XML 20 R107.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Detail) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Aug. 16, 2012
Jun. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Financial information relating to reporting segments                              
Sales of metals   $ 204,525 $ 205,929 $ 230,593 $ 254,406 $ 204,564 $ 246,911 $ 343,575 $ 231,090 $ 199,624 $ 376,322 $ 458,970 $ 895,492 $ 1,021,200 $ 515,457
Production costs applicable to sales   (142,924) (107,413) (124,967) (131,823) (92,554) (109,127) (141,253) (77,102) (92,474) (231,708) (224,377) (456,757) (419,956) (257,636)
Depreciation and depletion   (57,653) (52,397) (52,844) (61,024) (52,592) (58,166) (58,652) (57,641) (50,041) (108,089) (113,616) (218,857) (224,500) (141,619)
Gross Profit   3,948     61,559           36,525 120,977 219,878 376,744 116,202
Exploration expense   6,774 6,441 6,957 6,305 6,567 7,517 4,772 4,077 2,762 13,615 12,872 26,270 19,128 14,249
Loss on impairment   86     4,813           205 4,813 5,825 0 0
Other operating expenses     5,883 11,836 13,680 8,664 10,577 11,507 12,931 15,805          
OPERATING INCOME   (50,957)     41,574           (40,052) 85,761 153,545 306,796 74,900
Interest and other income, net   419     (3,221)           4,275 1,786 14,436 (6,610) 771
Interest expense   (10,930)     (7,557)           (20,662) (14,227) (26,169) (34,774) (30,942)
Loss on debt extinguishment 1,000                       (1,036) (5,526) (20,300)
Fair value adjustments, net   66,754     16,039           84,550 (7,074) (23,487) (52,050) (117,094)
Income (provision) tax benefit   (23,134)     (23,862)           (33,654) (39,298) (68,612) (114,337) 9,481
Income (loss) from continuing operations      37,550 (15,821) 22,973 3,975 11,364 31,060 38,611 12,464       48,677 93,499 (83,184)
Loss from discontinued operations                             0 0 (6,029)
Loss on sale of net assets of discontinued operations                             0 0 (2,095)
Net income   (35,040) 37,550 (15,821) 22,973 3,975 11,364 31,060 38,611 12,464 (22,770) 26,948 48,677 93,499 (91,308)
Segment assets     2,974,056       2,963,130           2,974,056 2,963,130 3,000,389
Segment assets   3,666,716 3,221,401       3,264,441       3,666,716   3,221,401 3,264,441 3,157,527
Capital expenditures   27,201 21,784 29,972 32,238 31,647 40,207 38,099 25,764 15,918 40,028 63,885 115,641 119,988 155,994
Palmarejo [Member]
                             
Financial information relating to reporting segments                              
Sales of metals   86,217     136,365           143,643 260,087 442,098 513,097 230,024
Production costs applicable to sales   (55,218)     (62,538)           (81,937) (108,397) (197,478) (186,201) (127,658)
Depreciation and depletion   (35,557)     (42,748)           (64,507) (80,517) (146,595) (159,264) (91,505)
Gross Profit   (4,558)     31,079           (2,801) 71,173 98,025 167,632 10,861
Exploration expense   3,189     1,624           5,170 2,945 7,575 6,863 4,658
Loss on impairment   0     0             0 0    
Other operating expenses   0     0             0 11 949 352
OPERATING INCOME   (7,747)     29,455           (7,971) 68,228 90,439 159,820 5,851
Interest and other income, net   (428)     (4,720)           1,514 (139) 4,017 (9,099) 914
Interest expense   (4,190)     (5,672)           (7,928) (10,481) (18,938) (23,453) (21,567)
Loss on debt extinguishment                         0 0 0
Fair value adjustments, net   61,066     14,105           75,494 (11,505) (31,054) (40,046) (98,707)
Income (provision) tax benefit   (17,282)     (11,967)           (20,816) (15,511) (18,066) (28,023) 16,901
Income (loss) from continuing operations                             (96,608)
Loss from discontinued operations                             0
Loss on sale of net assets of discontinued operations                             0
Net income   31,419     21,201           40,293 30,592 26,398 59,199 (96,608)
Segment assets     1,905,269 [1]       2,029,769 [1]           1,905,269 [1] 2,029,769 [1] 2,119,367 [1]
Segment assets   1,860,240 [1]     1,954,084 [1]           1,860,240 [1] 1,954,084 [1]      
Capital expenditures   9,166 [2]     11,174 [2]           14,480 [2] 18,344 [2] 38,456 [2] 36,976 [2] 54,226 [2]
San Bartolome [Member]
                             
