Segment Reporting

9 Months Ended

Sep. 30, 2022

The Company’s operating segments include the Palmarejo, Rochester, Kensington and Wharf mines and Silvertip development property. Except for the Silvertip development property, all operating segments are engaged in the discovery, mining, and production of gold and/or silver. The Silvertip development property, which suspended mining and processing activities in February 2020, is engaged in the discovery of silver, zinc and lead. Other includes the Sterling/Crown exploration properties, other mineral interests, strategic equity investments, corporate office, elimination of intersegment transactions, and other items necessary to reconcile to consolidated amounts.

Financial information relating to the Company’s segments is as follows (in thousands):


Three Months Ended September 30, 2022	Palmarejo		Rochester		Kensington		Wharf		Silvertip		Other		Total
Revenue
Gold sales	$	35,285	$	16,162	$	49,010	$	38,724	$	—	$	—	$	139,181
Silver sales	29,551		14,011		97		153		—		—		43,812


Metal sales	64,836		30,173		49,107		38,877		—		—		182,993
Costs and Expenses
Costs applicable to sales(1)	43,244		50,760		40,289		28,887		—		—		163,180
Amortization	8,027		6,921		10,369		2,191		1,260		383		29,151
Exploration	1,775		601		2,796		—		2,303		931		8,406

Other operating expenses	812		1,804		425		482		4,966		10,482		18,971
Other income (expense)

Fair value adjustments, net	—		—		—		—		—		(13,067)		(13,067)
Interest expense, net	26		(225)		(442)		(22)		(32)		(5,237)		(5,932)
Other, net(3)	1,142		(101)		(62)		(167)		(85)		(574)		153
Income and mining tax (expense) benefit	(1,805)		114		—		(417)		—		225		(1,883)
Net Income (loss)	$	10,341	$	(30,125)	$	(5,276)	$	6,711	$	(8,646)	$	(30,449)	$	(57,444)

Segment assets(2)	$	294,438	$	769,391	$	146,128	$	90,542	$	242,142	$	85,034	$	1,627,675
Capital expenditures	$	10,844	$	73,995	$	7,076	$	458	$	3,821	$	408	$	96,602

(1) Excludes amortization

(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests

(3) See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail


Three Months Ended September 30, 2021	Palmarejo		Rochester		Kensington		Wharf		Silvertip		Other		Total
Revenue
Gold sales	$	33,237	$	9,923	$	51,881	$	52,689	$	—	$	—	$	147,730
Silver sales	41,410		18,402		—		427		—		—		60,239


Metal sales	74,647		28,325		51,881		53,116		—		—		207,969
Costs and Expenses
Costs applicable to sales(1)	39,016		31,669		34,576		29,079		—		—		134,340
Amortization	8,747		4,671		12,786		3,158		1,258		342		30,962
Exploration	2,777		2,394		2,681		—		4,592		2,947		15,391

Other operating expenses	855		1,433		515		539		6,090		9,817		19,249
Other income (expense)

Fair value adjustments, net	—		—		—		—		—		(26,440)		(26,440)
Interest expense, net	(135)		(149)		(194)		(39)		396		(3,116)		(3,237)
Other, net(3)	(26,868)		(99)		(62)		460		(124)		(25)		(26,718)
Income and mining tax (expense) benefit	(10,702)		1,108		(65)		(2,014)		—		5,273		(6,400)
Net Income (loss)	$	(14,453)	$	(10,982)	$	1,002	$	18,747	$	(11,668)	$	(37,414)	$	(54,768)

Segment assets(2)	$	285,277	$	496,940	$	149,774	$	73,019	$	209,498	$	112,836	$	1,327,344
Capital expenditures	$	8,506	$	40,056	$	6,272	$	1,045	$	15,099	$	288	$	71,266

(1) Excludes amortization

(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests

(3) See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail


Nine Months Ended September 30, 2022	Palmarejo		Rochester		Kensington		Wharf		Silvertip		Other		Total
Revenue
Gold sales	$	119,486	$	42,413	$	143,099	$	110,259	$	—	$	—	$	415,257
Silver sales	114,387		44,632		575		669		—		—		160,263


