY M/_X:A_:8_P"CB/CI_P"';\?_`/S05XWI6E:GKVJ6&C:19W.I:MJMY!8Z?8VL M;37-Y>74JQ001(.6DED=5&2`,EF(4$C/H`_V:?\`@@!XAU_Q7_P1T_8/\0^* M=_Q:^,,=]XQ\?>-_A;XK\/\` MP3^"WAV\M;3Q3\3/%&F^._&]Y>O)>7*3Q^&_!/AY;C3G\8^,[BROH-$34]*L MK33]6UW6-&T;4?Y:OCO_`,'1/_!:7]K+QQ=:9\#?&]E\"-%N));W2/A=^S7\ M)M'\1ZVFGV`#K-?^*?&&A_$'X@ZG/!"!+JUSINHZ)HMS(SR'1+*U,5K$`?ZP M=%?Y2G[+7_!V5_P5H_9\\?Z0GQ_\9^%/VJ?A[I>IQ:?XO^'GQ0^'G@SP)XO& MGVLPMM4M=#\>_#CPQX2US1?%$*Q/'!?>+=.\9V-M>HS:CH-\S2J?]'+]DW_@ MI/\`LL_M>_L0V?[?O@;QI_PB_P`![#P?XM\5_$F\\;1IINK_``AF^'-C=7WQ M)T#Q[9V;WRVNI^#8;*YN;B33I+^SUG27T[7-`GU+2M7TRYN@#[YK\N_^"V5[ M>:;_`,$DO^"AM_IUW=6%]:?LK?%:>UO;*XEM;NVGC\/SE)K>X@>.:&5#RDD; MJZGD$&OX5/\`@H/_`,'??[=GQ;^*_B#2OV"KS0/V7/@)HFH:IIGA/6]6\`>! M_B'\8O'^EA[BTMO$OC&X^(>C^,/"?A%K^W%OJ6F^&/"6A1W_`(>F=[;4/&'B M4A)(?B_6?^#G?_@I!\7/V8?VD_V4?VK-5^'O[1W@7]H?X/\`BSX7+XLU'P/X M6^&/Q$^'UUX@T672[/7=%U+X8:'X<\+Z]96\[K>:OI'B;PCJ&HZJ4$=CXET/ M,C2@'X$?\+1^)G_11/'7_A7:_P#_`"PK]_/^#GOQYXXT7_@M+^U+IVC^,_%> MDZ?!X3_9G:"PTSQ%J]A90M-^S!\()YC%:VMY%!&99I))I2D8,DKO(V79B?YR M:_MB_P""^?\`P5=\2_LQ?\%2OC_\%=._80_X)?\`QLM/"?AGX"3Q?$G]I']B MWP=\7_C#KQ\1?L__``R\221>*/B!JVMV=_K4&D2:L^C:!'-;H-+\/6&EZ3$7 MBLD=@#]+_P#@RC\1^(?$?[+G[;$_B'7M9UZ:V^/GP_BMYM9U2^U26WB?X>2N M\<,E]/.\4;/\S)&55F^8@GFO[7Z_A+_X);?\%]_@[^S5_P`$JOVHOVS?C?\` MLR_LI_!_QA9_M/6_P7^$?P+_`&*/@EX:_9SL_CIXW_X5-X:\6Z3%XFM=)FUN MV0:'!J.L7?B;X@:C!>1^'/"UM#96&E:MKMYHNAZW^'GQU_X.T?\`@L9\:O&5 MU)\(?'OPV_9R\/ZK.VF:#X!^$WP;\$>-;W;>2I;Z?%-XA^+^A?$OQ'J?B!F* M1FZT=M#M;N\E8VFB6B/#;1`'^KO17^4AX!_X.E?^"Y7[,/CD^'OCOXM\+?$Z M_P!&>)M9^&7[2?[.OAKP-J\,%YFZ479^&VB?!GQS8S36TZR6$UYJ,T"1BWD% MI#/CG\(+[4XM7 MO/A_XTEL$U"TN-+U58+*77?!'BJR$]_X1\0S:=ITUV+/5M)O+.WU;0M3AC`/ MU>HHHH`****`"O\`(=_X.F?