EX-99 3 sks274b.htm NEWS RELEASE

COEUR
THE PRECIOUS METALS COMPANY

NEWS RELEASE                                                                                                
Contact: Scott Lamb 208-665-0777


COEUR REPORTS RECORD RESULTS FOR FOURTH QUARTER 2005;
FORECASTS 30% INCREASE IN SILVER PRODUCTION IN 2006;
PROVIDES UPDATE ON TWO DEVELOPMENT PROJECTS

HIGHLIGHTS

  Company reports all-time record for quarterly net income

  Quarterly net income of $9.9 million, or $0.04 per diluted share

  Quarterly silver production of 3.9 million oz

  Quarterly gold production of 36,000 oz

  30 percent decline in silver cash cost/oz from first to second half of 2005

  Full-year net income of $10.6 million, or $0.04 per diluted share

  Full-year silver production of 13.7 million ounces

  Full-year gold production of 134,000 ounces

  13 percent increase in proven and probable silver mineral reserves year over year

COEUR D’ALENE, Idaho – March 7, 2006 – Coeur d’Alene Mines Corporation (NYSE:CDE, TSX:CDM), the world’s largest primary silver producer and a growing gold producer, today reported record quarterly net income of $9.9 million, or $0.04 per diluted share, for the fourth quarter of 2005, compared to net income of $8.3 million, or $0.03 per diluted share, for the year-ago period. Results for the year-ago quarter included a tax benefit of $5.8 million.

For the full year 2005, the company reported net income of $10.6 million, or $0.04 per diluted share, compared to a net loss of $16.9 million, or $0.08 per diluted share, for 2004.

Revenues for the fourth quarter and full year of 2005 reached all-time highs. Revenue for the fourth quarter of 2005 was $54.8 million, a 22 percent increase compared to revenue of $44.8 million in the year-ago period. Revenue for the full year of 2005 was $172.3 million, a 30 percent increase compared to revenue of $132.8 million in the year-ago period.

In commenting on the company’s performance, Dennis E. Wheeler, Chairman, President and Chief Executive Officer, said “The company reported an all-time record level of quarterly net income in the fourth quarter of 2005 due in large measure to solid overall operating performance in a market characterized by strong demand and robust price levels.”

Wheeler added, “We are seeing the benefits of our strategy to significantly increase our low-cost production ounces, reserves, cash flow and resulting earnings, a strategy that was strengthened by our 2005 Australian acquisitions. Our cash cost per ounce of silver remained very competitive and actually showed a 30 percent decline during the second half of 2005 as compared with the first six months of the year.”

Coeur currently expects 2006 silver production to be approximately 18 million ounces, a 31 percent increase over the level of 2005, and depending on the outcome of the company’s review of strategic alternatives for Coeur Silver Valley in Idaho. The company expects a consolidated silver cash cost per ounce of approximately $4.11 per ounce, approximately 4 percent below the consolidated cash cost for 2005. The company expects full-year gold production to be approximately 129,000 ounces.

Fourth Quarter 2005 Results (March 7, 2006) Page 1 of 14 

Highlights by Individual Property

  Cerro Bayo (Chile) – At a silver cash cost of $0.54 per ounce for 2005, Cerro Bayo remained the lowest-cost mine in Coeur’s system. Coeur’s exploration efforts during 2005 at Cerro Bayo were extremely successful, increasing proven and probable silver mineral reserves by 22 percent and gold by 14 percent. In addition, measured and indicated silver mineral resources increased by 12 percent and inferred by 107 percent, while measured and indicated gold mineral resources increased by 18 percent and inferred by 59 percent — all compared to year-end 2004 levels. Fourth quarter silver production continued a trend of successively higher quarterly production during 2005, and was 18 percent above production in the first quarter of the year due to improved grade. Silver and gold production in the fourth quarter of 2005 were below the unusually high levels of the year-ago quarter due to fewer tons mined.

  Martha (Argentina) – silver production in the fourth quarter of 2005 was up 9 percent relative to the year-ago quarter. Silver cash cost per ounce was generally consistent at $4.60 during the year. Despite record production levels in 2005, Coeur increased silver proven and probable mineral reserves at Martha during the year, and more than doubled its inferred silver mineral resource.

  Endeavor (Australia) — Since Coeur’s acquisition of the Endeavor mine’s silver reserves and production in May of 2005, the property contributed 316,169 silver ounces at a low cash cost per ounce of $2.05. Silver production in the fourth quarter of 2005 was affected by an uncontrolled rock fall that limited mining activity and affected cash cost per ounce. Coeur expects 2006 production to approach an annual rate of approximately 1 million ounces, with more than half of that amount coming in the second half of the year. (Year-ago comparisons for Endeavor are not meaningful because the mineral interest was acquired in the second quarter of 2005.) In addition to providing low-cost silver production, Endeavor contributed more than 23 million ounces to Coeur’s proven and probable mineral reserves.

