XML 55 R43.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Financial information relating to reporting segments                  
Revenue $ 194,583     $ 182,993     $ 559,116 $ 575,520  
Amortization 22,884     29,151     65,187 83,549  
Other operating expenses 18,192     18,971     61,002 59,120  
Fair value adjustments, net, pretax (2,010)     (13,067)     4,629 (65,272)  
Interest expense, net of capitalized interest (7,402)     (5,932)     (21,703) (15,670)  
Other, net [1] 459     153     (10,421) 2,203  
Income and mining tax (expense) benefit (6,097)     (1,883)     (26,671) (15,079)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (21,109)     (57,444)     (78,107) (127,196)  
Net income (loss) (21,109) $ (32,412) $ (24,586) (57,444) $ (77,434) $ 7,682 (78,107) (127,196)  
Assets, Net [2] 1,935,150     1,627,675     1,935,150 1,627,675 $ 1,669,982
Capital expenditures 112,273     96,602     271,902 239,260  
Gain on debt extinguishment 774     0     3,735 0  
Palmarejo [Member]                  
Financial information relating to reporting segments                  
Amortization 9,024     8,027     25,760 27,150  
Other operating expenses 2,611     812     6,370 2,485  
Fair value adjustments, net, pretax 0     0     0 0  
Interest expense, net of capitalized interest 241     26     541 (100)  
Other, net [1] 1,407     1,142     4,291 1,635  
Income and mining tax (expense) benefit (4,539)     (1,805)     (20,461) (24,325)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 12,543     10,341     35,562 40,845  
Assets, Net [2] 313,569     294,438     313,569 294,438  
Capital expenditures 10,780     10,844     32,844 34,515  
Gain on debt extinguishment 0     0     0 0  
Rochester                  
Financial information relating to reporting segments                  
Amortization 4,176     6,921     13,043 16,592  
Other operating expenses 2,168     1,804     6,241 5,465  
Fair value adjustments, net, pretax 0     0     0 0  
Interest expense, net of capitalized interest (555)     (225)     (1,017) (606)  
Other, net [1] (67)     (101)     (559) (192)  
Income and mining tax (expense) benefit 220     114     596 1,079  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (13,933)     (30,125)     (34,045) (59,728)  
Assets, Net [2] 1,070,307     769,391     1,070,307 769,391  
Capital expenditures 84,368     73,995     197,788 154,001  
Gain on debt extinguishment 0     0     0 0  
Kensington                  
Financial information relating to reporting segments                  
Amortization 6,894     10,369     17,539 28,360  
Other operating expenses 907     425     2,875 1,348  
Fair value adjustments, net, pretax 0     0     0 0  
Interest expense, net of capitalized interest (583)     (442)     (1,438) (1,111)  
Other, net [1] (79)     (62)     (206) 19  
Income and mining tax (expense) benefit 0     0     0 127  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (3,075)     (5,276)     (31,725) (7,925)  
Assets, Net [2] 169,184     146,128     169,184 146,128  
Capital expenditures 15,831     7,076     38,189 23,828  
Gain on debt extinguishment 0     0     0 0  
Wharf                  
Financial information relating to reporting segments                  
Amortization 1,588     2,191     4,802 6,500  
Other operating expenses 1,041     482     3,084 1,521  
Fair value adjustments, net, pretax 0     0     0 0  
Interest expense, net of capitalized interest (120)     (22)     (164) (49)  
Other, net [1] (43)     (167)     (374) 506  
Income and mining tax (expense) benefit (1,102)     (417)     (3,822) (2,382)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 12,197     6,711     34,170 26,886  
Assets, Net [2] 98,307     90,542     98,307 90,542  
Capital expenditures 681     458     952 2,294  
Gain on debt extinguishment 0     0     0 0  
Silvertip [Member]                  
Financial information relating to reporting segments                  
Amortization 919     1,260     3,161 3,778  
Other operating expenses 3,164     4,966     14,687 16,550  
Fair value adjustments, net, pretax 0     0     0 0  
Interest expense, net of capitalized interest (13)     (32)     (53) (150)  
Other, net [1] (119)     (85)     (222) (320)  
Income and mining tax (expense) benefit 0     0     0 0  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (10,918)     (8,646)     (24,695) (22,839)  
Assets, Net [2] 217,321     242,142     217,321 242,142  
Capital expenditures 619     3,821     1,426 21,383  
Gain on debt extinguishment 0     0     0 0  
Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Amortization 283     383     882 1,169  
Other operating expenses 8,301     10,482     27,745 31,751  
Fair value adjustments, net, pretax (2,010)     (13,067)     4,629 (65,272)  
Interest expense, net of capitalized interest (6,372)     (5,237)     (19,572) (13,654)  
Other, net [1] (640)     (574)     (13,351) 555  
Income and mining tax (expense) benefit (676)     225     (2,984) 10,422  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (17,923)     (30,449)     (57,374) (104,435)  
