XML 28 R18.htm IDEA: XBRL DOCUMENT v3.4.0.3
Debt and Other Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Debt
Long-term debt at March 31, 2016, and December 31, 2015, was as follows:
 
(In thousands)
2016
 
2015
Media General Credit Agreement
$
1,541,000

 
$
1,541,000

2022 Notes
400,000

 
400,000

2021 Notes
275,000

 
275,000

Shield Media Credit Agreement
26,400

 
27,200

Other borrowings
659

 
950

Total debt
2,243,059

 
2,244,150

Less: net unamortized discount
(8,531
)
 
(8,992
)
Less: scheduled current maturities
(3,514
)
 
(3,804
)
Less: unamortized debt issuance fees
(30,671
)
 
(32,244
)
Long-term debt excluding current maturities
$
2,200,343

 
$
2,199,110

Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
The following table includes information about the carrying values and estimated fair values of the Company’s financial instruments at March 31, 2016, and December 31, 2015:
 
 
March 31, 2016
 
December 31, 2015
 
Carrying
 
Fair
 
Carrying
 
Fair
(In thousands)
Amount
 
Value
 
Amount
 
Value
Assets:
 
 
 
 
 
 
 
Investments
 
 
 
 
 
 
 
Trading securities
$
274

 
$
274

 
$
257

 
$
257

Liabilities:
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
Media General Credit Agreement
1,508,934

 
1,545,471

 
1,507,182

 
1,529,229

2022 Notes
392,799

 
406,898

 
392,527

 
404,344

2021 Notes
275,324

 
302,502

 
275,340

 
288,228

Shield Media Credit Agreement
26,140

 
26,140

 
26,915

 
27,200

Other borrowings
659

 
659

 
950

 
950