  Broken Hill (Australia) – Since Coeur’s acquisition of the Broken Hill mine’s silver reserves and production in September of 2005, the property contributed 657,093 ounces of silver production at a low cash cost per ounce of $2.72. Silver production in the fourth quarter was 574,083 ounces. (Year-ago comparisons for Broken Hill are not meaningful because the mineral interest was acquired in the third quarter of 2005.) In addition to providing low-cost silver production, Broken Hill contributed nearly 15 million ounces to Coeur’s proven and probable mineral reserves.

  Rochester (Nevada) – This property had an exceptionally strong second half of the year, with silver production 44 percent above that of the first half of 2005, and gold production 48 percent above the level of the first half. Additionally, silver cash cost per ounce declined 52 percent during the second half of 2005, despite an upward trend in the price of energy and steel. Silver and gold production for the fourth quarter were modestly below the levels of a year-ago due to fewer tons mined.

  Galena (Coeur Silver Valley, Idaho) – Silver production for the fourth quarter of 2005 was below that of the fourth quarter of 2004 due to lower than expected ore grades and shorter vein lengths in certain areas of the mine. The same factors caused an increase in cash cost per ounce of silver for the fourth quarter of 2005 relative to the year-ago period. However, over the course of the fourth quarter and into early 2006, Galena has reported a trend of improved monthly production and indications of higher ore grades. As previously disclosed, the company is evaluating strategic alternatives for Galena and the associated assets of Coeur Silver Valley. The company has said those alternatives could include a possible sale of this subsidiary.

Increase in Proven and Probable Silver Reserves

As of January 1, 2006, the company’s proven and probable silver mineral reserves total 221.4 million ounces, a 13 percent increase relative to the level of January 1, 2005, largely due to increases at the company’s South American properties and the acquisitions in Australia. Proven and probable gold mineral reserves at January 1, 2006 were 1.3 million ounces, and the company remains optimistic for expansion of gold reserves due to ongoing exploration drilling at Kensington, where Coeur has focused on further definition and expansion of its mineral resources and reserves.

Fourth Quarter 2005 Results (March 7, 2006) Page 2 of 14 

Capital Investment and Balance Sheet Highlights

The company had $240.4 million in cash and short-term investments as of December 31, 2005. Capital spending during the fourth quarter of 2005 totaled $31.7 million, primarily associated with the Kensington gold mine. For the full year 2005, capital investment totaled $116.8 million, primarily associated with Kensington and the acquisitions of the Endeavor and Broken Hill assets in Australia. The company currently expects capital investment in 2006 to approximate $182 million, primarily associated with Kensington, the resumption of a more aggressive construction schedule at the San Bartolome silver mine in Bolivia, and the remaining payment on the Endeavor acquisition.

Update on Kensington Gold Project (Alaska)

As previously announced, the U.S. Army Corps of Engineers temporarily suspended the mine’s Section 404. However, the company has continued to conduct construction activities not governed by the Section 404 permit. The Company believes the permit will be reinstated upon completion of the review, which is expected in the first quarter of 2006.

Due to a broad increase in the cost of materials and supplies impacting the industry in general, the company retained an independent engineering firm to review its capital cost estimate for Kensington during the fourth quarter of 2005. As a result of increased earthwork requirements, increased storm water management programs, the costs associated with challenges to the project’s permits, and the general increase in commodity prices, the company currently estimates the total cost of construction to be approximately $190 million. The project is expected to have an annual production rate of 100,000 ounces and the estimated cash operating cost per ounce is expected to be $250. The company expects Kensington capital investment to total approximately $77 million during 2006. The company currently expects that Kensington can begin operations during 2007.

During the second half of 2005, the company began an extensive exploration program at Kensington designed to increase the size and geologic continuity of gold mineralization currently in indicated and inferred mineral resources. The company completed 34,000 feet of core drilling from 74 drill holes. Of these holes, 87 percent encountered gold mineralization equal to or greater than 0.12 ounces per ton, the cut-off for its mineral resources. In addition, 5,000 feet of core drilling was completed on its adjacent Jualin property. The company continues to drill at both properties and expects to update its mineral reserves and mineral resources at Kensington during 2006 as information is received.

Update on San Bartolome Silver Project (Bolivia)

An updated project review has confirmed the $135 million capital cost estimates for the project, which is expected to produce 6 to 8 million annual ounces of silver at a cash cost of $3.50 per ounce. The Bolivian national election was recently completed without the necessity for a runoff, with the election of President Evo Morales. The Company is targeting mid-year 2006 as the date to resume full scale construction activities at the site. Additional construction work planned for the first half of 2006 includes the construction of access roads to and around the site, rough-cut grading of the mill site, construction of ore stockpile areas, and the construction of a fence around the perimeter of the plant site area.

Coeur d’Alene Mines Corporation is the world’s largest primary silver producer and a growing gold producer. The Company has mining interests in Alaska, Argentina, Australia, Bolivia, Chile, Nevada, and Idaho.