^4YG[9G_8-_9K_P#65/@G7^O%7^0[_P`'3/\` MRG,_;,_[!O[-?_K*GP3H`^./VJO@*VB_\$U_^"5O[3=I:9A^(NF_MB?!'6[J M*,!(;WX1?M':[XWT$7D@(!N-2M/C+KB6A92[P:'<)O*6Z*ORI^SY^TIXD^`/ M@;]K/P?X>$^/VH/VRP1J1=/?\$_?B!\ M%-"U&6-O*>Z^+/A+Q[XU\0P6;GY'N+*U^#^@?;"F9+>#5;56*)>`2?R)4`?1 MOQY_::^(7Q]\,_L]>!_%5ZZ^"_V9/@EHWP2^%WA^.1_LFEZ+%K_B#QKXFU66 M(/Y$NL>)?&GBS7+Z\OUBCN7TF#P_I$[S0Z':,O[9_P#!!C_@M5^SC_P1ZTCX M]:UXZ_9/\6_&[XQ?&34_#6FV/Q'\->,O#/ARX\,_#;P[:2W)\%6B:WH6IWMO M%J_B>[FUS7'L;J&VU=M.\.+>V\DF@V4B_P`]/BSP5XD\$S:%#XDTR?3_`/A) MO"OA[QKH,TBM]GU7PWXGL$O]+U.RF*JEQ`V9[*X:(LMOJ5C?V+MYUI*!_8E_ MP:Z?\$J/^";7_!2_X)?M43?M>?""7XH?%?X._%/P3'HTNG?%SXM^`K_2OAYX MZ\)7;:3'=:+X`\:^&-*N[.?Q)X3\5-::I"-$\3I;1R_P!MZ9X3TW3+QDT\7<-W_3#_`,%B_A'_`,&_/_!)/]IS MPI^S'=_\$JO'G[0FOZ[\'?#GQ:US7]%_;P_:#^'UKX6/B?Q3XS\/Z;X5N],N M=;\9W%SJGV'P@GB&6X>YL4&G:]I0CMY-[RU_.9^VM\8O^">WQY\#:!)^P9_P M3E^(O[(.M?#[4[C7_BSXQU;]I[XD_M&:)K7@W5Y--\.:)9:CI_C/2(+;P<;; MQ9J.F06>M6]W"-0NM532IHIY9K,Q`'P[\`OA-JGQ[^.WP5^!>B7<5AK/QH^+ M7PX^$VD7TP0PV6J?$;QCHW@^PNYA))%&8K:[UF*:022Q(40[I$7+#_3V_P"" M]O\`P2C_`&,/"G_!%'XRV?P<_9K^%W@_QI^R!\,?`OB;X.^//#'@C0=*^(.B M:-X%\6>$+?QR=9\7:1I=OKWB2+Q3X"'BFX\8MKUW>PZSK5S_`,)7JF[6K*#4 M[?\`S*/V5_BG;?`S]I_]G#XVWB"2S^#OQY^$'Q3NXV5F62V^'WQ"\.^+9T*J MDK,'BTAU*K'(Q!P$$ M?`O@C4K+4+6ZL?%=M\([:2R$@DTFQN-0 MCFAMX7NX0#_'9K^@O_@Z._Y39?M5?]BE^S'_`.LN?!VOY]*_H+_X.CO^4V7[ M57_8I?LQ_P#K+GP=H`^O/^"(G_!#OPU_P6*_8:\9ZEXT_:A\5_`/0_V>?VI_ MB`-(\::7K=W\1/A!\`9]4UR_FU3Q;X8739M-L_!%E:HQ6\1K>69O, MM@LHG_0_]EG]C+_@A9_P0X_;&\!?M8?%G_@L#\.?VB/&GPHTOQU%X<^#WA3X M867Q1U73O%NN^&M1\+6VK72?`[Q+\6[GPSXDT:+5KS^QE\3Z;I,,%],+YK[3 M38_VA:?QU^$/VZ?VCOAU^R#XK_8F^&_Q!U_X?_!7XD?%G6/BS\5[#PAK&I:% MJ'Q1O+[P=X2\&Z5X1\97>GW%O+J?@?0[7PQ<:FOAB1VTG6-7U<7NMVE]+HFA MM8_4/_!'+_@E+\0?