XML 41 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Financial information relating to the reporting segments
Financial information relating to the Company’s segments is as follows (in thousands):
Three Months Ended September 30, 2021PalmarejoRochesterKensingtonWharfSilvertip OtherTotal
Revenue
Gold sales$33,237 $9,923 $51,881 $52,689 $— $— $147,730 
Silver sales41,410 18,402 — 427 — — 60,239 
Metal sales74,647 28,325 51,881 53,116 — — 207,969 
Costs and Expenses
Costs applicable to sales(1)
39,016 31,669 34,576 29,079 — — 134,340 
Amortization8,747 4,671 12,786 3,158 1,258 342 30,962 
Exploration2,777 2,394 2,681 — 4,592 2,947 15,391 
Other operating expenses855 1,433 515 539 6,090 9,817 19,249 
Other income (expense)
Fair value adjustments, net— — — — — (26,440)(26,440)
Interest expense, net(135)(149)(194)(39)396 (3,116)(3,237)
Other, net(3)
(26,868)(99)(62)460 (124)(25)(26,718)
Income and mining tax (expense) benefit(10,702)1,108 (65)(2,014)— 5,273 (6,400)
Net Income (loss) $(14,453)$(10,982)$1,002 $18,747 $(11,668)$(37,414)$(54,768)
Segment assets(2)
$285,277 $496,940 $149,774 $73,019 $209,498 $112,836 $1,327,344 
Capital expenditures$8,506 $40,056 $6,272 $1,045 $15,099 $288 $71,266 
(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
(3) See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail
Three months ended September 30, 2020PalmarejoRochesterKensingtonWharfSilvertipOtherTotal
Revenue
Gold sales$39,416 $12,860 $52,357 $62,499 $— $— $167,132 
Silver sales42,339 19,250 — 1,007 — — 62,596 
Zinc sales— — — — — — — 
Lead sales— — — — — — — 
Metal sales81,755 32,110 52,357 63,506 — — 229,728 
Costs and Expenses
Costs applicable to sales(1)
34,251 19,104 31,530 27,887 — — 112,772 
Amortization11,912 3,278 11,523 4,000 1,185 318 32,216 
Exploration1,978 465 3,397 534 3,920 2,524 12,818 
Other operating expenses2,378 1,376 3,448 127 5,916 9,543 22,788 
Other income (expense)
Fair value adjustments, net— — — — — 2,243 2,243 
Interest expense, net(201)(283)(296)(48)(124)(4,144)(5,096)
Other, net(3)
(1,168)(2,502)(34)451 (3,066)(6,312)
Income and mining tax (expense) benefit(6,841)(143)(380)(2,630)21 (3,140)(13,113)
Income (loss) from continuing operations$23,026 $4,959 $1,749 $28,287 $(10,673)$(20,492)$26,856 
Segment assets(2)
$302,599 $325,165 $177,700 $76,247 $155,932 $170,208 $1,207,851 
Capital expenditures$4,998 $9,773 $5,333 $545 $2,065 $282 $22,996 
(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
(3) See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail

Nine Months Ended September 30, 2021PalmarejoRochesterKensingtonWharfSilvertip OtherTotal
Revenue
Gold sales$112,036 $36,389 $155,154 $128,631 $— $— $432,210 
Silver sales127,990 62,778 — 1,966 — — 192,734 
Metal sales240,026 99,167 155,154 130,597 — — 624,944 
Costs and Expenses
Costs applicable to sales(1)
114,922 93,733 95,173 71,254 — — 375,082 
Amortization26,077 14,754 38,941 8,627 3,529 944 92,872 
Exploration6,304 3,802 5,095 143 11,119 11,040 37,503 
Other operating expenses3,578 4,325 5,783 1,249 18,609 34,176 67,720 
Other income (expense)
Loss on debt extinguishment— — — — — (9,173)(9,173)
Fair value adjustments, net— — — — — 7,000 7,000 
Interest expense, net(471)(851)(568)(122)622 (11,850)(13,240)
Other, net(3)
(27,904)(252)(104)1,112 (463)5,221 (22,390)
Income and mining tax (expense) benefit(29,601)937 (1,106)(4,437)— (319)(34,526)
Net Income (loss) $31,169 $(17,613)$8,384 $45,877 $(33,098)$(55,281)$(20,562)
Segment assets(2)
$285,277 $496,940 $149,774 $73,019 $209,498 $112,836 $1,327,344 
Capital expenditures$28,284 $112,505 $19,519 $3,928 $44,011 $666 $208,913 
(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
(3) See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail
Nine months ended September 30, 2020PalmarejoRochesterKensingtonWharfSilvertip OtherTotal
Revenue
Gold sales$104,732 $30,508 $159,200 $128,199 $— $— $422,639 
Silver sales89,332 41,650 — 1,640 1,230 — 133,852 
Zinc sales— — — — (662)— (662)
Lead sales— — — — 1,315 — 1,315 
Metal sales194,064 72,158 159,200 129,839 1,883 — 557,144 
Costs and Expenses
Costs applicable to sales(1)
89,050 54,396 92,419 68,182 17,657 — 321,704 
Amortization32,357 9,194 36,298 9,625 7,761 1,019 96,254 
Exploration4,373 2,529 7,746 639 7,073 8,699 31,059 
Other operating expenses6,279 3,835 7,298 451 17,770 29,921 65,554 
Other income (expense)
Fair value adjustments, net— — — — — 3,491 3,491 
Interest expense, net(667)(851)(819)(149)(603)(12,900)(15,989)
Other, net(3)
(2,866)(2,580)(12)2,005 (858)(4,310)
Income and mining tax (expense) benefit(7,938)(186)(854)(4,806)(234)2,000 (12,018)
Income (loss) from continuing operations$50,534 $(1,413)$13,767 $45,975 $(47,210)$(47,906)$13,747 
Segment assets(2)
$302,599 $325,165 $177,700 $76,247 $155,932 $170,208 $1,207,851 
Capital expenditures$16,611 $20,634 $14,050 $1,219 $8,630 $742 $61,886 
(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
(3) See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail
Consolidated Assets
Assets September 30, 2021December 31, 2020
Total assets for reportable segments$1,327,344 $1,232,153 
Cash and cash equivalents85,020 92,794 
Other assets261,669 79,030 
Total consolidated assets$1,674,033 $1,403,977 
Long Lived Assets by Country
Geographic Information
Long-Lived Assets September 30, 2021December 31, 2020
United States$633,241 $503,818 
Mexico245,482 293,436 
Canada202,253 149,018 
Other127 657 
Total$1,081,103 $946,929 
Revenue by Country
RevenueThree months ended September 30,Nine months ended September 30,
2021202020212020
United States$133,322 $147,973 $384,918 $361,197 
Mexico74,647 81,755 240,026 194,064 
Canada— — — 1,883 
Total207,969 $229,728 $624,944 $557,144