Conference Call Information

Coeur d’Alene Mines Corporation will hold a conference call to discuss the Company’s fourth quarter 2005 results at 1 p.m. Eastern time on March 7, 2006. To listen live via telephone, call (800) 811-7286 (US and Canada) or (913) 981-4902 (International). The conference call and presentation will also be web cast on the Company’s web site www.coeur.com. A replay of the call will be available through March 13, 2006. The replay dial-in numbers are (888) 203-1112 (US and Canada) and (719) 457-0820 (International) and the access code is 6145142.

Fourth Quarter 2005 Results (March 7, 2006) Page 3 of 14 

Cautionary Statement

Company press releases may contain numerous forward-looking statements within the meaning of securities legislation in the United States and Canada relating to the Company’s silver and gold mining business. Such statements are subject to numerous assumptions and uncertainties, many of which are outside the Company’s control. Operating, exploration and financial data, and other statements in this document are based on information the Company believes reasonable, but involve significant uncertainties as to future gold and silver prices, costs, ore grades, estimation of gold and silver reserves, mining and processing conditions, currency exchange rates, and the completion and/or updating of mining feasibility studies, changes that could result from the Company’s future acquisition of new mining properties or businesses, the risks and hazards inherent in the mining business (including environmental hazards, industrial accidents, weather or geologically related conditions), regulatory and permitting matters, risks inherent in the ownership and operation of, or investment in, mining properties or businesses in foreign countries, as well as other uncertainties and risk factors set out in the Company’s filings from time to time with the SEC and the Ontario Securities Commission, including, without limitation, the Company’s reports on Form 10-K and Form 10-Q. Actual results and timetables could vary significantly from the estimates presented. Readers are cautioned not to put undue reliance on forward-looking statements. The Company disclaims any intent or obligation to update publicly such forward-looking statements, whether as a result of new information, future events or otherwise.

Fourth Quarter 2005 Results (March 7, 2006) Page 4 of 14 

COEUR D’ALENE MINES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

Three Months Ended December 31, Twelve Months Ended December 31,
2005
2004
2005
2004
(In Thousands, except per share data)
REVENUES                    
Sales of metal   $ 54,793   $ 44,766   $ 172,336   $ 132,807  
                  
COSTS AND EXPENSES                  
Production costs applicable to sales    31,897    28,225    104,930    82,352  
Depreciation and depletion    6,513    4,319    20,885    18,800  
Administrative and general    4,806    4,720    19,417    15,914  
Exploration    2,564    2,648    11,914    9,651  
Pre-development    5    2,681    6,057    11,449  
Write-down of mining properties and other holding costs    793    377    1,379    1,983  
Litigation settlement    --    --    1,600    --  




      Total cost and expenses    46,578    42,970    166,182    140,149  




OTHER INCOME AND EXPENSE                  
Interest and other income    3,015    2,063    8,365    3,205  
Interest expense, net of capitalized interest    (616 )  (574 )  (2,485 )  (2,831 )
Merger expenses    --    (781 )  --    (15,675 )




      Total other income and expense    2,399    708    5,880    (15,301 )
                  
INCOME (LOSS) FROM CONTINUING OPERATIONS    10,614    2,504    12,034    (22,643 )
Income tax (provision) benefit    (670 )  5,785    (1,483 )  5,785  




NET INCOME (LOSS)    9,944    8,289    10,551    (16,858 )
Other comprehensive income (loss)    192    (382 )  447    (908 )




COMPREHENSIVE INCOME (LOSS)   $ 10,136   $ 7,907   $ 10,998   $ (17,766 )




BASIC AND DILUTED INCOME (LOSS) PER SHARE:                  
Income (loss) per share                  
Net income (loss)   $ 0.04   $ 0.04   $ 0.04   $ (0.08 )




Diluted income (loss) per share:                  
Net income (loss)   $ 0.04   $ 0.03   $ 0.04   $ (0.08 )




Weighted average number of shares of common stock                  
   Basic    249,868    224,163    242,915    215,969  
   Diluted    274,384    248,747    243,683    215,969  

Fourth Quarter 2005 Results (March 7, 2006) Page 5 of 14 

COEUR D’ALENE MINES CORPORATIONPRODUCTION
STATISTICS

Three Months Ended
December 31,
Twelve Months Ended
December 31,
2005
2004
2005
2004
ROCHESTER MINE                
   Silver ozs    1,666,958    1,717,646    5,720,489    5,669,074  
   Gold ozs    20,458    24,544    70,298    69,456  
   Cash Costs per oz./silver   $ 3.02   $ 1.97   $4.82   $ 3.93  
   Full Costs per oz./silver   $ 4.66   $ 3.52   $6.66   $ 5.66  
          
GALENA MINE (COEUR SILVER VALLEY)          
   Silver ozs    330,537    874,573    2,060,338    3,521,813  
   Gold ozs    77    88    282    354  
   Cash Costs per oz./silver   $ 12.40   $ 5.94   $8.37   $ 5.46  
   Full Costs per oz./silver   $ 13.88   $ 6.55   $9.34   $ 6.02  
          
