EX-99 2 v51653exv99.htm EX-99 exv99
Exhibit 99
(COEUR D'ALENE LOGO)
NEWS RELEASE
 
COEUR REPORTS 2008 RESULTS AND 2009 OUTLOOK: RECORD YEAR-END RESERVES;
NOTABLE INCREASE EXPECTED IN 2009 PRODUCTION AND CASH FLOW
FROM TWO NEW SILVER MINES
Fourth Quarter Highlights:
 
  New San Bartolomé mine, the world’s largest pure silver mine, performed at design capacity, resulting in cash operating costs of $6.48 per ounce1.
 
  28% increase in silver production to 4.0 million ounces.
 
  Cash operating costs of $5.60 per silver ounce.
 
  Net income of $4.3 million, or $0.01 per share.
 
  General and administrative costs declined 22%, reflecting the results of ongoing cost reductions.
2008 Highlights:
 
  2008 silver production of 12.0 million ounces.
 
  Cash operating costs of $4.75 per silver ounce.
 
  Operating cash flow2 of $11.6 million.
 
  San Bartolomé commenced silver production in June.
 
  Record year-end reserve levels of 248 million ounces of silver and 2.3 million ounces of gold representing 15% and 54% increases, respectively.
2009 Outlook:
 
  2009 silver production expected to jump 66% to approximately 20.0 million ounces while gold production projected to increase 85% to approximately 85,000 ounces.
 
  $4.25 per silver ounce projected cash operating costs.
 
  Cash, equivalents and short-term investments of approximately $100 million as of January 31, 2009.
 
  2009 operating cash flow forecast to be approximately $100 million.
 
  Remaining companywide capital expenditures projected to be $65 million in 20093.
 
  Palmarejo (Mexico) to begin production in March as scheduled.
 
  San Bartolomé expected to produce 9 million ounces at average cash operating costs of $6.50 per ounce.
 
1   Non-GAAP measure; defined as operating costs less by-product credits (if any) divided by silver production; excludes royalties and taxes
 
2   Non-GAAP measure; defined as net income plus depreciation and depletion and plus/minus other non-cash items.
 
3   From March 1st through December 31st. Excludes Kensington, which will be updated once the Company receives a decision from the U.S. Supreme Court

1


 

COEUR D’ALENE, Idaho — February 27, 2009 — Coeur d’Alene Mines Corporation (NYSE:CDE, TSX:CDM, ASX:CXC) today announced that operations at its new Palmarejo silver and gold mine in Mexico are expected to begin in March and that its San Bartolomé silver mine in Bolivia is operating as planned as it enters it first full year of production.
“We look forward to the commencement of production at Palmarejo on schedule and on budget. To be in production only fourteen months after completing the acquisitions of Bolnisi Gold and Palmarejo Silver and Gold is a testament to the dedication and focus of our entire team.” Dennis E. Wheeler, Chairman, President and Chief Executive Officer, commented. “At San Bartolomé, operations are performing according to expectations. The fourth quarter of 2008 represented the turning point in San Bartolomé’s performance when design capacity was achieved. Production and costs have remained on-target since.”
“Our financial group successfully navigated frozen capital markets during the past few months to allow the Company to continue investing in its new, long-life mines. As a result of these efforts and the hard work of our project development team, Coeur will now be producing from two of the newest and largest silver mines in the world in a span of just nine months. The Company has been executing this growth strategy for the past three years. With the heavy investment now behind us, Coeur is now transitioning into a long-term phase of positive and significant cash flow generation.” Mr. Wheeler added.
Mr. Wheeler concluded by saying, “2008 also marked a year where Coeur took numerous steps to strengthen its organization and human capital across a variety of areas. The Company established an in-house technical services group based in Idaho that is providing all of our projects and operations with immediate support and expertise. In Bolivia, the addition of Humberto Rada as President of South America was a critical hire to oversee the Company’s important investment and activities in Bolivia. Operationally, Don Gray has now become the full-time Vice President and General Manager at San Bartolomé. Don and his team have done a terrific job getting the operation on-track and performing consistently. Don’s role has allowed Leon Hardy to transition back to his role as Vice President of North American Operations and in charge of the new Technical Services team. Finally, the Company’s finance group was bolstered by key additions during the year, which have provided solid value during this exciting time of transition for us.”
Update on Silver and Gold Markets
The past four months have seen a major resurgence in silver and gold market prices, driven by demand for safe haven investments in the midst of the current world economic and financial crisis. Year-to-date, silver prices have increased 29% while gold has risen approximately 9%. Holdings of gold and silver by silver and gold exchange-traded funds continue to increase and are currently at record levels.
On the supply side, the decline in the price of base metals (zinc, lead, copper) has resulted in the shutdown and curtailment of production at many base metals mines. These declines have also caused many base metal projects scheduled for development to be delayed. Because approximately 70% of global silver production is derived as a by-product of base metals mines, declining base metals production is expected to reduce global silver supply.