^"NW[5-Y^S_X4^(&D_";P?X)\"WWQ1^*WQ)U71KKQ)<: M!X-L-?T#PU'8>&/#EO=:9#K_`(OUO6/$EA#I6FZCK>A:;'I]MK6K7.I,=+CT M[4`#Z?\`^#A__@K+\$_^"LO[5/PY^(7P!^%_B#P7\.O@Q\-[WX:Z9XT\>:?H M^E_$+XFM>>)K_P`02ZIJNF:/>:JFC>%M(DN7B\'Z-?:SJ&I0C4M;U6^BTFZU MF71[']:?^#(WQ!K-M^UQ^VIX6@U"XC\/ZQ^SEX-\0:GI2OBTO-9\-_$RRT[0 M]0FC_BN--LO%?B&VMGS\D>JW:\[^/Q]_X.!O^";?[+G_``2O_::^"G[,/[-_ MCWQW\1-4E_9\TKXB_&'7/B)KNAZOXB7QEXG\=^-[#28);'PSH>@:+X9M7\+Z M#IMWIWA]+*74H]+NK'5-1OM0&J6U[$O!VMHKQ2-X?\6^*-$UX030W7]F_994F/XM?\'4' M_!<'Q_\`L>:1HW[`?[(_C2Y\'?'SXH>$4\5_''XJ^&M1FM/%GPA^&6N-<6GA M[PCX/U&RV3>'?B%\0X[>^U.[\007=MKW@[P7!I][HT,.I>-=$\0Z%_!9_P`$ M^?V$/CG_`,%-?VL/!/[+OP3FTU/&GC?^VO$GB?QKXNN+\^'/!'@[0H?[1\6> M.O%EY:6]]J,MM:"6"UMH((9KW6_$6JZ/HL#)=:I',@!_H4V7_!Y[_P`$K[GQ M(=(N/A-^VMIVB%HT7Q9=?"_X12Z<"_D!Y9=,L?CQ=ZZD$)DE+M'IT\[);L8K M:1Y(XV_BA_X*_P#QHT7_`(*P?\%<_C;\7OV%/!GQ6^.&E_'/3?@S'\./!OAO MX9^*M0^*&N7G@/\`9W^&_A7Q=I]O\/=)L-4\0W-WHFL>$?$*W/\`9UM?VTMC MITFJ6MS<::R73?O]^U3_`,&6WB7X7?LT^*_B+^SS^V!J'QC^.?P^\'ZQXLO_ M`(;>*OA):>#?#OQ.DT'2I]4O?#G@;5-+\:^)-1\,>(;Y+6:U\-VVOQ^(-/UC M4Y;*PU'4_#UO/+J=M_#7H'B#7O">N:/XG\+ZUJ_AKQ+X>U.RUG0/$.@ZC>:/ MKFAZQIMQ'=Z=JND:KI\UO?Z;J5A=PQ7-E?6<\-U:W$4*O!?CYO& MNE>.?$_Q(^$RR>#/$ND:?XC1M;\4:%X9NM$<:9OODGMKG3_.WQ,W^?%_P[D_ MX*%_]&'_`+9G_B+_`,;O_F'K_3B_X(-_\%?]*_:@_P""3&I_M*?MI_%CPOX6 M\4?LC^(=>^$W[0WQ>\::M::1;:SIOAO2?#>M^"?B/XBW!6.M>+O#GBS1/#MR M;6.XO/&7Q!TC6CI%G)J6JPZ3%^"_[>W_``>B?$0^.M<\&?\`!.?X$^!+;X=Z M3FO(K3:4/&&L>*=4U" MRDM[C5_#OAN]-QH\`!^B_P#P;]?L1_%_]G__`(((?MGZ=X[^#_Q$\)?'+]I> M#]K37]/^''B;P)XG\/\`Q0NM.L/@POPD\`^&/^$)U72K+Q/)=ZMK_ACQ#J?A MJP_LQ[O5AXK@ET];B*^M0W\%'_#I7_@JA_TC6_;V_P#$0OC_`/\`SOZ_:7X< M_P#!X?\`\%;?"/B1-5\9P?LT_%?0)+J%[OPMXD^$5YXIR:Y'`T<4LEG&-?\3`'X)_&G_@W/^-/[<'_! M&S_@G=\0OAI\/+OX1_\`!0?]G7X':UX!