CERRO BAYO MINE          
   Silver ozs    781,083    1,256,428    2,875,047    3,235,192  
   Gold ozs    14,347    21,837    61,058    57,558  
   Cash Costs per oz./silver   $ 1.09   $ (1.05 ) $0.54   $ 1.01  
   Full Costs per oz./silver   $ 3.18   $ (0.77 ) $2.30   $ 2.43  
          
MARTHA MINE          
   Silver ozs    538,411    492,952    2,093,464    1,709,069  
   Gold ozs    657    674    2,589    2,318  
   Cash costs per oz./silver   $ 4.84   $ 4.81   $4.60   $ 4.08  
   Full costs per oz./silver   $ 5.29   $ 5.95   $5.01   $ 5.05  
          
ENDEAVOR MINE(A)               
   Silver ozs    37,091    --    316,169    --  
   Cash Costs per oz./silver   $ 2.89    --   $2.05    --  
   Full Costs per oz./silver   $ 4.64    --   $3.35    --  
          
BROKEN HILL MINE(A)               
   Silver ozs    574,083    --    657,093    --  
   Cash costs per oz./silver   $ 2.73    --   $2.72    --  
   Full costs per oz./silver   $ 5.60    --   $5.47    --  
          
CONSOLIDATED PRODUCTION TOTALS          
   Silver ozs    3,928,163    4,341,599    13,722,600    14,135,148  
   Gold ozs    35,538    47,143    134,227    129,686  
   Cash costs per oz./silver   $ 3.63   $ 2.22   $4.26   $ 3.66  
   Full costs per oz./silver   $ 5.37   $ 3.17   $5.77   $ 4.94  
          
CONSOLIDATED SALES TOTAL          
   Silver ozs. sold    4,253,170    3,949,650    14,707,933    13,354,961  
   Gold ozs. sold    39,233    42,989    146,749    117,257  
   Realized price per silver oz   $ 8.23   $ 7.20   $7.44   $ 6.82  
   Realized price per gold oz   $ 497   $ 427   $452   $ 409  

(A)     The Company acquired its interests in the Endeavor and Broken Hill mines in May 2005 and September 2005, respectively.

Fourth Quarter 2005 Results (March 7, 2006) Page 6 of 14 

        The following tables present reconciliation between Non-GAAP cash costs per ounce to GAAP production costs:

YEAR ENDED DECEMBER 31, 2005                                
(In thousands except ounces                              
and per ounce costs)                              
                              
    Rochester    Galena    Cerro Bayo    Martha    Endeavor    Broken Hill  Total  
                              
Production of Silver (ounces)    5,720,489    2,060,338    2,875,047    2,093,464    316,169    657,093    13,722,600  
Cash Costs per ounce   $ 4.82   $ 8.37   $ 0.54   $ 4.60   $ 2.05   $ 2.72   $ 4.26  
    
   
   
   
   
   
 
 
                              
Total Cash Costs   $ 27,575   $ 17,248   $ 1,542   $ 9,637   $ 648   $ 1,790   $ 58,440  
Add/Subtract:                              
Third Party Smelting Costs    --    (3,091 )  (2,783 )  (1,165 )  (370 )  (570 )  (7,979 )
By-Product Credit    31,601    2,722    27,114    1,152    --    --    62,589  
Deferred Stripping Adjustment    140    --    --    --    --    --    140  
Change in Inventory    (14,769 )  (181 )  7,421    (328 )  --    (403 )  (8,260 )
    
   
   
   
   
   
 
 
                              
Production costs applicable to                              
   sales   $ 44,547   $ 16,698   $ 33,294   $ 9,296   $ 278   $ 817   $ 104,930  
    
   
   
   
   
   
 
 
                              
YEAR ENDED DECEMBER 31, 2004                              
(In thousands except ounces                              
and per ounce costs)                              
    Rochester    Galena    Cerro Bayo    Martha    Endeavor    Broken Hill  Total  
                              
Production of Silver (ounces)    5,669,074    3,521,813    3,235,192    1,709,069    --    --    14,135,148  
Cash Costs per ounce   $ 3.93   $ 5.46   $ 1.01   $ 4.08    --    --   $ 3.66  
    
   
   
   
   
   
 
 
                              
Total Cash Costs (000's)   $ 22,287   $ 19,231   $ 3,253   $ 6,975    --    --   $ 51,746  
Add/Subtract:                              
Third Party Smelting Costs    --    (5,117 )  (4,106 )  (887 )  --    --    (10,110 )
By-Product Credit    28,646    3,766    23,845    951    --    --    57,208  
Deferred Stripping Adjustment    (403 )  1    110    --    --    --    (292 )
Change in Inventory    (13,380 )  756    (3,212 )  (364 )  --    --    (16,200 )
    
