XML 15 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Condensed Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net loss $ (25,713) $ (4,542)
Deferred income tax benefit (21,261) (3,357)
Depreciation and amortization 40,121 40,283
Amortization of program license rights 12,066 11,758
Amortization of debt premiums, discounts and issue costs 2,033 308
Gain related to property and equipment, net (768) (228)
Gain on relocation of spectrum 0 (3,120)
Stock-based compensation 2,078 3,010
Debt modification and extinguishment costs 0 613
Program license rights, net of liabilities (12,110) (10,867)
Trade accounts receivable 6,330 31,080
Company owned life insurance (cash surrender value less policy loans including repayments) (312) (519)
Trade accounts payable, accrued expenses and other liabilities (3,728) (3,932)
Contributions to retirement plans 0 (1,250)
Other, net (3,535) (2,818)
Net cash (used) provided by operating activities (4,799) 56,419
Cash flows from investing activities:    
Capital expenditures (6,763) (7,209)
Proceeds from the sale of property and equipment 3,976 262
Proceeds from spectrum relocation 0 620
Other, net (10) (5)
Net cash provided (used) by investing activities (2,797) (6,332)
Cash flows from financing activities:    
Repayments of borrowings (800)  
Borrowings under Media General Revolving Credit Facility 30,000 0
Repayments under Media General Revolving Credit Facility (30,000) 0
Repayment of other borrowings (290) (290)
Exercise of stock options 1,408 958
Other, net (220) (764)
Net cash provided (used) by financing activities 98 (35,696)
Net (decrease) increase in cash and cash equivalents (7,498) 14,391
Cash and cash equivalents at beginning of period 41,091 43,920
Cash and cash equivalents at end of period 33,593 58,311
Cash paid for interest 24,973 29,444
Cash paid for income taxes, net 618 1,963
Cash paid for Meredith termination fee 60,000 0
Media General Credit Agreement [Member]    
Cash flows from financing activities:    
Repayments of borrowings 0 (35,000)
Shield Media Credit Agreement [Member]    
Cash flows from financing activities:    
Repayments of borrowings $ (800) $ (600)