Metal sales	233,873		87,045		143,674		110,928		—		—		575,520
Costs and Expenses
Costs applicable to sales(1)	135,532		120,988		116,510		74,096		—		—		447,126
Amortization	27,150		16,592		28,360		6,500		3,778		1,169		83,549
Exploration	5,071		4,009		4,416		—		2,041		3,566		19,103

Other operating expenses	2,485		5,465		1,348		1,521		16,550		31,751		59,120
Other income (expense)

Fair value adjustments, net	—		—		—		—		—		(65,272)		(65,272)
Interest expense, net	(100)		(606)		(1,111)		(49)		(150)		(13,654)		(15,670)
Other, net(3)	1,635		(192)		19		506		(320)		555		2,203
Income and mining tax (expense) benefit	(24,325)		1,079		127		(2,382)		—		10,422		(15,079)
Net Income (loss)	$	40,845	$	(59,728)	$	(7,925)	$	26,886	$	(22,839)	$	(104,435)	$	(127,196)

Segment assets(2)	$	294,438	$	769,391	$	146,128	$	90,542	$	242,142	$	85,034	$	1,627,675
Capital expenditures	$	34,515	$	154,001	$	23,828	$	2,294	$	21,383	$	3,239	$	239,260

(1) Excludes amortization

(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests

(3) See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail


Nine Months Ended September 30, 2021	Palmarejo		Rochester		Kensington		Wharf		Silvertip		Other		Total
Revenue
Gold sales	$	112,036	$	36,389	$	155,154	$	128,631	$	—	$	—	$	432,210
Silver sales	127,990		62,778		—		1,966		—		—		192,734


Metal sales	240,026		99,167		155,154		130,597		—		—		624,944
Costs and Expenses
Costs applicable to sales(1)	114,922		93,733		95,173		71,254		—		—		375,082
Amortization	26,077		14,754		38,941		8,627		3,529		944		92,872
Exploration	6,304		3,802		5,095		143		11,119		11,040		37,503

Other operating expenses	3,578		4,325		5,783		1,249		18,609		34,176		67,720
Other income (expense)
Loss on debt extinguishment	—		—		—		—		—		(9,173)		(9,173)
Fair value adjustments, net	—		—		—		—		—		7,000		7,000
Interest expense, net	(471)		(851)		(568)		(122)		622		(11,850)		(13,240)
Other, net(3)	(27,904)		(252)		(104)		1,112		(463)		5,221		(22,390)
Income and mining tax (expense) benefit	(29,601)		937		(1,106)		(4,437)		—		(319)		(34,526)
Net Income (loss)	$	31,169	$	(17,613)	$	8,384	$	45,877	$	(33,098)	$	(55,281)	$	(20,562)

Segment assets(2)	$	285,277	$	496,940	$	149,774	$	73,019	$	209,498	$	112,836	$	1,327,344
Capital expenditures	$	28,284	$	112,505	$	19,519	$	3,928	$	44,011	$	666	$	208,913

(1) Excludes amortization

(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests

(3) See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail



Assets	September 30, 2022		December 31, 2021
Total assets for reportable segments	$	1,627,675	$	1,424,934
Cash and cash equivalents	75,389		56,664
Other assets	211,150		252,824
Total consolidated assets	$	1,914,214	$	1,734,422

Geographic Information


Long-Lived Assets	September 30, 2022		December 31, 2021
United States	$	835,588	$	704,007
Mexico	251,270		244,758
Canada	235,907		223,876
Other	124		125
Total	$	1,322,889	$	1,172,766


Revenue	Three months ended September 30,				Nine months ended September 30,
	2022		2021		2022		2021
United States	$	118,157	$	133,322	$	341,647	$	384,918
Mexico	64,836		74,647		233,873		240,026

Total	182,993		$	207,969	$	575,520	$	624,944

- Definition

The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8924-108599

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 34
-URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8981-108599

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 21
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8721-108599

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 40
-URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e9031-108599

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 32
-Subparagraph (f)
-URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8933-108599

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 32
-Subparagraph (e)
-URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8933-108599

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 26
-URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8844-108599

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 41
-URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e9038-108599

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 32
-Subparagraph (d)
-URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8933-108599

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8736-108599

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 42
-URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e9054-108599

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 15
-URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8657-108599

Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 21
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8721-108599

Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-URI http://asc.fasb.org/topic&trid=2134510

+ Details