2


 

Fortified Cash Position Provides Sufficient Capital to Deliver Substantial Growth in 2009
As of January 31, 2009, Coeur’s cash, equivalents and short-term investments stood at approximately $100 million, up from $28 million at year-end. The Company completed two transactions during January that netted approximately $95 million of cash proceeds. Between cash on hand and cash flow from operations, the Company believes it has sufficient liquidity for the remainder of 2009.
Since year-end, the holders of a majority of the Company’s $75.0 million of Senior Secured Floating Rate Convertible Notes have voluntarily converted their notes into shares of common stock. Once the remainder of these Notes are converted, Coeur’s shares outstanding will total approximately 713 million.
Coeur expects capital expenditures to fall to approximately $130 million this year, excluding projected capital expenditures at Kensington, which the Company can not estimate until a decision is received from the U.S. Supreme Court. Of the $130 million of projected 2009 capital expenditures, the Company estimates that approximately $65 million remains to be spent during the remaining ten months of the year.
With expected silver production of 20 million ounces and gold production of 85,000 this year, Coeur expects cash operating costs per silver ounce to be approximately $4.25 and operating cash flow of approximately $100 million in 2009.
Palmarejo to Commence Production Next Month
Coeur’s newest major project, the Palmarejo silver/gold mine in northern Mexico, is expected to begin producing next month. Mechanical completion of all processing facilities is nearing completion, and the first doré pour is expected to take place in late March. The mine is expected to produce 5.3 million ounces of silver and 72,000 ounces of gold during 2009 at an average cash operating cost of approximately ($0.50) per silver ounce. Based on an initial eleven year mine plan, Palmarejo has the capacity to produce an average of 9 million ounces of silver and 120,000 ounces of gold annually.
San Bartolomé Operating at Capacity
San Bartolomé in Bolivia, the largest pure silver mine in the world, reached its designed throughput levels in the fourth quarter of 2008, producing 2.1 million ounces in the fourth quarter and 2.9 million ounces since operations began in June 2008. In December, the mine’s refinery was averaging pours of over 25,000 ounces per day of silver that at times approached 99.9% pure silver. Cash operating costs during the fourth quarter were $6.48 per silver ounce, and averaged $8.22 per ounce for the year, which included the mine’s startup period. In 2009, the mine’s first full year of production, it is expected to produce approximately 9.0 million ounces of silver at an average cash operating cost of $6.50 per ounce.
Reserves Reach Record Levels of 248 Million Ounces of Silver and 2.3 Million Ounces of Gold
Coeur’s silver proven and probable mineral reserves grew 15% in 2008 to a record 248 million ounces as of December 31, 2008. In addition, silver measured and indicated resources increased 6% to 236 million ounces and silver inferred resources stood at 89 million ounces at year-end. These increases are driven primarily by increases of reserves and resources at Palmarejo as a result of the Company’s 2008 drilling activities.

3


 

The Company’s gold mineral reserves increased 54% to 2.3 million ounces in 2008. Gold measured and indicated resources totaled 1.8 million ounces while gold inferred resources increased 11% to 1.3 million ounces at year-end. While reserves at Kensington increased 9%, the primary driver of these year-over-year gold reserve and resource increases was due to drilling success at Palmarejo during the year.
Highlights of 2008 and 2009 Exploration Programs
The Company invested $23.5 million in a robust exploration program in 2008, focused principally around existing operations in Mexico, Chile and Argentina. Highlights of the program included:
    Completion of the final feasibility study for Palmarejo;
 
    Significant increases in Palmarejo’s measured, indicated and inferred mineral resources between the June feasibility study and year-end:
    52% increase in measured and indicated silver resources
 
    30% increase in inferred silver resources
 
    37% increase in measured and indicated gold resources
 
    20% increase in inferred gold resources
    Discovery of the Delia vein at Cerro Bayo, expected to become a key component to the Company’s new mine plan to re-start production next year, has returned wide silver and gold bearing vein intercepts just 500 meters from the processing facilities. The Delia now extends over one kilometer in strike and up to 100 meters vertically.
Coeur plans to invest $17.6 million in exploration during 2009 with over 85% of this amount earmarked for expansion of mineral resources and reserves near its existing operations at Palmarejo (Mexico), Martha (Argentina) and Cerro Bayo (Chile).
2008 Fourth Quarter Review
During the fourth quarter of 2008, Coeur produced 4.0 million ounces of silver. This represents an increase of 28% over the fourth quarter of 2007 and a 30% increase over the third quarter and reflects the contribution of silver production from the Company’s new San Bartolomé mine. Average cash operating costs during the fourth quarter were $5.60 per silver ounce.
Sales of metal during the fourth quarter reached $42.4 million which was 7% higher than during the third quarter of 2008. Despite double digit silver production growth from last quarter, sales of metal increased less because the price of silver dropped approximately 39% from an average realized price of $14.47 per ounce in the third quarter to an average of $8.84 per ounce in the fourth quarter. Compared to the fourth quarter of 2007, sales of metal declined by 29%, which was due primarily to a 38% decrease in the average realized silver price and a reduction in gold production of 14,493 ounces caused mostly by the temporary cessation of mining activities at Cerro Bayo. The average realized price of gold in the fourth quarter was $726 per ounce, which was 18% lower than the average realized price in the third quarter of $886 per ounce.
Fourth quarter net income was $4.3 million, or $0.01 per share, while operating cash flow was ($6.5) million.
The Company’s cost reduction strategy initiated in the early fourth quarter led to a 22% drop in general and administrative expenses compared to the fourth quarter of 2007. In addition to non-operating cost reductions, Coeur successfully reduced and deferred capital expenditures in order to maximize the amount of liquidity available to fund ongoing development activities at Palmarejo. The third component to the Company’s cost reduction initiative involved a review of the net cash flow being generated by its operating assets. This review led to the temporary cessation of mining activities at the Cerro Bayo silver and gold mine. The Company’s objective is to resume production at lower costs and higher production rates at Cerro Bayo in 2010.