\;?"#XQ:7J?PJ\0?$WX?+\2/B%XF MTCP%X@A\76FEMX.^(?AC4-;N=3\%7?BZVT;2M3TOQ/?Z9XAUK3=/70M0T[^6 M+P/>?\%;O^"-WQ6\3ZSX3\,_M0?L6?$3Q)I]QX%\0:AJGPWU73-!\:Z59WXO MDM+6?Q1X:UCP'XXT^"]LC?Z+KFCG6;94\Z\T34_LUU-+-_1_'_P>]?M(B1#+ M^PG\$'B#J9$C^*OCR.1HPPWJDC:%*L;LN0KM%(JL0QC<#:?8/^"BO_!YEXJT MKQQJ/P]_X)L_"#P/J'A'2!%:WWQX^/FEZ]K-SXDOV@A>^'@7X<:#K_AFWTC3 M-.O//L[77_%6M:\VO1HUW#X9TNW-M/<@'\FG@_\`9G_X*<_\%7/C]JOC;0_A M1^T7^U1\9?BCK44OBGXIZ]H6N7&B?:(8TTNWG\5_$OQ##IG@+P7X>T:TLH=( MTZ+5=%OAU_P49^#G MPYE^'?BG7['1;GX\_`^SUSPGJWPYM]2G@M4U_P`9?#S6]9\5:?XO\/:;/*;G M6[GPQJOA?6-+T9+B\T_1/$^H6L6EW_\`7C_P4U_X*P?LJ?\`!++X"6/QK^.V MOW'B/5_&C2V/P;^$O@>ZTN^\??%_5X[>WNI6\-P7=Y;V5EX4T>VO;*^\4^-] M0F30]"LKRPAC;4M?UGP]H.M`'^4E^W9_P1F_X*$_\$_/B7K?@?XP?L]?$#Q- MX2M;V=?"OQL^%_A/Q%X\^#_CC2#>R6FG:GIGB[0M,N[;1-0OP(99?"/BQ="\ M8:9]HMQJ&B0Q7-I/<^D_LP_\$P/^"O/[>OPN\0^#_!OPW_:8O/V??@-\/O'O MQ4\.Z3\5?^%IZ3\)GUGPQX4UK6M.\#_!/PAK\$NF>*/BE\0;VTC\)>&]"^'N MA7MX=3UNTFU^XTG1I9[]?V$^.O\`P>D_\%!?&/B*];X!?`+]FGX)>"OM$KZ7 M8>+-.\;_`!A\*/`?AB\80J$E:R^'>F$N\C(X'EB/UG]C[_ M`(/3?VG/#_CO0-(_;@_9[^$GQ'^%%YJ$%KXA\7_`;3?$/P_^*?AW3[B1$N-: MM-#\3>,?$_@GQG)IT>^:/PZJ^`WOP3&?$EJP5F`/YD?^'2O_``50_P"D:W[> MW_B(7Q__`/G?U^X__!QS_P`$\OV^OCK_`,%>OVE/B;\$_P!B/]K?XO\`PWU[ MPQ^SO;Z'X_\`AA^SG\7O'O@O69]#_9Q^%.A:U!I?BCPMX0U71-0FTC6]-U#1 M]3CM+Z5[#5+&\L+I8KJVFB3^MC_@J9_PG>%=*L;JY>>%O!'B75(M=LM7FU'PYXB\-Z MQIVD:GX>`?!BWOB?Q?:^) M-3O-*G;5X[.S_L.XNM9ETW0X=2UG30#^3KP?_P`&]7_!3;Q]^QYXM_:6T#]E M/X\:1X^^'/Q;UKP;XO\`V=_B#\+O&'PY^+^N?#@>"_"?B#0?BC\+O!/C;0]! MUOXBZ;;Z_>^)_#/B/2O#2:EKINX-&;P_H^JK;^(GTSX<_9AG_P""C7[,'[0/ ME?LF:%^U?\)/VE[O2-2\$S^'_A3X*^)&F?%+4M%UV>UCU#POJ/@_3-$DUO5+ M"ZU"STZ[72]0TBYBAUO3-)U2VAAU;2]/NK;^]']AS_@[@\`?M-?M!