XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Condensed Statements of Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Statement of Comprehensive Income [Abstract]        
Net operating revenue $ 377,356 $ 321,736 $ 1,083,525 $ 938,993
Operating costs:        
Operating expenses, excluding depreciation expense 154,815 143,492 459,557 403,537
Selling, general and administrative expenses 74,623 78,777 229,102 238,298
Amortization of program license rights 12,666 12,822 36,808 36,627
Corporate and other expenses 8,671 12,598 37,124 37,615
Depreciation and amortization 40,762 40,385 121,220 123,286
(Gain) loss related to property and equipment, net 143 96 (538) (328)
Goodwill and other intangible impairment 112,511 52,862 112,511 52,862
Merger-related expenses 1,360 10,014 68,803 18,907
Restructuring (income) expenses (45) 1,132 4,933 1,132
Total operating costs 405,506 352,178 1,069,520 911,936
Operating income (loss) (28,150) (30,442) 14,005 27,057
Other income (expense):        
Interest expense (28,526) (29,481) (85,611) (89,792)
Debt modification and extinguishment costs (928) (365) (928) (2,805)
Other, net 79 27 275 5,939
Total other income (expense) (29,375) (29,819) (86,264) (86,658)
Income (loss) before income taxes (57,525) (60,261) (72,259) (59,601)
Income tax benefit (expense) (10,029) 4,374 (1,780) 3,915
Net income (loss) (67,554) (55,887) (74,039) (55,686)
Net income (loss) attributable to noncontrolling interests (included above) 1,153 (7,394) 2,360 (1,395)
Net income (loss) attributable to Media General (68,707) (48,493) (76,399) (54,291)
Other comprehensive income 0 0 0 0
Total comprehensive income (loss) attributable to Media General $ (68,707) $ (48,493) $ (76,399) $ (54,291)
Loss per common share (basic and diluted):        
Net earnings (loss) per common share (basic) (in dollars per share) $ (0.53) $ (0.38) $ (0.59) $ (0.42)
Net earnings (loss) per common share (assuming dilution) (in dollars per share) $ (0.53) $ (0.38) $ (0.59) $ (0.42)