4


 

Capital expenditures during the fourth quarter totaled $109 million. Of this total, $72.6 million of capital expenditures were incurred at Palmarejo and $23.9 million was spent at San Bartolomé.
2008 Full Year Review
During 2008, Coeur produced 12.0 million ounces of silver. This represented a 5% increase over 2007 production levels. Average cash operating costs in 2008 were $4.75 per silver ounce.
Sales of metal during 2008 totaled $189.5 million compared to $215.3 million in 2007. The Company’s average realized price per ounce of silver during 2008 was $14.31 (versus $13.59 per ounce in 2007) and the average realized price of gold in 2008 was $915 per ounce (compared to $700 per ounce in 2007). Sales of metal were lower in 2008 compared to 2007 due to a 50% reduction in gold production which was primarily attributable to the temporary cessation of mining activities at Cerro Bayo in October and reduced gold ounces from the Company’s Rochester mine.
Net income for 2008 was approximately breakeven while operating cash flow was $11.6 million.
Capital expenditures during 2008 totaled $365 million. Of this total, $162.2 million of capital expenditures were incurred at Palmarejo ($17 million of development costs at Palmarejo were treated as pre-development costs and expensed rather than capitalized during 2008) and $120.9 million was invested at San Bartolomé.
About Coeur
Coeur d’Alene Mines Corporation is one of the world’s leading silver companies and also a significant gold producer. Coeur, which has no silver production hedged, will have its first full year of production this year at the world’s largest pure silver mine — San Bartolomé in Bolivia — and is expected to begin production next month at another world-leading silver mine — Palmarejo in Mexico. The Company also operates underground mines in southern Chile and Argentina and one surface mine in Nevada; and owns non-operating interests in two low-cost mines in Australia. The Company also owns a major gold project — Kensington in Alaska — and conducts exploration activities in Argentina, Chile and Mexico. Coeur common shares are traded on the New York Stock Exchange under the symbol CDE, the Toronto Stock Exchange under the symbol CDM, and its CHESS Depositary Interests are traded on the Australian Securities Exchange under symbol CXC.
Recent photos of projects and other information can be accessed through company website at www.coeur.com
Conference Call Information
Coeur will hold a conference call to discuss the Company’s fourth quarter 2008 results at 1:00 p.m. Eastern time on February 27, 2009. To listen live via telephone, call (866) 853-4681 (US and Canada) or (660) 422-4718 (International). The conference ID number is 85784992. The conference call and presentation will also be webcast on the Company’s web site www.coeur.com. A replay of the call will be available through March 7 , 2009. The replay dial-in numbers are (800) 642-1687 (US and Canada) and (706) 645-9291 (International) and the access code is 85784992. In addition, the call will be archived for a limited time on the company’s web site.

5


 

For Additional Information:
Investors
Director of Investor Relations
Karli Anderson, 208-665-0345
Media
Director of Corporate Communications
Tony Ebersole, 208-665-0777
Non-GAAP Measures
We supplement the reporting of our financial information determined under generally accepted accounting principles (GAAP) with certain non-GAAP financial measures, including cash operating costs. We believe that these adjusted measures provide meaningful information to assist management, investors and analysts in understanding our financial results and assessing our prospects for future performance. We believe these adjusted financial measures are important indicators of our recurring operations because they exclude items that may not be indicative of, or are unrelated to our core operating results, and provide a better baseline for analyzing trends in our underlying businesses. We also provide the amount of our operating cash flow to supplement our cash flow determined under GAAP. We define operating cash flow as net income plus depreciation, depletion and amortization and plus/minus any other non-cash items. We believe operating cash flow is an important measure in assessing the Company’s overall financial performance.
Cautionary Statement
This press release contains forward-looking statements within the meaning of securities legislation in the United States, Canada, and Australia, including statements regarding anticipated operating results. Such statements are subject to numerous assumptions and uncertainties, many of which are outside the control of Coeur. Operating, exploration and financial data, and other statements in this presentation are based on information that Coeur believes is reasonable, but involve significant uncertainties affecting the business of Coeur, including, but not limited to, future gold and silver prices, costs, ore grades, estimation of gold and silver reserves, mining and processing conditions, construction schedules, currency exchange rates, and the completion and/or updating of mining feasibility studies, changes that could result from future acquisitions of new mining properties or businesses, the risks and hazards inherent in the mining business (including environmental hazards, industrial accidents, weather or geologically related conditions), regulatory and permitting matters, risks inherent in the ownership and operation of, or investment in, mining properties or businesses in foreign countries, as well as other uncertainties and risk factors set out in filings made from time to time with the SEC, the Canadian securities regulators, and the Australian Securities Exchange, including, without limitation, Coeur’s reports on Form 10-K and Form 10-Q. Actual results, developments and timetables could vary significantly from the estimates presented. Readers are cautioned not to put undue reliance on forward-looking statements. Coeur disclaims any intent or obligation to update publicly such forward-looking statements, whether as a result of new information, future events or otherwise. Additionally, Coeur undertakes no obligation to comment on analyses, expectations or statements made by fourth parties in respect of Coeur, its financial or operating results or its securities.
Donald J. Birak, Coeur’s Senior Vice President of Exploration, is the qualified person responsible for the preparation of the scientific and technical information concerning Coeur’s mineral projects in this press release. For a description of the key assumptions, parameters and methods used to estimate mineral reserves and resources, as well as a general discussion of the extent to which the estimates may be affected by any known environmental, permitting, legal, title, taxation, socio-political, marketing or other relevant factors, please see the Technical Reports for each of Coeur’s properties as filed on SEDAR at www.sedar.com.