Assets, Net [2] 66,462     85,034     66,462 85,034  
Capital expenditures (6)     408     703 3,239  
Gain on debt extinguishment 774     0     3,735 0  
Gold [Member]                  
Financial information relating to reporting segments                  
Revenue 139,503     139,181     387,959 415,257  
Gold [Member] | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Revenue 38,994     35,285     114,897 119,486  
Gold [Member] | Rochester                  
Financial information relating to reporting segments                  
Revenue 8,719     16,162     37,404 42,413  
Gold [Member] | Kensington                  
Financial information relating to reporting segments                  
Revenue 46,474     49,010     111,136 143,099  
Gold [Member] | Wharf                  
Financial information relating to reporting segments                  
Revenue 45,316     38,724     124,522 110,259  
Gold [Member] | Silvertip [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Gold [Member] | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Silver                  
Financial information relating to reporting segments                  
Revenue 55,080     43,812     171,157 160,263  
Product, Silver | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Revenue 38,294     29,551     117,426 114,387  
Product, Silver | Rochester                  
Financial information relating to reporting segments                  
Revenue 14,929     14,011     49,245 44,632  
Product, Silver | Kensington                  
Financial information relating to reporting segments                  
Revenue 56     97     193 575  
Product, Silver | Wharf                  
Financial information relating to reporting segments                  
Revenue 1,801     153     4,293 669  
Product, Silver | Silvertip [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Silver | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Metal [Member]                  
Financial information relating to reporting segments                  
Revenue 194,583     182,993     559,116 575,520  
Product, Metal [Member] | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Revenue 77,288     64,836     232,323 233,873  
Product, Metal [Member] | Rochester                  
Financial information relating to reporting segments                  
Revenue 23,648     30,173     86,649 87,045  
Product, Metal [Member] | Kensington                  
Financial information relating to reporting segments                  
Revenue 46,530     49,107     111,329 143,674  
Product, Metal [Member] | Wharf                  
Financial information relating to reporting segments                  
Revenue 47,117     38,877     128,815 110,928  
Product, Metal [Member] | Silvertip [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Metal [Member] | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product                  
Financial information relating to reporting segments                  
Costs applicable to sales [3] 147,903     163,180     440,596 447,126  
Product | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales [3] 48,059     43,244     143,915 135,532  
Product | Rochester                  
Financial information relating to reporting segments                  
Costs applicable to sales [3] 30,532     50,760     99,465 120,988  
Product | Kensington                  
Financial information relating to reporting segments                  
Costs applicable to sales [3] 38,286     40,289     114,817 116,510  
Product | Wharf                  
Financial information relating to reporting segments                  
Costs applicable to sales [3] 31,026     28,887     82,399 74,096  
Product | Silvertip [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales [3] 0     0     0 0  
Product | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales [3] 0     0     0 0  
Mineral, Exploration                  
Financial information relating to reporting segments                  
Costs applicable to sales 12,437     8,406     20,007 19,103  
Mineral, Exploration | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales 2,160     1,775     5,087 5,071  
Mineral, Exploration | Rochester                  
Financial information relating to reporting segments                  
Costs applicable to sales 303     601     965 4,009  
Mineral, Exploration | Kensington                  
Financial information relating to reporting segments                  
Costs applicable to sales 2,856     2,796     6,179 4,416  
Mineral, Exploration | Wharf                  
Financial information relating to reporting segments                  
Costs applicable to sales 0     0     0 0  
Mineral, Exploration | Silvertip [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales 6,703     2,303     6,572 2,041  
Mineral, Exploration | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales $ 415     $ 931     $ 1,204 $ 3,566  
[1] See Note 13 -- Additional Comprehensive Income (Loss) Detail for additional detail
[2] Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
[3] Excludes amortization.