XML 115 R69.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt and Royalty Obligation (Details Textual) (USD $)
1 Months Ended 3 Months Ended 12 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 10 Months Ended 12 Months Ended 12 Months Ended
Sep. 30, 2010
Jan. 31, 2009
Mar. 31, 2010
Dec. 31, 2011
oz
Dec. 31, 2010
oz
Dec. 31, 2009
Jun. 01, 2011
Dec. 20, 2010
Jul. 06, 2010
Jul. 15, 2009
Jan. 21, 2009
Dec. 31, 2011
Maximum
Dec. 31, 2011
Minimum
Sep. 30, 2010
3.25% Convertible Senior Notes due March 2028 [Member]
Dec. 31, 2011
3.25% Convertible Senior Notes due March 2028 [Member]
Dec. 31, 2010
3.25% Convertible Senior Notes due March 2028 [Member]
Mar. 18, 2008
3.25% Convertible Senior Notes due March 2028 [Member]
Dec. 31, 2011
1.25% Convertible Senior Notes due January 2024 [Member]
Jan. 21, 2011
1.25% Convertible Senior Notes due January 2024 [Member]
Jan. 18, 2011
1.25% Convertible Senior Notes due January 2024 [Member]
Dec. 31, 2010
1.25% Convertible Senior Notes due January 2024 [Member]
Oct. 31, 2011
Senior Term Notes due December 2012 [Member]
Dec. 31, 2011
Senior Term Notes due December 2012 [Member]
Dec. 31, 2010
Senior Term Notes due December 2012 [Member]
Feb. 05, 2010
Senior Term Notes due December 2012 [Member]
Dec. 31, 2011
Kensington Term Facility [Member]
oz
Dec. 31, 2010
Kensington Term Facility [Member]
oz
Oct. 27, 2009
Kensington Term Facility [Member]
Dec. 31, 2011
Kensington Term Facility [Member]
Call Option [Member]
oz
Dec. 31, 2011
Kensington Term Facility [Member]
Put Option [Member]
oz
Dec. 31, 2011
Coeur Mexicana [Member]
Dec. 31, 2011
Empresa Minera Manquiri [Member]
Dec. 31, 2010
Empresa Minera Manquiri [Member]
Nov. 27, 2009
Empresa Minera Manquiri [Member]
Debt and capital lease obligations (Textual) [Abstract]                                                                    
Debt Instrument, Face Amount                             $ 48,700,000   $ 230,000,000               $ 100,000,000                 $ 5,000,000
Interest rate on notes                             3.25%     1.25%         6.50%                     6.50%
Outstanding balance       427,567,000                           0         0     75,800,000           0 2,500,000  
Initial conversion rate of Convertible Senior Notes                             17.60254 shares of the Company’s common stock per $1,000 principal amount of notes, which is equivalent to an initial conversion price of approximately $56.81 per share $56.81 per share                                      
Percentage of principal amount of notes to be repurchased plus accrued and unpaid interest equivalent to repurchase price                             100.00%                                      
Initial conversion rate of common stock per $1,000 principal amount of notes                             17.60254                                      
Per principal amount of notes convertible into specified number of common stock                             1,000                                      
Initial conversion price, per share                             $ 56.81                                      
Repurchase convertible senior notes                               $99.7 million of the 3.25% Convertible Senior Notes due 2028 were repurchased in exchange for 6.5 million shares of the Company’s common stock which reduced the principal amount of the notes outstanding to $48.7 million ($43.2 million net of debt discount)                                    
Reduced to principal amount of the notes outstanding                               43.2                                    
Long-term debt (Note 12)       115,861,000 130,067,000                   45,545,000 43,220,000   0     0   0 15,000,000   60,424,000 48,322,000              
Fair value of the notes outstanding                             49,200,000 48,200,000                                    
Carrying value of the equity component                             10,900,000 10,900,000                                    
Interest on notes                           2,400,000 1,600,000               1,300,000 3,300,000                    
Accretion expense       21,550,000 19,018,000 14,209,000               3,000,000 2,300,000                                      
Debt discount       (74,607,000)                     3,100,000                                      
Effective interest rate on the notes                             8.90%                                      
Principal amount of notes repurchased                                     914,000 945,000       36,700,000                    
Amount paid to repurchase Notes                                               43,400,000                    
Issued common stock value       897,000 893,000                                                          
Interest on notes       3,800,000 1,700,000                                                          
Weighted average share price       90.00%                                                            
Notes repurchased                             0 99,700,000             11,300,000 57,500,000                    
Repurchase Of Notes Principle Amount                                           18,750,000                        
Notes repurchased                                           22,200,000                        
Gain (loss) on debt extinguishments       (5,526,000) (20,300,000) 31,528,000                                 5,500,000 10,000,000                    
Common stock issued in exchange of notes                                             297,455                      
Common stock issued in exchange of notes       0                       6,500,000               1,060,413                    
Issued common stock value                                             4,200,000                      
Borrowing under term facility               100,000,000                                       45,000,000            
Interest rate in excess of LIBOR       4.50%                                                            
Protection of gold under gold hedging program                                                   243,750                
Gold under collars protection                                                     182,500   136,000 190,000        
Weighted average put feature of each collar         911.99                                         951.93                
Weighted average call feature of each collar         1,795.18                                         1,919.83                
Debt equity ratio                       0.40                                            
Project cash flow to debt service ratio                         1.25                                          
Maximum tangible net worth of borrower       325,000,000                                                            
Maximum tangible net worth of guarantor       1,000,000,000                                                            
Gold leased from MIC       0 10,000                                                          
Outstanding amount of capital leases         28,400,000                                                   18,300,000      
Additional Long term debt and capital lease obligations(Textual) [Abstract]                                                                    
Date of first installment     March 31,2010                                                              
Short-term Financing Agreement                 2,400,000                                                  
Capital leases for equipment and facilities leases       7,700,000 10,800,000                                                          
Interest to finance insurance premium                 2.90%                                                  
Final payment of monthly installments             200,000                                                      
Outstanding Amount       0 1,100,000                                                          
Equipment financing agreement bearing interest                   8.26%                                                
Final payment made on loan, monthly installments                   24 months                                                
Equipment Financing Agreement Outstanding       100,000 1,200,000                                                          
Purchased royalty                     50.00%                                              
Royalty consideration received   78,000,000                                                                
Royalty Revenue in Cash                     75,000,000                                              
Value of warrant received as royalty consideration                     3,000,000                                              
Warrant exercised and related stock sold 10,000,000                                                                  
Payments on gold production royalty       (73,191,000) (43,125,000) (15,762,000)                                                        
Royalty agreement minimum obligation for the period       400,000 400,000                                                          
Royalty agreement minimum obligation for per month       4,167 ounces per month 4,167 ounces per month                                                          
Royalty agreement period       8 years 8 years                                                          
Percentage of actual gold production       50.00%                                                            
Monthly average market price of gold per ounce       400                                                            
Percentage of inflation rate       1.00%                                                            
Payment of royalty on a total of ounces of gold       143,354                                                            
Additional payment of royalty on ounces of gold       256,646                                                            
Implicit interest rate       29.30%                                                            
Accretion expense on royalty obligation discount       22,200,000 20,500,000                                                          
Remaining minimum obligation under royalty agreements       72,100,000 80,300,000                                                          
Expensed Interest       34,774,000 30,942,000 18,102,000                                                        
Capitalized interest       $ 2,175,000 $ 9,885,000 $ 22,825,000                                                        
Percentage Royalty Obligation Payment Due to Affiliates       50.00%