_M&/\=_ M@]X._99_8_\`@9^S5XU^-UIXMU7QAJ_C_P",7B/7O#WQ'^%7@'PQX5@L[&P\ M/^'KW6_'$WQ#DBTOP?H>C:C?0ZT+"Q3Q+?6$%[J;_EU^U5_P>K_M/>(/%GB7 M2OV-?V9O@_\`#;X=)=3V?ACQ3\=E\3_$;XF7^GPS%;?7;W1?"?BOP=X*\,ZA M?P*)9/#S_P#"=6FE-(UN-?U?RQ=.`?BK^UA_P1?_`."WUS'X"_:1_:&_9E_: MH_:!^*7[2<_BK6M#K+P;9Z9J/QTF\&Z?XXN?`5QXCTW M7[2P\#^'_%6MPZ^MAX2UW2Y]$T1?#PLE_97_`(-Q?V0OVU_V1IO^"IGQ"^.W M[,G[3W[,]K=?\$Y/BU;>"/&_Q5^#OQ2^#L%QXOTMUUNS@\+>)/%?A[P\DGB/ M3H[%M7MH])O#J=HEFU_$(Q;F5/.?@G_P>E_\%"O".M:>/CE^S_\`LP?&;PE' M/NU2V\,:7X^^$GC>ZMVE=VBL/$\7C#QQX6L72-Q%&]Q\.]0RL41<-(9I9?Z^ M?@)_P5H_9B_X*T_\$S/VS?BE\`IM<\->+/`?[.GQFT3XO_!SQJME%XX^&FMZ MQ\)/&UQH\EW)IT]SINO>%?$L>G:I-X4\6:7+]DU=-,U*SO+/1]=TK6-$TX`_ MRLO^'B?_``4#_P"CZ?VQO_$G/C7_`/-O7[1_\-J?MD?]':?M,_\`A^/BG_\` M-57\RU?NA0!\)_\`!3#]I+Q!^UY^W]^UU^T3XBOI[Z7XC?'7QY'OA_H/AK0H0ZQ$1:>O[F'/E)_6[_`,&07P5MK_XD M?MZ?M$WEI;?:_"_@GX.?!?P]>M&KWGD>.]=\7>./&%M#+C=!;A_AWX'DN$R! M/B!I[:1_P41^%JPZE^SE M\0--AP1GW%K\7_#FMR9,Y#P:=&M?\`'.GZUHNIVK$+<6&I65M=PD@21*37^?#\8_\`@W]_X)Q^.?B] M\5/&W@#_`(."?^"8W@/P)XQ^)'CCQ3X*\#3?$CX*ZE-X,\)>(?$^J:MX;\*2 MZC;?M*:?;7\GAW1[RST>2]M["R@NFLS/%:6T$/@EX]U[PQXFT.]N8FM-6 MT36=.T6>QU+3[E06@NK6:2&0`E7(K^$?&W@? MQ'KGA#QCX4\0V%SI6O\`ACQ3X:U.ZT7Q#X>US2[R.*[TW6-%U:RN]-U.PNHH M[FSO;:>WGC26-E`!^DG[$G\8W]UKNCGQ!-! M>:S9^$]4OM/@OO#FD20\5_P2J\>?L1?"O]M_X1?$_P#X*%>']>\9?LS_``]? M7O%>O^!M#\&VGCV#QKXLT[1KM?`N@^)?#%]>6=IJGA-?$T]CK&O6-RT]GJEK MI(T?4+2XT[4KM*_._8^SS-K;-VS?M.S?C=MW8QNP"=N^+ET. MSTO4[RQLY/M>CZ3K-[<2R7*-#:Z;.\8=\(0#]E?^#@/_`(*.?\$8/^"A'[/7 MPGD_8M^&OB?X%_A/X?UWX,ZII.IVWB+P;K^I>'[\ M&[M]"UB'P[K?@ZUGMKB+191K]KIL5I%XAU.5OYM/V3?VE_&W[)WQET_XK^"K MZ^@^U^$OB'\-/&>FV/=`NH&DCM;PW'AWQ'>7FEQ7V^ MVM/$-AHVJJ([K3K:>+^M[_@H5_P;-_\`!.3_`()C?!