Financial information relating to reporting segments                              
Sales of metals   49,236     53,383           82,377 94,759 178,005 267,502 142,989
Production costs applicable to sales   (32,815)     (22,773)           (48,494) (36,381) (71,428) (79,679) (60,023)
Depreciation and depletion   (4,941)     (4,070)           (9,696) (8,289) (16,709) (22,410) (19,650)
Gross Profit   11,480     26,540           24,187 50,089 89,868 165,413 63,316
Exploration expense   27     (70)           79 0 159 248 9
Loss on impairment   0     0           0 0 0    
Other operating expenses   0     25           3,722 30 80 342 0
OPERATING INCOME   11,453     26,585           20,386 50,059 89,629 164,823 63,307
Interest and other income, net   683     631           1,288 726 9,719 156 (373)
Interest expense   (14)     (36)           (46) (36) (72) (45) (325)
Loss on debt extinguishment                         0 0 0
Fair value adjustments, net   0     0           0 0 0 0 0
Income (provision) tax benefit   (4,506)     (10,889)           (8,834) (18,578) (44,632) (59,867) (21,655)
Income (loss) from continuing operations                             40,954
Loss from discontinued operations                             0
Loss on sale of net assets of discontinued operations                             0
Net income   7,616     16,291           12,794 32,171 54,644 105,067 40,954
Segment assets     302,922 [1]       276,423 [1]           302,922 [1] 276,423 [1] 260,653 [1]
Segment assets   286,325 [1]     289,428 [1]           286,325 [1] 289,428 [1]      
Capital expenditures   3,159 [2]     7,800 [2]           3,616 [2] 18,007 [2] 25,672 [2] 17,731 [2] 6,159 [2]
Kensington [Member]
                             
Financial information relating to reporting segments                              
Sales of metals   30,851     21,124           70,126 31,500 110,987 151,186 23,628
Production costs applicable to sales   (30,154)     (16,106)           (53,718) (33,197) (87,089) (101,672) (14,043)
Depreciation and depletion   (13,261)     (9,719)           (26,647) (16,324) (41,645) (35,839) (17,487)
Gross Profit   (12,564)     (4,701)           (10,239) (18,021) (17,747) 13,675 (7,902)
Exploration expense   563     274           1,235 496 3,283 1,102 659
Loss on impairment   0     0           0 0 0    
Other operating expenses   134     16           210 35 74 317 170
OPERATING INCOME   (13,261)     (4,991)           (11,684) (18,552) (21,104) 12,256 (8,731)
Interest and other income, net   150     0           281 0 (77) 4 (26)
Interest expense   (95)     (901)           (354) (1,793) (2,972) (4,889) (1,591)
Loss on debt extinguishment                         (1,036) 0 0
Fair value adjustments, net   6,350     2,187           10,577 1,636 4,089 (8,438) (13,783)
Income (provision) tax benefit   0     0           (1) 0 0 (31) (8)
Income (loss) from continuing operations                             (24,139)
Loss from discontinued operations                             0
Loss on sale of net assets of discontinued operations                             0
Net income   (6,856)     (3,705)           (1,181) (18,709) (21,100) (1,098) (24,139)
Segment assets     508,658 [1]       507,891 [1]           508,658 [1] 507,891 [1] 512,401 [1]
Segment assets   485,215 [1]     518,611 [1]           485,215 [1] 518,611 [1]      
Capital expenditures   7,406 [2]     9,324 [2]           10,736 [2] 20,202 [2] 36,994 [2] 34,013 [2] 92,730 [2]
Rochester [Member]
                             