6


 

Cautionary Note to U.S. Investors — The United States Securities and Exchange Commission permits U.S. mining companies, in their filings with the SEC, to disclose only those mineral deposits that a company can economically and legally extract or produce. We use certain terms in this press release, such as “measured,” “indicated,” and “inferred” “resources,” that are recognized by Canadian and Australian regulations, but that SEC guidelines generally prohibit U.S. registered companies from including in their filings with the SEC. U.S. investors are urged to consider closely the disclosure in our Form 10-K which may be obtained from us, or from the SEC’s website at http://www.sec.gov/edgar.shtml
MINERAL RESERVES
                                             
        SHORT     GRADE (Oz/Ton)     OUNCES (000s)  
YEAR END 2008   LOCATION   TONS (000s)     SILVER     GOLD     SILVER     GOLD  
 
 
                                           
PROVEN RESERVES
                                           
Rochester
  Nevada, USA                              
Cerro Bayo
  Chile                              
Martha
  Argentina     18       55.86       0.07       992       1.2  
San Bartolome
  Bolivia     160       6.35             1,015       0  
Kensington
  Alaska, USA     199             0.38             76  
Endeavor
  Australia     3,417       1.47             5,019        
Broken Hill
  Australia     6,431       1.58             10,185        
Palmarejo
  Mexico     6,840       5.09       0.06       34,844       406  
 
Total
        17,064                       52,055       483  
 
 
                                           
PROBABLE RESERVES
                                           
Rochester
  Nevada, USA                              
Cerro Bayo
  Chile     547       10.18       0.07       5,564       38  
Martha
  Argentina     58       31.22       0.04       1,817       2.1  
San Bartolome
  Bolivia     35,147       3.81             134,015        
Kensington
  Alaska, USA     5,301             0.26             1,402  
Endeavor
  Australia     5,842       3.55             20,753        
Broken Hill
  Australia     4,616       1.05             4,861        
Palmarejo
  Mexico     5,355       5.37       0.07       28,732       350  
 
Total
        56,866                       195,742       1,792  
 
 
                                           
PROVEN AND PROBABLE RESERVES
                                       
Rochester
  Nevada, USA                              
Cerro Bayo
  Chile     547       10.18       0.07       5,564       38  
Martha
  Argentina     76       36.99       0.04       2,809       3.3  
San Bartolome
  Bolivia     35,307       3.82             135,030       0  
Kensington
  Alaska, USA     5,500             0.27             1,478  
Endeavor
  Australia     9,259       2.78             25,772       0  
Broken Hill
  Australia     11,047       1.36             15,046       0  
Palmarejo
  Mexico     12,195       5.21       0.06       63,576       756  
 
Total Proven and Probable
        73,931                       247,797       2,275  
 
Notes to tables on page 7 and page 8:
  Effective December 31, 2008 except Endeavor and Broken Hill effective June 30, 2008
 
  Mineral Resources are in addition to Mineral Reserves and have not demonstrated economic viability
 
  Metal prices used for Mineral Reserves were $13.25 per ounce of silver and $750 per ounce of gold except Endeavor at $12.00 per ounce of silver, Broken Hill at $2.22 per ounce of silver.
 
  For details on the estimation of Mineral Resources and Reserves for each property, please refer to the Technical Report on file at www.sedar.com

7


 

MINERAL RESOURCES
                                             
        SHORT     GRADE (Oz/Ton)     OUNCES (000s)  
YEAR END 2008   LOCATION   TONS (000s)     SILVER     GOLD     SILVER     GOLD  
 
 
                                           
MEASURED RESOURCES
                                           
Rochester
  Nevada, USA     83,179       0.52       0.005       43,640       408  
Cerro Bayo
  Chile     316       9.50       0.15       3,005       49  
Martha
  Argentina     1       32.03       0.03       32       0.03  
San Bartolome
  Bolivia                              
Kensington
  Alaska, USA     680             0.25             169  
Endeavor
  Australia     10,577       1.47             15,580        
Broken Hill
  Australia     3,209       5.16             16,560        
Palmarejo
  Mexico     5,386       3.44       0.04       18,515       237  
 
Total
        103,348                       97,332       863  
 
 
                                           
INDICATED RESOURCES
                                           
Rochester
  Nevada, USA     30,879       0.59       0.004       18,170       123  
Cerro Bayo
  Chile     592       9.83       0.13       5,816       74  
Martha
  Argentina     45       29.44       0.02       1,314       1.1  
San Bartolome
  Bolivia     37,087       1.75       0.00       64,845       0  
Kensington
  Alaska, USA     2,044             0.16             325  
Endeavor
  Australia     7,551       0.24             1,822        
Broken Hill
  Australia     3,167       3.86             12,222        
Palmarejo
  Mexico     9,987       3.49       0.04       34,808       439  
 
Total
        91,351                       138,997       962  
 
 
                                           
MEASURED AND INDICATED RESOURCES
                                       
Rochester
  Nevada, USA     114,058       0.54       0.005       61,810       531  
Cerro Bayo
  Chile     908       9.71       0.14       8,821       123  
Martha
  Argentina     46       29.50       0.02       1,346       1.1  
San Bartolome
  Bolivia     37,087       1.75             64,845       0  
Kensington
  Alaska, USA     2,724             0.18             494  
Endeavor
  Australia     18,127       0.96             17,402        
Broken Hill
  Australia     6,376       4.51             28,782        
Palmarejo
  Mexico     15,373       3.47       0.04       53,323       676  
 
Total Measured and Indicated
        194,699                       236,329       1,825  
 
 
                                           
INFERRED RESOURCES
                                           
Rochester
  Nevada, USA                              
Cerro Bayo
  Chile     1,341       10.76       0.12       14,436       157  
Martha
  Argentina     33       46.96       0.05       1,528       2  
San Bartolome
  Bolivia     1,177       1.38             1,628        
Kensington
  Alaska, USA     742             0.37             273  
Endeavor
  Australia     772       2.83             2,183        
Broken Hill
  Australia     6,735       1.62             10,913        
Palmarejo
  Mexico     23,799       2.46       .04       58,508       880  
 