   
   
   
   
   
 
 
                              
Production costs applicable to                              
   sales   $ 37,150   $ 18,637   $ 19,890   $ 6,675    --    --   $ 82,352  
    
   
   
   
   
   
 
 
                              
THREE MONTHS ENDED DECEMBER 31, 2005                              
(In thousands except ounces                              
and per ounce costs)                              
    Rochester    Galena    Cerro Bayo    Martha    Endeavor    Broken Hill  Total  
                              
Production of Silver (ounces)    1,666,958    330,537    781,083    538,410    37,091    574,083    3,928,162  
Cash Costs per ounce   $ 3.02   $ 12.40   $ 1.09   $ 4.84   $ 2.89   $ 2.73   $ 3.63  
    
   
   
   
   
   
 
 
                              
Total Cash Costs (000's)   $ 5,040   $ 4,099   $ 851   $ 2,607   $ 107   $ 1,566   $ 14,270  
Add/Subtract:                              
Third Party Smelting Costs    --    (471 )  (685 )  (354 )  (77 )  (499 )  (2,086 )
By-Product Credit    9,964    498    6,965    317    --    --    17,744  
Deferred Stripping Adjustment    395    --    --    --    --    --    395  
Change in Inventory    355    140    2,150    (703 )  35    (403 )  1,574  
    
   
   
   
   
   
 
 
                              
Production costs applicable to                              
   sales   $ 15,754   $ 4,266   $ 9,281   $ 1,867   $ 65   $ 664   $ 31,897  
    
   
   
   
   
   
 
 
                              
Fourth Quarter 2005 Results (March 7, 2006) Page 7 of 14 

THREE MONTHS ENDED DECEMBER 31, 2004                              
(In thousands except ounces                              
and per ounce costs)                              
    Rochester    Galena    Cerro Bayo    Martha    Endeavor    Broken Hill  Total  
                              
Production of Silver (ounces)    1,717,646    874,573    1,256,428    492,952    --    --    4,341,599  
Cash Costs per ounce   $ 1.97   $ 5.94   $ (1.05 ) $ 4.81    --    --   $ 2.22  
    
   
   
   
   
   
 
 
                              
Total Cash Costs (000's)   $ 3,386   $ 5,192   $ (1,313 ) $ 2,371    --    --   $ 9,636  
Add/Subtract:                              
Third Party Smelting Costs    --    (1,469 )  (1,493 )  (287 )  --    --    (3,249 )
By-Product Credit    10,677    1,207    9,526    293    --    --    21,703  
Deferred Stripping Adjustment    (100 )  --    51    --    --    --    (49 )
Change in Inventory    (1,141 )  442    780    103    --    --    184  
    
   
   
   
   
   
 
 
                              
Production costs applicable to                              
   sales   $ 12,822   $ 5,372   $ 7,551   $ 2,480    --    --   $ 28,225  
    
   
   
   
   
   
 
 

(1)     The Company acquired its interests in the Endeavor and Broken Hill mines in May 2005 and September 2005, respectively

        “Cash Costs per Ounce” are calculated by dividing the cash costs computed for each of the Company’s mining properties for a specified period by the amount of gold ounces or silver ounces produced by that property during that same period. Management uses cash costs per ounce as a key indicator of the profitability of each of its mining properties. Gold and silver are sold and priced in the world financial markets on a US dollar per ounce basis. By calculating the cash costs from each of the Company’s mines on the same unit basis, management can easily determine the gross margin that each ounce of gold and silver produced is generating.

        “Cash Costs” are costs directly related to the physical activities of producing silver and gold, and include mining, processing and other plant costs, third-party refining and smelting costs, marketing expense, on-site general and administrative costs, royalties, in-mine drilling expenditures that are related to production and other direct costs. Sales of by-product metals are deducted from the above in computing cash costs. Cash costs exclude depreciation, depletion and amortization, corporate general and administrative expense, exploration, interest, and pre-feasibility costs and accruals for mine reclamation. Cash costs calculated and presented using the “Gold Institute Production Cost Standard” applied consistently for all periods presented.

        Cash costs per ounce is a non-GAAP measurement and you are cautioned not to place undue reliance on it and are urged to read all GAAP accounting disclosures presented in the consolidated financial statements and accompanying footnotes. In addition, see the reconciliation of “cash costs” to production costs above.