Financial information relating to reporting segments                              
Sales of metals   34,903     34,153           74,377 52,911 132,392 57,331 54,323
Production costs applicable to sales   (23,054)     (20,751)           (44,557) (30,317) (74,256) (28,257) (24,760)
Depreciation and depletion   (2,324)     (2,060)           (4,505) (3,702) (8,065) (2,824) (1,890)
Gross Profit   9,525     11,342           25,315 18,892 50,071 26,250 27,673
Exploration expense   512     1,135           996 1,844 3,591 1,989 190
Loss on impairment   0     0           0 0 0    
Other operating expenses   34,177     692           34,321 2,033 1,401 19,931 1,544
OPERATING INCOME   (25,164)     9,515           (10,002) 15,015 45,079 4,330 25,939
Interest and other income, net   0     239           57 288 358 57 681
Interest expense   (5)     (7)           (11) (15) (26) (21) 0
Loss on debt extinguishment                         0 0 0
Fair value adjustments, net   0     0           0 0 0 0 0
Income (provision) tax benefit   0     0           0 0 0 0 0
Income (loss) from continuing operations                             26,620
Loss from discontinued operations                             0
Loss on sale of net assets of discontinued operations                             0
Net income   (25,169)     9,747           (9,956) 15,288 45,411 4,366 26,620
Segment assets     104,373 [1]       76,852 [1]           104,373 [1] 76,852 [1] 29,734 [1]
Segment assets   122,917 [1]     94,677 [1]           122,917 [1] 94,677 [1]      
Capital expenditures   6,596 [2]     2,946 [2]           9,894 [2] 5,585 [2] 11,794 [2] 27,217 [2] 2,349 [2]
Martha [Member]
                             
Financial information relating to reporting segments                              
Sales of metals   (161)     4,149           (662) 7,767 13,162 13,347 53,875
Production costs applicable to sales   0     (7,102)           0 (10,795) (17,682) (15,513) (27,040)
Depreciation and depletion   (113)     (704)           (229) (1,300) (692) (556) (8,525)
Gross Profit   (274)     (3,657)           (891) (4,328) (5,212) (2,722) 18,310
Exploration expense   603     2,763           1,587 6,174 8,648 6,367 5,791
Loss on impairment   86     4,813           205 4,813 5,825    
Other operating expenses   861     81           1,906 279 2,108 156 0
OPERATING INCOME   (1,824)     (11,314)           (4,589) (15,594) (21,793) (9,245) 12,519
Interest and other income, net   (177)     (494)           746 (570) (1,153) (544) (3,974)
Interest expense   (1)     (1)           0 (1) (3) (458) (90)
Loss on debt extinguishment                         0 0 0
Fair value adjustments, net   0     0           0 0 0 0 0
Income (provision) tax benefit   (117)     (28)           (44) (239) 976 (1,219) (8,523)
Income (loss) from continuing operations                             (68)
Loss from discontinued operations                             0
Loss on sale of net assets of discontinued operations                             0
Net income   (2,119)     (11,837)           (3,887) (16,404) (21,973) (11,466) (68)
Segment assets     9,813 [1]       19,717 [1]           9,813 [1] 19,717 [1] 21,290 [1]
Segment assets   6,757 [1]     13,070 [1]           6,757 [1] 13,070 [1]      
Capital expenditures   10 [2]     529 [2]           10 [2] 1,188 [2] 1,193 [2] 3,426 [2] 100 [2]
Endeavor [Member]
                             
Financial information relating to reporting segments                              
Sales of metals   3,479     5,232           6,461 11,946 18,848 18,737 10,618
Production costs applicable to sales   (1,683)     (2,553)           (3,003) (5,290) (8,824) (8,634) (4,112)
Depreciation and depletion   (1,220)     (1,592)           (2,044) (3,236) (4,591) (3,148) (1,989)
Gross Profit   576     1,087           1,414 3,420 5,433 6,955 4,517
Exploration expense   0     0           0 0 0 0 0
Loss on impairment   0     0           0 0 0    
Other operating expenses   0     0           0 0 0 (1) 0
OPERATING INCOME   576     1,087           1,414 3,420 5,433 6,956 4,517
Interest and other income, net   0     0           0 0 0 0 0
Interest expense   0     0           0 0 0 0 0
Loss on debt extinguishment                         0 0 0
Fair value adjustments, net   0     0           0 0 0 0 0
Income (provision) tax benefit   85     0           84 0 409 0 0
Income (loss) from continuing operations                             4,517
Loss from discontinued operations                             0
Loss on sale of net assets of discontinued operations                             0
Net income   661     1,087           1,498 3,420 5,842 6,956 4,517
Segment assets     31,479 [1]       35,686 [1]           31,479 [1] 35,686 [1] 39,530 [1]
Segment assets   30,226 [1]     33,228 [1]           30,226 [1] 33,228 [1]      
Capital expenditures   0 [2]     0 [2]           0 [2] 0 [2] 0 [2] 0 [2] 0 [2]
La Preciosa [Member]
                             