Total
        34,599                       89,196       1,312  
 

8


 

COEUR D’ALENE MINES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Unaudited)
                                 
    Three Months     Twelve Months  
    Ended December 31,     Ended December 31,  
    2008     2007     2008     2007  
    (In thousands except per share data)  
 
                               
REVENUES
                               
 
                               
Sales of metal
  $ 42,392     $ 59,931     $ 189,465     $ 215,319  
 
                               
COSTS AND EXPENSES
                               
Production costs applicable to sales
    28,484       31,034       109,336       117,025  
Depreciation and depletion
    8,739       4,315       27,330       20,984  
Administrative and general
    5,683       7,285       25,846       23,875  
Exploration
    6,240       3,241       20,531       11,941  
Pre-development
    (271 )           16,950        
Care and maintenance and other
    3,155             3,155        
Litigation settlements
                      507  
 
                       
 
                               
Total costs and expenses
    52,030       45,875       203,148       174,332  
 
                               
OPERATING INCOME (LOSS)
    (9,638 )     14,056       (13,683 )     40,987  
 
                               
OTHER INCOME AND EXPENSE
                               
Interest and other income
    (1,246 )     5,893       2,557       18,195  
Mark to market adjustments on derivatives
    1,756               1,756          
Interest expense, net of capitalized interest
    (1,448 )     (116 )     (4,139 )     (365 )
 
                       
Total other income and expense
    (938 )     5,777       174       17,830  
 
                               
Income (loss) before income taxes
    (10,576 )     19,833       (13,509 )     58,817  
Income tax benefit (provision)
    14,858       (5,514 )     13,501       (14,927 )
 
                       
 
                               
NET INCOME (LOSS)
    4,282       14,319       (8 )     43,890  
Other comprehensive income (loss)
    220       (204 )     (634 )     86  
 
                       
 
                               
COMPREHENSIVE INCOME (LOSS)
  $ 4,502     $ 14,115     $ (642 )   $ 43,976  
 
                       
 
                               
BASIC AND DILUTED INCOME (LOSS) PER SHARE
                               
 
                               
Basic
  $ 0.01     $ 0.05     $ (0.01 )   $ 0.15  
 
                       
Diluted
  $ 0.01     $ 0.04     $ 0.00     $ 0.14  
 
                       
 
                               
Weighted average number of shares of common stock
                               
Basic
    552,780       310,379       550,733       285,972  
Diluted
    608,863       335,082       550,733       310,524  

9


 

Operating Statistics From Continuing Operations
     The following table presents information by mine and consolidated sales information for the three and twelve month periods ended December 31, 2008 and 2007:
                                 
    Three Months Ended     Twelve Months Ended  
    December 31,     December 31,  
    2008     2007     2008     2007  
 
                               
Rochester
                               
Tons processed
                      5,060,678  
Ore grade/Ag oz
                      0.65  
Ore grade/Au oz
                      0.01  
Recovery/Ag oz
                      141.4 %
Recovery/Au oz
                      167.6 %
Silver production ounces
    659,022       1,060,129       3,033,720       4,614,780  
Gold production ounces
    4,146       9,728       21,041       50,408  
Cash operating costs/oz
  $ 1.21     $ (3.27 )   $ (0.75 )   $ 0.99  
Cash cost/oz
  $ 1.49     $ (2.49 )   $ (0.03 )   $ 1.52  
Total cost/oz
  $ 2.24     $ (1.83 )   $ 0.75     $ 3.82  
Cerro Bayo
                               
Tons milled
    27,566       124,066       236,403       387,378  
Ore grade/Ag oz
    7.46       4.83       5.54       4.68  
Ore grade/Au oz
    0.08       0.09       0.10       0.11  
Recovery/Ag oz
    93.7 %     94.1 %     93.4 %     94.4 %
Recovery/Au oz
    88.8 %     90.9 %     90.2 %     92.2 %
Silver production ounces
    192,560       564,176       1,224,084       1,709,830  
Gold production ounces
    2,066       10,604       21,761       37,479  
Cash operating costs/oz
  $ 11.73     $ 7.75     $ 8.56     $ 8.22  
Cash cost/oz
  $ 11.73     $ 7.75     $ 8.56     $ 8.22  
Total cost/oz
  $ 16.32     $ 11.28     $ 14.65     $ 11.82  
Martha
                               
Tons milled
    19,799       9,801       57,886       37,047  
Ore grade/Ag oz
    35.81       83.17       49.98       78.10  
Ore grade/Au oz
    0.05       0.13       0.07       0.12  
Recovery/Ag oz
    88.7 %     94.8 %     93.7 %     95.0 %
Recovery/Au oz
    80.4 %     92.4 %     88.3 %     92.7 %
Silver production ounces
    629,100       772,778       2,710,673       2,748,705  
Gold production ounces
    816       1,189       3,313       4,127  
Cash operating costs/oz
  $ 7.25     $ 5.29     $ 6.87     $ 5.54  
Cash cost/oz
  $ 7.54     $ 6.10     $ 7.57     $ 6.27  
Total cost/oz
  $ 9.30     $ 6.64     $ 9.38     $ 6.78  
San Bartolomé
                               
Tons milled
    327,758             505,514        
Ore grade/Ag oz
    7.82             7.46        
Recovery/Ag oz
    83.3 %           75.8 %      
Silver production ounces
    2,133,106             2,861,500        
Cash operating costs/oz
  $ 6.48           $ 8.22        
Cash cost/oz
  $ 8.81           $ 10.53        
Total cost/oz
  $ 10.58           $ 12.50        
Endeavor
                               