Fourth Quarter 2005 Results (March 7, 2006) Page 8 of 14 

COEUR D’ALENE MINES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

December 31,
2005
2004
ASSETS (In Thousands)
 
CURRENT ASSETS            
   Cash and cash equivalents   $ 214,626   $ 273,079  
   Short-term investments    25,726    48,993  
   Receivables    30,022    10,634  
   Ore on leach pad    25,394    15,046  
   Metal and other inventory    15,369    17,639  
   Deferred tax assets    2,255    2,592  
   Prepaid expenses and other    5,613    3,727  


    319,005    371,710  
PROPERTY, PLANT AND EQUIPMENT  
   Property, plant and equipment    108,964    85,070  
   Less accumulated depreciation    (59,770 )  (54,154 )


    49,194    30,916  
MINING PROPERTIES  
   Operational mining properties    131,577    121,344  
   Less accumulated depletion    (109,265 )  (100,079 )


    22,312    21,265  
               
   Mineral interests    72,201    20,125  
   Accumulated depletion    (2,218 )  --  


    69,983    20,125  
               
   Non-producing and development properties    72,488    26,071  


    164,783    67,461  
OTHER ASSETS          
   Ore on leach pad, non-current portion    29,254    28,740  
   Restricted cash and cash equivalents    16,943    10,847  
   Debt issuance costs, net    5,454    5,757  
   Deferred tax assets    923    1,811  
   Other    9,260    8,535  


       61,834    55,690  


      TOTAL ASSETS   $ 594,816   $ 525,777  



Fourth Quarter 2005 Results (March 7, 2006) Page 9 of 14 

COEUR D’ALENE MINES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

December 31,
2005
2004
(In thousands except
share data)
LIABILITIES AND SHAREHOLDERS' EQUITY            
          
CURRENT LIABILITIES          
   Accounts payable   $ 17,936   $ 8,389  
   Accrued liabilities and other    6,002    5,306  
   Accrued interest payable    1,031    1,035  
   Accrued salaries and wages    8,419    6,379  
   Current portion of remediation costs    503    1,041  


       33,891    22,150  
   
LONG-TERM LIABILITIES          
   1 1/4% Convertible Senior Notes due January 2024    180,000    180,000  
   Reclamation and mine closure    30,988    23,670  
   Other long-term liabilities    8,384    6,503  


    219,372    210,173  
COMMITMENTS AND CONTINGENCIES          
          
SHAREHOLDERS' EQUITY          
   Common Stock, par value $1.00 per share; authorized 500,000,000          
      shares, issued 250,961,353 and 241,028,303 shares in 2005 and 2004          
      (1,059,211 shares held in treasury)    250,961    241,028  
   Additional paid-in capital    656,977    629,809  
   Accumulated deficit    (551,357 )  (561,908 )
   Shares held in treasury    (13,190 )  (13,190 )
   Accumulated other comprehensive loss    (1,838 )  (2,285 )


    341,553    293,454  


TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $ 594,816   $ 525,777  



Fourth Quarter 2005 Results (March 7, 2006) Page 10 of 14 

CONSOLIDATED STATEMENTS OF CASH FLOWS
COEUR D’ALENE MINES CORPORATION AND SUBSIDIARIES

Three Months Ended
December 31,
Twelve Months Ended
December 31,
2005
2004
2005
2004
(In Thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:                    
Net income (loss)   $ 9,944   $ 8,289   $ 10,551   $ (16,858 )
Add (deduct) non-cash items:                  
   Depreciation and depletion    6,513    4,319    20,885    18,800  
   Deferred taxes    1,684    (4,403 )  1,629    (4,403 )
   Unrealized (gain) loss on embedded derivative    (2,138 )  519    (2,863 )  881  
   Amortization of restricted stock compensation    350    143    1,237    1,137  
   Amortization of debt issuance costs    76    76    303    408  
   Amortization of premium and/or discount on short-term                  
      investments    88    330    790    1,527  
   Other non-cash charges    (173 )  (56 )  250    (18 )
Changes in operating assets and liabilities:                  
   Receivables    (6,480 )  (3,743 )  (19,387 )  (2,532 )
   Prepaid expenses and other    941    (98 )  (152 )  (486 )
   Inventories    2,062    156    (8,591 )  (16,798 )
   Accounts payable and accrued liabilities    1,583    (10,051 )  2,023    (239 )




   CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES    14,450    (4,519 )  6,675    (18,581 )




CASH FLOWS FROM INVESTING ACTIVITIES:                  
   Purchases of short-term investments    (11,238 )  (3,669 )  (45,657 )  (63,619 )
   Proceeds from sales of short-term investments    27,089    6,632    62,296    29,864  
   Capital expenditures    (31,673 )  (4,656 )  (116,827 )  (10,514 )
   Other    199    204    294    482  




   CASH USED IN INVESTING ACTIVITIES    (15,623 )  (1,489 )  (99,894 )  (43,787 )




CASH FLOWS FROM FINANCING ACTIVITIES:                  
   Repayment of long-term debt    --    --    --    (9,561 )
   Proceeds from issuance of common stock    --    119,803    36,493    119,803  
   Payments of common stock issuance costs    (13 )  (6,702 )  (557 )  (6,702 )
   Proceeds from issuance of notes    --    --    --    180,000  
   Payments of debt issuance costs    --    --    --    (6,089 )
   Borrowings from bank on working capital facility    --    --    --    6,056  
   Payments to bank on working capital facility    --    --    --    (8,422 )
   Other    (250 )  (70 )  (1,170 )  (2,055 )




   CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES:    (263 )  113,031    34,766    273,030  




INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS    (1,436 )  107,023    (58,453 )  210,662  
                  
   Cash and cash equivalents at beginning of period    216,062    166,056    273,079    62,417  




   Cash and cash equivalents at end of period   $ 214,626   $ 273,079   $ 214,626   $ 273,079  




SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION                  
Cash paid for:                  
   Interest   $ 23   $ --   $ 2,280   $ 1,572  

Fourth Quarter 2005 Results (March 7, 2006) Page 11 of 14 

Proven Mineral Reserves (Year-end 2005)
Short Grade (ounces/ton) Ounces (000s)
Property
Location
Tons (000s)
Silver
Gold
Silver
Gold
Rochester     Nevada, USA      10,168    0.86    0.011    8,765    113  
Silver Valley   Idaho, USA    236    25.65    --    6,048    --  
Cerro Bayo   Chile    439    8.58  0.15  3,764    68  
Martha   Argentina    25    58.69  0.08  1,488    2  
San Bartolome   Bolivia    --    --  --    --    --  
Kensington   Alaska, USA    --    --    --  --    --  
Endeavor   Australia    5,512    1.58  --    8,681    --  
Broken Hill   Australia      8,522    1.31  --    11,134        --  
       24,902             39,880    183  

Probable Mineral Reserves (Year-end 2005)
Short Grade (ounces/ton) Ounces (000s)
Property
Location
Tons (000s)
Silver
Gold
Silver
Gold
Rochester     Nevada, USA      --    --    --    --    --  
Silver Valley   Idaho, USA    208    23.20    --    4,830    --  
Cerro Bayo   Chile    496    7.48  0.13  3,712    64  
Martha   Argentina    42    61.26  0.08  2,566    3  
San Bartolome   Bolivia    46,176    3.29  --    151,882    --  
Kensington   Alaska, USA    4,206    --    0.25  --    1,050  
Endeavor   Australia    6,614    2.22  --    14,661    --  
Broken Hill   Australia      2,998    1.27  --      3,822        --  
       60,740             181,473    1,117  

1) Endeavor and Broken Hill reserves are effective as of June 30, 2005 and March 31, 2005, respectively.

2) Metal prices used were $6.50/oz. Ag and $410.00/oz. Au, except Endeavor which uses a $7.06/oz. Ag price and San Bartolome which uses $6.00.

3) Mineral Reserves correspond to Ore Reserves per US SEC classification.

Measured Mineral Resource (Year-end 2005)
Short Grade (ounces/ton) Ounces (000s)
Property
Location
Tons (000s)
Silver
Gold
Silver
Gold
Rochester     Nevada, USA      11,734    1.03    0.010    12,051    117  
Silver Valley   Idaho, USA    847    12.18    --    10,308    --  
Cerro Bayo   Chile    660    6.42  0.13  4,237    85  
Martha   Argentina    25    38.46  0.05  975    1  
San Bartolome   Bolivia    --    --  --    --    --  
Kensington   Alaska, USA    --    --    --  --    --  
Endeavor   Australia    5,291    2.13  --    11,267    --  
Broken Hill   Australia      5,655    1.84  --    10,407        --  
       24,212             49,245    203  

Indicated Mineral Resource (Year-end 2005)
Short Grade (ounces/ton) Ounces (000s)
Property
Location
Tons (000s)
Silver
Gold
Silver
Gold
Rochester     Nevada, USA      3,912    1.03    0.010    4,018    39  
Silver Valley   Idaho, USA    635    12.34    --    7,836    --  
Cerro Bayo   Chile    1,558    3.72  0.08  5,797    122  
Martha   Argentina    17    31.21  0.04  516    1  
San Bartolome   Bolivia    70    2.29  --    160    --  
Kensington   Alaska, USA    617    --    0.44  --    269  
Endeavor   Australia    1,102    2.39  --    2,636    --  
Broken Hill   Australia      1,742    1.72  --      3,002        --  
       9,653             23,965    431  

Inferred Mineral Resource (Year-end 2005)
Short Grade (ounces/ton) Ounces (000s)
Property
Location
Tons (000s)
Silver
Gold
Silver
Gold
Rochester     Nevada, USA      --    --    --    --    --  
Silver Valley   Idaho, USA    1,099    11.07    --    12,161    --  
Cerro Bayo   Chile    1,895    8.13  0.11  15,414    212  
Martha   Argentina    93    49.80  0.06  4,611    5  
San Bartolome   Bolivia    1,096    3.52  --    3,851    --  
Kensington   Alaska, USA    2,499    --    0.23  --    584  
Endeavor   Australia    2,094    1.60  --    3,360    --  
Broken Hill   Australia      3,428    2.17  --      7,429        --  
       12,204             46,826    801  

Fourth Quarter 2005 Results (March 7, 2006) Page 12 of 14 

1) Endeavor and Broken Hill mineral resources are effective as of June 30, 2005 and March 31, 2005, respectively. These tables do not include additions or depletions through December 31, 2005.

