XML 27 R32.htm IDEA: XBRL DOCUMENT v3.2.0.727
Variable Interest Entities - Condensed Balance Sheet for Shield Stations (Details) - USD ($)
$ in Thousands
1 Months Ended 6 Months Ended
Mar. 31, 2014
Jul. 31, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Current assets:              
Cash and cash equivalents     $ 72,078   $ 43,920 $ 18,166 $ 71,618
Trade accounts receivable (less allowance for doubtful accounts 2015 - $82; 2014 - $99)     246,295   265,169    
Prepaid expenses and other current assets     36,739   39,098    
Total current assets     406,844   523,844    
Property and equipment, net     483,581   499,472    
Other assets, net     71,290   78,999    
Definite lived intangible assets, net     912,487   956,300    
Goodwill     1,597,486   1,597,486    
Total assets [1]     4,568,788   4,753,201    
Current liabilities              
Accrued expenses and other current liabilities     108,940   104,092    
Current installments of long-term debt     3,404   11,781    
Total current liabilities     171,315   189,681    
Long-term debt excluding current maturities     2,272,695   2,400,162    
Total liabilities [2]     3,055,674   3,218,299    
Threshold on media ownership rules, percentage 15.00%            
Receipt of dividend     0        
Trade accounts receivable, allowance for doubtful accounts (in Dollars)     4,495   5,475    
Shield Stations              
Current assets:              
Cash and cash equivalents     10,970   3,846    
Trade accounts receivable (less allowance for doubtful accounts 2015 - $82; 2014 - $99)     8,628   10,336    
Prepaid expenses and other current assets     920   1,156    
Total current assets     20,518   15,338    
Property and equipment, net     3,528   5,402    
Other assets, net     1,652   2,011    
Definite lived intangible assets, net     33,870   34,885    
Broadcast licenses     71,300   71,300    
Goodwill     21,859   21,859    
Total assets     152,727   150,795    
Current liabilities              
Trade accounts payable     80   56    
Accrued expenses and other current liabilities     2,282   6,839    
Current installments of long-term debt     3,411   3,562    
Total current liabilities     5,773   10,457    
Long-term debt excluding current maturities     26,520   28,150    
Other liabilities     6,851   3,914    
Total liabilities     $ 39,144   42,521    
Trade accounts receivable, allowance for doubtful accounts (in Dollars)       $ 82 $ 99    
Subsequent Event | Shield Stations              
Current liabilities              
Receipt of dividend   $ 9,000          
[1] Consolidated assets as of June 30, 2015 and December 31, 2014, include total assets of variable interest entities (VIEs) of $153 million and $151 million, respectively, which can only be used to settle the obligations of the VIEs. See Note 1 and Note 4.
[2] Consolidated liabilities as of June 30, 2015 and December 31, 2014, include total liabilities of VIEs of $39 million and $43 million, respectively, for which the creditors of the VIEs have no recourse to the Company, except for certain of the debt, which the Company guarantees. See Note 1 and Note 4.