Tons milled
    202,613       328,013       1,030,368       1,146,857  
Ore grade/Ag oz
    1.05       2.25       1.41       1.40  
Recovery/Ag oz
    66.0 %     42.9 %     56.5 %     48.0 %
Silver production ounces
    140,623       316,057       824,093       772,609  
Cash operating costs/oz
  $ 2.83     $ 2.33     $ 2.55     $ 2.67  
Cash cost/oz
  $ 2.83     $ 2.33     $ 2.55     $ 2.67  
Total cost/oz
  $ 6.01     $ 3.28     $ 4.94     $ 3.65  
Broken Hill
                               
Tons milled
    428,347       424,285       1,952,066       1,646,203  
Ore grade/Ag oz
    0.95       1.22       0.97       1.19  
Recovery/Ag oz
    70.5 %     84.3 %     72.5 %     83.6 %
Silver production ounces
    287,755       435,611       1,369,009       1,642,205  
Cash operating costs/oz
  $ 2.71     $ 3.26     $ 3.41     $ 3.18  
Cash cost/oz
  $ 2.71     $ 3.26     $ 3.41     $ 3.18  
Total cost/oz
  $ 4.77     $ 5.03     $ 5.24     $ 5.04  

10


 

                                 
    Three Months Ended     Twelve Months Ended  
    December 31,     December 31,  
    2008     2007     2008     2007  
CONSOLIDATED PRODUCTION TOTALS
                               
Silver ounces
    4,042,166       3,148,751       12,023,079       11,488,129  
Gold ounces
    7,028       21,521       46,115       92,014  
Cash operating costs/oz
  $ 5.60     $ 2.27     $ 4.75     $ 3.58  
Cash cost/oz
  $ 6.91     $ 2.73     $ 5.64     $ 3.97  
Total cost/oz
  $ 8.72     $ 4.06     $ 7.71     $ 5.88  
CONSOLIDATED SALES TOTALS
                               
Silver ounces sold
    3,777,641       3,039,715       11,012,584       11,506,560  
Gold ounces sold
    7,985       21,883       49,130       94,284  
Realized price per silver ounce
  $ 8.84     $ 14.28     $ 14.31     $ 13.59  
Realized price per gold ounce
  $ 726     $ 799     $ 915     $ 700  
Reconciliation of Non-GAAP Cash Costs to GAAP Production Costs
     The tables below present reconciliations between non-GAAP cash operating costs per ounce and cash costs per ounce to production costs applicable to sales including depreciation, depletion and amortization, which is calculated in accordance with GAAP.
     Total cash costs include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs, royalties and mining production taxes, net of by-product revenues earned from all metals other than the primary metal produced at each unit. Cash operating costs include all cash costs except mining production taxes and royalties if applicable. Total cash costs and cash operating costs are performance measures which we believe provide management and investors with an indication of operating cash flow, after consideration of the realized price received for production sold. Management also uses these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective. “Cash operating costs per ounce” and “Total cash costs per ounce” are measures developed by precious metals companies in an effort to provide a comparable standard, however, there can be no assurance that our reporting of these non-GAAP measures are similar to that reported by other mining companies.
     Production costs applicable to sales including depreciation, depletion and amortization, is the most comparable financial measure calculated in accordance with GAAP to total cash costs. The sum of the production costs applicable to sales and depreciation, depletion and amortization for our mines as set forth in the tables below is included in our Consolidated Statements of Operations and Comprehensive Income.
Three Months Ended December 31, 2008
(In thousands except ounces and per ounce costs)
                                                         
    Rochester     Cerro Bayo     Martha     San Bartolomé     Endeavor     Broken Hill     Total  
 
                                                       
Production of silver (ounces)
    659,022       192,560       629,100       2,133,106       140,623       287,755       4,042,166  
Cash operating cost per ounce
  $ 1.21     $ 11.73     $ 7.25     $ 6.48     $ 2.83     $ 2.71     $ 5.60  
 
                                         
Cash costs per ounce
  $ 1.49     $ 11.73     $ 7.54     $ 8.81     $ 2.83     $ 2.71     $ 6.91  
 
                                         
 
                                                       
Total Operating Cost (Non-GAAP)
  $ 797     $ 2,258     $ 4,560     $ 13,831     $ 398     $ 779     $ 22,623  
Royalties
                182       4,957                   5,139  
Production taxes
    185                                     185  
 
                                         
 
                                                       
Total Cash Costs (Non-GAAP)
    982       2,258       4,742       18,788       398       779       27,947  
Add/Subtract:
                                                       
Third party smelting costs
          (686 )     (526 )           (188 )     (191 )     (1,591 )
By-product credit
    3,286       1,612       652                         5,550  
Other adjustment
    (136 )     (425 )                             (561 )
Change in inventory
    2,739       576       249       (6,503 )     68       10       (2,861 )
Depreciation, depletion and amortization
    629       1,309       1,108       3,785       448       593       7,872  
 
                                         
 
                                                       
Production costs applicable to sales, including depreciation, depletion and amortization (GAAP)
  $ 7,500     $ 4,644     $ 6,225     $ 16,070     $ 726     $ 1,191     $ 36,356  
 
                                         

11


 

Year Ended December 31, 2008
(In thousands except ounces and per ounce costs)
                                                         
    Rochester     Cerro Bayo     Martha     San Bartolomé     Endeavor     Broken Hill     Total  
 
                                                       
Production of silver (ounces)
    3,033,720       1,224,084       2,710,673       2,861,500       824,093       1,369,009       12,023,079  
Cash operating cost per ounce
  $ (0.75 )   $ 8.56     $ 6.87     $ 8.22     $ 2.55     $ 3.41     $ 4.75  
 