2) Mineral resources are in addition to mineral reserves and have not demonstrated economic viability.

3) Mineral resources correspond to mineralized material per US SEC guidelines.

4) For additional information relating to the mineral reserve and mineral resource estimates on each property(including pricing assumptions, cut-off grades and other parameters, assumptions and methods used to prepare the estimates), we refer you to its technical report which is electronically available to the public from the Canadian System for Electronic Document Analysis and Retrieval at http://www.sedar.com.

Proven Reserves (Year-end 2004)
Short Grade (ounces/ton) Ounces (000s)
Property
Location
Tons (000s)
Silver
Gold
Silver
Gold
Rochester     Nevada, USA      21,453    0.87    0.01    18,662    195  
Silver Valley   Idaho, USA    395    18.58    --    7,346    --  
Cerro Bayo   Chile    336    7.53  0.13  2,533    43  
Martha   Argentina    15    51.90  0.07  801    1  
San Bartolome   Bolivia    --    --  --    --    --  
Kensington   Alaska, USA        --    --    --      --        --  
       22,199             29,342    239  

Probable Reserves (Year-end 2004)
Short Grade (ounces/ton) Ounces (000s)
Property
Location
Tons (000s)
Silver
Gold
Silver
Gold
Rochester     Nevada, USA      2,545    0.81    0.01    2,069    18  
Silver Valley   Idaho, USA    322    19.15    --    6,172    --  
Cerro Bayo   Chile    526    6.80  0.14  3,576    73  
Martha   Argentina    42    74.70  0.08  3,129    4  
San Bartolome   Bolivia    46,176    3.29  --    151,882    --  
Kensington   Alaska, USA      4,206    --    0.25      --      1,050  
       53,817             166,828    1,145  

Measured Resource (Year-end 2004)
Short Grade (ounces/ton) Ounces (000s)
Property
Location
Tons (000s)
Silver
Gold
Silver
Gold
Rochester     Nevada, USA      26,205    8.81    0.01    21,216    144  
Silver Valley   Idaho, USA    577    11.10    --    6,407    --  
Cerro Bayo   Chile    643    5.74  0.10  3,691    65  
Martha   Argentina    21    53.72  0.06  1,125    1  
San Bartolome   Bolivia    --    --  --    --    --  
Kensington   Alaska, USA        --    --    --      --        --  
       27,446             32,439    210  

Indicated Resource (Year-end 2004)
Short Grade (ounces/ton) Ounces (000s)
Property
Location
Tons (000s)
Silver
Gold
Silver
Gold
Rochester     Nevada, USA      8,551    0.96    0.01    8,243    41  
Silver Valley   Idaho, USA    553    11.93    --    6,603    --  
Cerro Bayo   Chile    1,598    3.3  0.07  5,271    111  
Martha   Argentina    20    38  0.05  754    1  
San Bartolome   Bolivia    70    2.29  --    160    --  
Kensington   Alaska, USA        617    --    0.44      --        269  
       11,409             21,031    422  

Inferred Resource (Year-end 2004)
Short Grade (ounces/ton) Ounces (000s)
Property
Location
Tons (000s)
Silver
Gold
Silver
Gold
Rochester     Nevada, USA      308    1.73    0.00    533    1  
Silver Valley   Idaho, USA    1,038    10.28    --    10,674    --  
Cerro Bayo   Chile    1,588    4.70  0.08  7,462    133  
Martha   Argentina    33    60.99  0.06  2,017    2  
San Bartolome   Bolivia    1,096    3.52  --    3,851    --  
Kensington   Alaska, USA      2,499    --    0.23      --        584  
       6,562             24,537    720  


Fourth Quarter 2005 Results (March 7, 2006) Page 13 of 14 

Cautionary Note to U.S. Investors – The United States Securities and Exchange Commission permits U.S. mining companies, in their filings with the SEC, to disclose only those mineral deposits that a company can economically and legally extract or produce. We use certain terms in this press release such as “measured,” “indicated,” “inferred” and “resources” that the SEC guidelines strictly prohibit U.S. registered companies from including in their filings with the SEC. U.S. Investors are urged to consider closely the disclosure in our Form 10-K, File No. 1-8641 which may be secured from us, or from the SEC’s website at: http://sec.gov/edgar.shtml.

The definitions of proven and probable mineral reserves under Canadian National Instrument 43-101 are substantially identical to the definitions of such reserves under Guide 7 of the SEC’s Securities Act Industry Guides.

Donald J. Birak, Coeur’s Senior Vice President of Exploration, is the qualified person responsible for the preparation of the scientific and technical information in this document. Mr. Birak has reviewed the available data and procedures and believes the calculation of resources and reserves in connection with these properties was conducted in a professional and competent manner.

Fourth Quarter 2005 Results (March 7, 2006) Page 14 of 14