XML 30 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt and Other Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of Debt
Long-term debt at September 30, 2016 and December 31, 2015, was as follows:
 
(In thousands)
September 30, 2016
 
December 31, 2015
Media General Credit Agreement
$
1,481,000

 
$
1,541,000

2022 Notes
400,000

 
400,000

2021 Notes
275,000

 
275,000

Shield Media Credit Agreement
24,800

 
27,200

Other borrowings
433

 
950

Total debt
2,181,233

 
2,244,150

Less: net unamortized discount
(7,361
)
 
(8,992
)
Less: scheduled current maturities
(3,547
)
 
(3,804
)
Less: unamortized debt issuance fees
(22,989
)
 
(32,244
)
Long-term debt excluding current maturities
$
2,147,336

 
$
2,199,110

Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
The following table includes information about the carrying values and estimated fair values of the Company’s financial instruments at September 30, 2016 and December 31, 2015:
 
 
September 30, 2016
 
December 31, 2015
 
Carrying
 
Fair
 
Carrying
 
Fair
(In thousands)
Amount
 
Value
 
Amount
 
Value
Assets:
 
 
 
 
 
 
 
Investments
 
 
 
 
 
 
 
Trading securities
$
410

 
$
410

 
$
257

 
$
257

Liabilities:
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
Media General Credit Agreement
1,457,278

 
1,527,858

 
1,507,182

 
1,529,229

2022 Notes
393,342

 
419,000

 
392,527

 
404,344

2021 Notes
275,290

 
285,725

 
275,340

 
288,228

Shield Media Credit Agreement
24,540

 
24,800

 
26,915

 
27,200

Other borrowings
433

 
433

 
950

 
950