                                         
Cash costs per ounce
  $ (0.03 )   $ 8.56     $ 7.57     $ 10.53     $ 2.55     $ 3.41     $ 5.64  
 
                                         
 
                                                       
Total Operating Cost (Non-GAAP)
  $ (2,290 )   $ 10,478     $ 18,619     $ 23,535     $ 2,101     $ 4,670     $ 57,113  
Royalties
                1,889       6,605                   8,494  
Production taxes
    2,188                                     2,188  
 
                                         
 
                                                       
Total Cash Costs (Non-GAAP)
    (102 )     10,478       20,508       30,140       2,101       4,670       67,795  
Add/Subtract:
                                                       
Third party smelting costs
          (3,818 )     (3,019 )           (1,212 )     (1,938 )     (9,987 )
By-product credit
    18,499       19,595       2,880                         40,974  
Other adjustment
    12       (425 )     470                         57  
Change in inventory
    23,837       2,099       (3,240 )     (12,393 )     171       22       10,496  
Depreciation, depletion and amortization
    2,352       7,881       4,431       5,638       1,971       2,507       24,780  
 
                                         
 
                                                       
Production costs applicable to sales, including depreciation, depletion and amortization (GAAP)
  $ 44,598     $ 35,810     $ 22,030     $ 23,385     $ 3,031     $ 5,261     $ 134,115  
 
                                         
Three Months Ended December 31, 2007
(In thousands except ounces and per ounce costs)
                                                 
    Rochester     Cerro Bayo     Martha     Endeavor     Broken Hill     Total  
 
                                               
Production of silver (ounces)
    1,060,129       564,176       772,778       316,057       435,611       3,148,751  
Cash operating cost per ounce
  $ (3.27 )   $ 7.75     $ 5.29     $ 2.33     $ 3.26     $ 2.27  
 
                                   
Cash costs per ounce
  $ (2.49 )   $ 7.75     $ 6.10     $ 2.33     $ 3.26     $ 2.73  
 
                                   
 
                                               
Total Operating Cost (Non-GAAP)
  $ (3,468 )   $ 4,373     $ 4,088     $ 735     $ 1,420     $ 7,148  
Royalties
                627                   627  
Production taxes
    830                               830  
 
                                   
 
                                               
Total Cash Costs (Non-GAAP)
    (2,638 )     4,373       4,715       735       1,420       8,605  
Add/Subtract:
                                               
Third party smelting costs
          (1,251 )     (710 )     (437 )     (556 )     (2,954 )
By-product credit
    7,636       8,372       926                   16,934  
Other adjustment
    97                               97  
Change in inventory
    12,442       (3,342 )     (663 )     (183 )     96       8,350  
Depreciation, depletion and amortization
    703       1,989       417       303       771       4,183  
 
                                   
 
                                               
Production costs applicable to sales, including depreciation, depletion and amortization (GAAP)
  $ 18,240     $ 10,141     $ 4,685     $ 418     $ 1,731     $ 35,215  
 
                                   

12


 

Year Ended December 31, 2007
(In thousands except ounces and per ounce costs)
                                                 
    Rochester     Cerro Bayo     Martha     Endeavor     Broken Hill     Total  
 
                                               
Production of silver (ounces)
    4,614,780       1,709,830       2,748,705       772,609       1,642,205       11,488,129  
Cash operating cost per ounce
  $ 0.99     $ 8.22     $ 5.54     $ 2.67     $ 3.18     $ 3.58  
 
                                   
Cash costs per ounce
  $ 1.52     $ 8.22     $ 6.27     $ 2.67     $ 3.18     $ 3.97  
 
                                   
 
                                               
Total Operating Cost (Non-GAAP)
  $ 4,559     $ 14,055     $ 15,217     $ 2,064     $ 5,228     $ 41,123  
Royalties
                2,028                   2,028  
Production taxes
    2,476                               2,476  
 
                                   
 
                                               
Total Cash Costs (Non-GAAP)
    7,035       14,055       17,245       2,064       5,228       45,627  
Add/Subtract:
                                               
Third party smelting costs
          (3,603 )     (2,112 )     (1,347 )     (2,006 )     (9,068 )
By-product credit
    34,664       26,199       2,889                   63,752  
Other adjustment
    1,926                               1,926  
Change in inventory
    16,738       (1,701 )     (146 )     (172 )     69       14,788  
Depreciation, depletion and amortization
    8,697       6,155       1,383       755       3,055       20,045  
 
                                   
 
                                               
Production costs applicable to sales, including depreciation, depletion and amortization (GAAP)
  $ 69,060     $ 41,105     $ 19,259     $ 1,300     $ 6,346     $ 137,070  
 
                                   

13


 

COEUR D’ALENE MINES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
                 
    December 31,  
    2008     2007  
    (In Thousands)  
 
               
ASSETS
               
 
               
CURRENT ASSETS
               
Cash and cash equivalents
  $ 20,760     $ 98,671  
Short-term investments
    7,881       53,039  
Receivables
    60,183       56,121  
Ore on leach pad
    9,193       25,924  
Metal and other inventory
    34,846       18,918  
Deferred tax assets
    240       3,573  
Prepaid expenses and other
    19,348       7,821  
 
           
 
    152,451       264,067  
 
               
PROPERTY, PLANT AND EQUIPMENT
               
Property, plant and equipment
    500,025       322,733  
Less accumulated depreciation
    (88,717 )     (69,937 )
 
           
 
    411,308       252,796  
 
               
MINING PROPERTIES
               
Operational mining properties
    292,013       198,208  
Less accumulated depletion
    (131,698 )     (124,401 )
 
           
 