/0_C[^U)_P4(_:1TSP M'XC^(NB_"W14\%?L]>"O%GB"^\6Z[H7B?Q)9V\6D1^-K!OL<6C^$=;NKR]:< M1V_D0QL&>XB4_AUXU^!/_!!VP\&^+;[P'^WU^W%K_CBS\,Z]=^#-"US]C_PE MH^BZUXKM]*NYO#NDZQJT/Q+N9=+TO4=72SL]0U&*VN)+*TFFN4@E:(1L`?BG M7^D1^QG_`,&P/_!.3XO_`/!(/X/?$OXC^$_&%[^U5\=/V5M`^/T'[0&G?$GQ M]8W/@GQ-\4/AW!\1_!VCZ5\/K77K?X::AX9\(VVLZ-I&I66L^#]0U?7$L]3F M.N6MQ>VL]A_F[U_MG?\`!/+_`)1"?L-_]HW?V9O_`%F+P30!_B8U]M_MT?MP M?%/]N;QQ\'?%7Q*UK5-1M/@I^S'^SW^SGX-T[4+B26/3[#X2?"_PYX>\6ZNB MM/,K7OCKXCQ>,?'>I7C$7%Q-XAC@E$<%E:VUM\25H:EI6I:-N:-?(C@,UKJ>CZC8ZE93`;+BRN[>XC+1RJQ`/Z?? M^#?;]NS_`((V?L)^`OC9XO\`^"@?PAO_`(J_M#^,_'FG:=\/;W4/V??"OQJT M3P1\*-%\+VP\WPS?>*+TIX;\0^*_$VO>)[3Q2NGZ?!1[6' M\=_^"I_Q._9&^-/[>W[0GQ:_87\+7?@?]F3XAZ]X<\4^`O"%UX.M/`">']4U M+P1X9D^(5CI_@ZPNKNPT#2)/B,OBR]TC3K"2+3[;3KNWBL+2RLE@M(?W\_X( M`_\`!OK^Q=_P5J_9#^(OQT^,_P`=?VA?!7Q,\`_'WQ'\+=0\(_"75_AII>AV M7AFS\#?#[Q3X?\%-W^+/@"P\*WWBRS\">&/@EXIT32 MF\8^&=+\8:+8/K)^#^FQ3:@_AW6](U"ZAMXI8[9;^*!YOM*7$,(!_-5J?[3W MC3Q%^QQX7_9$\0:C/J'@SX:?M`:W\;?AK;W$L\S:!<_$3P1#X6^(^EVID62. MVTF]O/"?@S6;2PAD@ABU>]\1Z@MO-<:K>3+[/_P2S_8%U3_@IK^VY\)OV.-+ M^)=C\'_^%DV?CS5=1^(E]X7F\:CP[I7@/P%XC\<7CVOA2#7?"YUR^U`:`FE6 MMK)XCT:"%[XWLUX4M3;7';?\%`/!7_!(OPKX9^',W_!-;XQ_MC_$_P`67FNZ MY%\4;/\`:?\`"_@'P_H^D^'8M/LW\/W/A27P=X3\.3W.I7.I-?1:C'>RW4,= MK'`T4<;LS-]Z?\&I'_*;?]FC_L1_VB?_`%0WQ`H`_?A?^#'?P$@D5/\`@I!X MT594$*+S1?&T&G0>!=;74+KP[;:?<6\4%V]S#;_P"#NO\`X*Y? M'[X*^/OA_P#\$[/V;?B'XA^%.F^(OAEI_P`5OVAO&G@C4]0\/>-/$-CXJUK6 MM)\'?"VQ\3Z9*;77-`T6\O5T6#7=)UC^1[_ M`()3?\$L_CK_`,%=?VDM:^!7PC\6>%/`T7A7P;?_`!-^)OQ,\?MJU[I7AKPO M#KFD:$9+?3M*@N=2\2>*=9UG7K2'2=&\_3HKQ8]1O;[6-/M;&>XH`_27_@Y< M_P""B?\`P3V_;T^.'P+L/V"_ASHT%C\$-#^(N@_$;X]Z/\-K/X967Q?;Q+J7 MA2;PIH.AZ6VFZ+XHUCPQX`;0O$MYINM>+M(TV:6]\;:I%H.G0:<)]1UJQ_P; M"^,-8TSXR?