XML 47 R21.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Operating Lease Assets and Liabilities Recognized on Balance Sheets
The table below presents the operating lease assets and liabilities recognized on the condensed consolidated balance sheet as of September 30, 2019 (in thousands):


 
September 30, 2019
 
Operating Lease Assets:
   
Right-of use lease assets
 
$
183,524
 
Operating Lease Liabilities:
    
Current lease liabilities
 
$
29,283
 
Non-current lease liabilities
  
155,046
 
Total operating lease liabilities
 
$
184,329
 
Weighted Average Remaining Lease Term and Discount Rate for Operating Leases
The weighted average remaining lease term and weighted average discount rate for operating leases as of September 30, 2019 are:
 

 
September 30, 2019
 
Weighted Average Remaining Lease Term
   
Operating leases
 
7.4 years
 
Weighted Average Discount Rate
   
Operating leases
  
6.69
%
Undiscounted Future Minimum lease Payments
The table below reconciles the undiscounted future minimum lease payments (displayed by year and in the aggregate) under noncancelable leases with terms of more than one year to the total lease liabilities recognized on the condensed consolidated balance sheet as of September 30, 2019 (in thousands):
 
  
Operating Leases
 
October 1, 2019 thru December 31, 2019
 
$
10,273
 
2020
  
39,661
 
2021
  
37,238
 
2022
  
31,842
 
2023
  
25,292
 
Thereafter
  
92,229
 
Total undiscounted future minimum lease payments
  
236,535
 
Less: difference between undiscounted lease payments and discounted operating lease liabilities
  
(52,206
)
Total operating lease liabilities
 
$
184,329
 
Components of Lease Expense
Components of lease expense were as follows (in thousands):
 
  
Three months ended
September 30, 2019
  
Nine months ended
September 30, 2019
 
Operating lease cost
 
$
10,478
  
$
31,171
 
Short-term lease cost
  
30
   
70
 
Variable lease cost
  
1,572
   
4,384
 
Total lease expense
 
$
12,080
  
$
35,625
 
Supplemental Cash Flow Information Related to Leases
Supplemental cash flow information related to leases is as follows (in thousands):
 
  
Nine months ended
September 30, 2019
 
Cash paid for amounts included in the measurement of lease liabilities:
   
Operating cash flows from operating leases
 
$
30,130
 
Right-of-use assets obtained in exchange for lease obligations:
    
Operating leases
 
$
25,664