XML 47 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Condensed Statements of Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Statement of Comprehensive Income [Abstract]        
Net operating revenue $ 321,736 $ 160,224 $ 938,993 $ 458,253
Operating costs:        
Operating expenses, excluding depreciation expense 143,492 54,679 403,537 156,112
Selling, general and administrative expenses 78,777 39,440 238,298 123,702
Amortization of program license rights 12,822 5,167 36,627 15,077
Corporate and other expenses 12,598 5,567 37,615 19,778
Depreciation and amortization 40,385 15,643 123,286 48,278
(Gain) loss related to property and equipment, net 96 676 (328) 897
Goodwill, Impairment Loss 52,862 0 52,862 0
Merger-related and restructuring expenses 10,014 3,596 18,907 13,173
Restructuring Charges 1,132 275 1,132 4,764
Total operating costs 352,178 125,043 911,936 381,781
Operating income (30,442) 35,181 27,057 76,472
Other income (expense):        
Interest expense 29,481 (9,826) 89,792 (29,432)
Debt modification and extinguishment costs 365 0 2,805 183
Other, net 27 19 5,939 19
Total other expense (29,819) (9,807) (86,658) (29,596)
Income before income taxes (60,261) 25,374 (59,601) 46,876
Income tax expense 4,374 (11,525) (3,915) (20,696)
Net income (55,887) 13,849 (55,686) 26,180
Net income attributable to noncontrolling interests (included above) (7,394) 454 (1,395) 614
Net income (loss) attributable to Media General (48,493) 13,395 (54,291) 25,566
Other comprehensive income 0 0 0 0
Total comprehensive income (loss) attributable to Media General $ (48,493) $ 13,395 $ (54,291) $ 25,566
Earnings (loss) per common share (basic and diluted):        
Net earnings (loss) per common share (basic) (in Dollars per share) $ (0.38) $ 0.15 $ (0.42) $ 0.29
Net earnings per common share (assuming dilution) (in Dollars per share) $ (0.38) $ 0.15 $ (0.42) $ 0.29