\`!33P5;W-R-!\6_\`!)3]JS6-4L%NYX[*;5/"6I?#R/1=0FLE M;[/)-&O`H\)>$+/4O$>K:79 MW]WI7CF*^NM;\7:[)J4NEV\EI%I:P7%O+[!_P;+_`/)R/_!0O_M$%^VG_P"G M/X04`?S=5^Z%?A?7[H4`;W_!R?\`L2:S^QA_P5;_`&@9;?1);#X7_M+ZS<_M M-?"O4T0_8+ZV^)]]=:C\1M*A9$%M:W'AKXL)XUTU-(21IK/P^_AN^DCAM]6L MPU+_`(-U/^"DG@G_`()I?\%%O#7Q"^,FM3>'_P!GWXR^"=>^!_QFU]+*]U2+ MPCI.OWVD>(O"7CN;3-/CGO+FV\,^./#6@QZW/9VUW?6/A#5?%%Q865]=+%97 M'^EU_P`%#/%=G:6VG>,?"8D-C.B+,X!_K$?&?_@IO M^P;\"_V>,_%6L-%]CT[0=$BNKYKDO]JCM8+:[GM_\5[]H3XOZO\`M"?'WXX? M'SQ!9P:?K_QP^+_Q+^+^MV%KM^RV.K_$OQIK7C34K.VV)&OD6U[K4T,.U$7R MT7:BC`&O\(/V7OVD?V@/%=IX'^!_P&^+WQ8\67FJ?V+'H7@#X>>*O%%[#J0N MC9S6]^-)TNYCTL6EP'COY]2DM+;3A'-)?36\4,KI^Z_QX_X-:?\`@I_\$?V7 MO@S\:K3X7WOQ<^+_`,1?&>LZ-X]_9P^#]M%XY\8?!OPO)X=L=7\':YXJUK2[ MQM)U/4=0O[/Q1I7BFT\-'6-!\,3CPE"GB;5+W7KNTTL`W/\`@B)_P2AL/^"L M_P"PG_P4[^%7AK4="\+_`+0?PK\;?LC?$K]GOQCK\;II,7BF/0OVG-.U[P'X MCO[>*:^T_P`)?$71G33=2O+2.<:3K^G>%/$UQ8ZI#X=;2[S\>SH_[;__``20 M_;$\)>(]>\'>./V9_P!J;X!^*QXD\+CQAX:M94\^W%[I,VHZ8-2M]1\*>/\` MP+XDTZ;4]*;5-)GUSPGXHT2]NX[._O+2X\P_WK?\&A7[#G[7?[%VB_M^0?M6 M?L]?$[X"3?$;5/V9)?`T?Q(\/3:`_BF+PI:?'Q/$CZ.)F8W2Z,WB+0UORN/) M.J68.?-&/ZU_C/\`L^_`?]H[PK_P@_[07P7^%?QO\&B8W,?A?XL^`/"WQ"T& M&Z/EG[7;:7XKTK5;.VNP8HBMU;Q17"F.,K("BD`'^/'_`,%.O^"VG[;7_!63 M3OAGX<_:9O/AGH'@CX4W^I:YX9\!?!_PEJ_A+PM<>*=5TZVTF[\6:ZGB'Q5X MRUK5]=33H)[2P>;6DT[28-4UB/2M.LDU.Z$GVC_P27_X(._&O]IWX6?&7]N? M]I#P%K/P^_9'^#'P"^-OQ,\`P>++&YT?6_V@OB'X3^&7B/6?`UOX7T6^BBN[ MCX7:+XA@L/$'B;QA'P:U^ M+Q7\*/V%_P!D7X=^*;=XI+7Q+X0_9V^$VA^(+*2`N8GL=9L/"D.HV+J9&):S MN82QVERQ1-OVI-##<0RV]Q%'/;SQO#-!-&LL,T,JE)(I8G#))'(C,CQNI5U) M5@02*`/\!.O]L[_@GE_RB$_8;_[1N_LS?^LQ>":^[O\`A6_P[_Z$+P7_`.$M MH?\`\@UUL%K:VMK#8VUM;V]E;V\=K;V<$,<-K!:PQB&*VAMXU6**WBB58HX4 M18TC4(JA0!0!