Financial information relating to reporting segments                              
Sales of metals   0                 0        
Production costs applicable to sales   0                 0        
Depreciation and depletion   (2)                 (2)        
Gross Profit   (2)                 (2)        
Exploration expense   690                 690        
Loss on impairment   0                 0        
Other operating expenses   0                 0        
OPERATING INCOME   (692)                 (692)        
Interest and other income, net   (11)                 (11)        
Interest expense   0                 0        
Fair value adjustments, net   0                 0        
Income (provision) tax benefit   0                 0        
Net income   (703)                 (703)        
Segment assets   409,458 [1]                 409,458 [1]        
Capital expenditures   735 [2]                 735 [2]        
Other Mining Properties [Member]
                             
Financial information relating to reporting segments                              
Sales of metals   0     0           0 0 0 0 0
Production costs applicable to sales   0     0           1 0 0 0 0
Depreciation and depletion   (235)     (131)           (459) (248) (560) (459) (573)
Gross Profit   (235)     (131)           (458) (248) (560) (459) (573)
Exploration expense   1,190     579           3,858 1,413 3,014 2,559 2,942
Loss on impairment   0     0           0 0 0    
Other operating expenses   12,873     8,053           22,598 15,154 30,564 29,126 24,987
OPERATING INCOME   (14,298)     (8,763)           (26,914) (16,815) (34,138) (32,144) (28,502)
Interest and other income, net   (16,990)     1,123           (16,827) 1,481 1,572 2,816 3,549
Interest expense   (6,625)     (940)           (12,323) (1,901) (4,158) (5,908) (7,369)
Loss on debt extinguishment                         0 (5,526) (20,300)
Fair value adjustments, net   (662)     (253)           (1,521) 2,795 3,478 (3,566) (4,604)
Income (provision) tax benefit   (1,314)     (978)           (4,043) (4,970) (7,299) (25,197) 22,766
Income (loss) from continuing operations                             (34,460)
Loss from discontinued operations                             (6,029)
Loss on sale of net assets of discontinued operations                             (2,095)
Net income   (39,889)     (9,811)           (61,628) (19,410) (40,545) (69,525) (42,584)
Segment assets     111,542 [1]       16,792 [1]           111,542 [1] 16,792 [1] 17,414 [1]
Segment assets   103,464 [1]     16,654 [1]           103,464 [1] 16,654 [1]      
Capital expenditures   129 [2]     465 [2]           557 [2] 559 [2] 1,532 [2] 625 [2] 430 [2]
Reportable Segment [Member]
                             
Financial information relating to reporting segments                              
Sales of metals   204,525     254,406           376,322 458,970 895,492 1,021,200 515,457
Production costs applicable to sales   (142,924)     (131,823)           (231,708) (224,377) (456,757) (419,956) (257,636)
Depreciation and depletion   (57,653)     (61,024)           (108,089) (113,616) (218,857) (224,500) (141,619)
Gross Profit   3,948     61,559           36,525 120,977 219,878 376,744 116,202
Exploration expense   6,774     6,305           13,615 12,872 26,270 19,128 14,249
Loss on impairment   86                 205 4,813 5,825    
Other operating expenses   48,045     8,867           62,757 17,531 34,238 50,820 27,053
OPERATING INCOME   (50,957)     41,574           (40,052) 85,761 153,545 306,796 74,900
Interest and other income, net   (16,773)     (3,221)           (12,952) 1,786 14,436 (6,610) 771
Interest expense   (10,930)     (7,557)           (20,662) (14,227) (26,169) (34,774) (30,942)
Loss on debt extinguishment                         (1,036) (5,526) (20,300)
Fair value adjustments, net   66,754     16,039           84,550 (7,074) (23,487) (52,050) (117,094)
Income (provision) tax benefit   (23,134)     (23,862)           (33,654) (39,298) (68,612) (114,337) 9,481
Income (loss) from continuing operations                             (83,184)
Loss from discontinued operations                             (6,029)
Loss on sale of net assets of discontinued operations                             (2,095)
Net income   (35,040)     22,973           (22,770) 26,948 48,677 93,499 (91,308)
Segment assets   3,304,602 2,974,056 [1]       2,963,130 [1]       3,304,602   2,974,056 [1] 2,963,130 [1] 3,000,389 [1]
Segment assets   3,304,602 [1]     2,919,752 [1]           3,304,602 [1] 2,919,752 [1]      
Capital expenditures   $ 27,201 [2]     $ 32,238 [2]           $ 40,028 [2] $ 63,885 [2] $ 115,641 [2] $ 119,988 [2] $ 155,994 [2]
[1] Segment assets consist of receivables, prepaids, inventories, property, plant and equipment, and mining properties
[2] Balance represents cash flow amounts