    160,315       73,807  
 
               
Mineral interests
    1,736,654       1,731,715  
Less accumulated depletion
    (16,796 )     (11,639 )
 
           
 
    1,719,858       1,720,076  
 
               
Non-producing and development properties
    351,985       256,585  
 
           
 
    2,232,158       2,050,468  
 
               
OTHER ASSETS
               
Ore on leach pad, non-current portion
    20,998       24,995  
Restricted cash and cash equivalents
    23,110       25,760  
Receivables, non-current
    34,139       18,708  
Debt issuance costs, net
    12,476       4,848  
Deferred tax assets
    16,723       1,109  
Other
    4,452       8,943  
 
           
 
    111,898       84,363  
 
           
TOTAL ASSETS
  $ 2,907,815     $ 2,651,694  
 
           

14


 

COEUR D’ALENE MINES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
                 
    December 31,  
    2008     2007  
    (In thousands, except  
    share data)  
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
 
               
CURRENT LIABILITIES
               
Credit facility, current portion of long-term debt and capital lease obligations
  $ 33,414     $ 30,831  
Accounts payable
    66,300       49,642  
Accrued liabilities and other
    24,301       9,072  
Accrued income taxes
    927       7,547  
Accrued payroll and related benefits
    8,106       9,342  
Accrued interest payable
    4,446       1,060  
Current portion of reclamation and mine closure
    1,924       4,183  
 
           
 
    139,418       111,677  
 
               
LONG-TERM LIABILITIES
               
Senior Secured Floating Rate Convertible Notes Due 2012
    1,830        
3 1/4% Convertible Senior Notes due March 2028
    230,000        
1 1/4% Convertible Senior Notes due January 2024
    180,000       180,000  
Non-current portion of other long-term debt and capital lease obligations
    16,837       23,661  
Reclamation and mine closure
    34,093       30,629  
Deferred income taxes
    541,366       573,681  
Other long-term liabilities
    27,581       4,679  
 
           
 
    1,031,707       812,650  
 
               
COMMITMENTS AND CONTINGENCIES
               
 
               
SHAREHOLDERS’ EQUITY
               
Common Stock, par value $1.00 per share; authorized 750,000,000 shares in 2008 and 2007, issued 567,799,088 shares in 2008 and 551,512,230 shares in 2007
    567,799       551,512  
Additional paid-in capital
    1,601,415       1,607,737  
Accumulated deficit
    (419,339 )     (419,331 )
Shares held in treasury
    (13,190 )     (13,190 )
Accumulated other comprehensive income
    5       639  
 
           
 
    1,736,690       1,727,367  
 
           
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 2,907,815     $ 2,651,694  
 
           

15


 

COEUR D’ALENE MINES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
                         
    Years Ended December 31,  
    2008     2007     2006  
    (In thousands)  
 
                       
CASH FLOWS FROM OPERATING ACTIVITIES:
                       
Net (loss) income
  $ (8 )   $ 43,890     $ 88,486  
Add (deduct) non-cash items:
                       
Depreciation and depletion
    27,330       20,984       26,772  
Deferred taxes
    (23,165 )     2,154       (2,902 )
Unrealized loss (gain) on embedded derivatives
    3,644       (1,462 )     1,166  
Share-based compensation
    2,692       3,448       2,218  
Amortization of debt issuance costs
    1,477       303       303  
Loss on asset-backed securities
    2,600              
Gain on asset retirement obligation
    (3,169 )     (871 )     (41 )
Loss (gain) on foreign currency transactions
    2,216       (433 )     (147 )
(Gain) of sales of assets
    (632 )     (1,947 )     (237 )
Mark-to-market adjustments on derivatives
    (1,756 )            
Other non-cash charges
    413       610       136  
Changes in operating assets and liabilities:
                       
Receivables
    (19,414 )     (24,021 )     (14,781 )
Prepaid expenses and other
    476       (4,065 )     (599 )
Inventories
    4,799       13,172       (15,555 )
Accounts payable and accrued liabilities
    (4,870 )     (11,705 )     17,686  
Discontinued operations
                (11,275 )
 
                 
CASH PROVIDED BY OPERATING ACTIVITIES
    (7,367 )     40,057       91,230  
 
                 
 
                       
CASH FLOWS FROM INVESTING ACTIVITIES:
                       
Purchases of short-term investments
    (336,350 )     (167,346 )     (317,743 )
Proceeds from sales of short-term investments
    375,047       183,121       430,292  
Capital expenditures
    (365,019 )     (216,978 )     (147,998 )
Merger related costs
          (13,727 )      
Proceeds from sale of assets
    133       3,270       314  
Other
    (47 )     187       (642 )
Discontinued operations
                15,446  
 
                 
CASH USED IN INVESTING ACTIVITIES
    (326,236 )     (211,473 )     (20,331 )
 
                 
 
                       
CASH FLOWS FROM FINANCING ACTIVITIES
                       
Proceeds from issuance of convertible notes
    270,737              
Proceeds from short-term borrowings
    26,658       1,698        
Repayment of credit facility, long-term debt and capital leases
    (32,262 )     (1,360 )     (1,448 )
Proceeds from issuance of common stock
                154,560  
Payments of common stock issuance costs
    (9,105 )     (726 )     (8,329 )
Other
    (336 )     (197 )     94  
 
                 
CASH PROVIDED (USED) BY FINANCING ACTIVITIES
    255,692       (585 )     144,877  
 
                 
 
                       
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    (77,911 )     (172,001 )     215,776  
 
                       
Cash and cash equivalents at beginning of year
    98,671       270,672       54,896  
 
                 
Cash and cash equivalents at end of year
  $ 20,760     $ 98,671     $ 270,672  
 
                 

16