_@+5_7U_P4!_X(0?&KXX_P#!.C_@GC_P4D_8V\"ZA\3=9U'] M@/\`9CTO]I[X/>$=.>_\?7=UX*^$?A/0O#GQ:\"^']/MY-0\:M)X2M-/\/>- MO#VF1S^(K"'PSHVOZ58:U:W_`(@?0O\`3"_X5O\`#O\`Z$+P7_X2VA__`"#7 M66EI:V%M!96-M;V=G:Q)!:VEI#';VUM!$H2.&""%4BABC0!4CC1410%50`!0 M!_BW?\$W/^"P/[(TTZWU3PWXD\/>+-!CU#4K"1M-UW3[34HI([3Q/I>LKI6D)IWR3\4 M_B-^TS_P4/\`VJ/&7Q.\1Z;XP^.O[2W[1'C>XUJ]T7P+X4U+7_$?B37;R**U MT_0?"7@[PU9WUZ-,T/1[*QT3P_H>EVDT>DZ!I5C91#R+,,/]ICXQ?L"?L,_M M"ZU+XE^.W[''[+_Q@\2SW!N[CQ-\2/@1\,?&/B2XN"C(TMQK^N^&;W5YRZN0 MXFO75R%9U9D0KU_P,_9$_93_`&8HKR']G']FOX#_``'&HI)'J4GPA^$W@3X= MW.I1S2I-)'J5WX4T+2KK4$:2.-MEY-.H\J%5`6*,*`?Y1/\`P4=_X(V>-O\` M@F%_P3Q_9$^*?[0UO%IW[4O[4'QA\;7OB_P5#/!>)\'OA_X6\#Z5<^%/A[>7 M]C>WFG:EXMO;S7+[Q#XWNK!S965V^C^&[9[E_#MSJ>I^A?\`!J1_RFW_`&:/ M^Q'_`&B?_5#?$"O]:75_#^@>($ABU[0](UN*V=Y+>/5]-LM22!W`5WA2\@F6 M)W4!79`I8``D@"J&F^"_!VC7<>H:1X3\,Z5?PB18KW3=!TNQNXEE1HY5CN;6 MUBF021LT<@5P'1F1LJ2"`?Y^'_!XQ_P35^.>K_&KP/\`\%(/AAX,USQO\&S\ M(O#OPJ^.]UX>L[K6+OX6^(O!FN^)+KPYXV\36=OYUQIO@7Q/H'B&PT%M>CME MT30M?\.B'7;VSN_%6B)>_P`?_P"Q;^W=^U7_`,$]OBW+\;OV1OBSJ7PG^(%[ MH%UX3UN[@T?PYXFT3Q-X5OKRQU"\\.^)?"WB_2-=\.:UILM]IEA>P_;=,DN] M.OK2VU#2KJQOX(;E/]S&:&*XBE@GBCG@GC>&:&9%DBFBD4I)%+&X9)(Y$8HZ M.I5U)5@02*^7M!_89_8G\*^+9/'_`(7_`&//V6?#?CN:X-Y-XUT']GWX2Z/X MMENV^]=2>)-/\(V^LO<'O.UZ93W:@#_&V_;DL_\`@HI\81\/_P!N[]O73?C+ MKB_M0S^(M+^%WQ<^+6D+X>A\=Z7\/;3P[J%];>!/#:6FCVV@_#_3+7QQI4WA M4>'_``WHG@74_MFKCP?]M;2]>%G^H?\`P;+_`/)R/_!0O_M$%^VG_P"G/X05 M_K)ZMX>T#7XX(==T/1]:AMF9[:+5M,LM1CMW=0KO`EY!,L3,H"LT84LH`)(` M%4M/\%^#M)DGETOPGX:TV6ZM9K&YDT_0M+LY+BRN-IGLYWMK6-I;68HAFMY" MT4FQ=Z-M&`#_``-*_="O]>S_`(5O\._^A"\%_P#A+:'_`/(-7/\`A!_!?_0H ..>%__``0:3_\`(E`'_]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----