XML 95 R105.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 55,645 $ 115,081    
Receivables 18,666 29,744    
Ore on leach pads 66,192 75,122    
Inventory 55,886 66,279    
Prepaid expenses and other 14,047 11,393    
Current assets 210,436 297,619    
Property, plant and equipment, net 248,789 298,451    
Mining properties, net 711,955 971,567    
Ore on leach pads 71,539 66,964    
Restricted assets 8,752 12,133    
Equity and debt securities 35,646 17,806    
Receivables 28,709 31,151    
Net investment in subsidiaries 0 0    
Other 62,810 16,809    
TOTAL ASSETS 1,378,636 1,712,500    
Accounts payable 69,176 47,210    
Accrued liabilities and other 95,616 82,619    
Debt 22,746 24,937    
Reclamation 3,114 6,552    
Current liabilities 190,652 161,318    
Debt 272,751 433,889    
Reclamation 133,417 128,994    
Deferred tax liabilities 41,976 79,070    
Other long-term liabilities 72,836 56,717    
Intercompany payable (receivable) 0 0    
Non-current liabilities 520,980 698,670    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 241,529,021 issued and outstanding at December 31, 2019 and 203,310,443 at December 31, 2018 2,415 2,033    
Additional paid-in capital 3,598,472 3,443,082    
Accumulated deficit (2,933,747) (2,592,544)    
Accumulated other comprehensive income (loss) (136) (59)    
Stockholders' equity 667,004 852,512 $ 814,977 $ 768,487
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 1,378,636 1,712,500    
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0    
Receivables 0 0    
Ore on leach pads 0 0    
Inventory 0 0    
Prepaid expenses and other 0 0    
Current assets 0 0    
Property, plant and equipment, net 0 0    
Mining properties, net 0 0    
Ore on leach pads 0 0    
Restricted assets 0 0    
Equity and debt securities 0 0    
Receivables 0 0    
Net investment in subsidiaries (325,738) (594,925)    
Other (277,448) (288,228)    
TOTAL ASSETS (603,186) (883,153)    
Accounts payable 0 0    
Accrued liabilities and other 0 0    
Debt 0 0    
Reclamation 0 0    
Current liabilities 0 0    
Debt (277,448) (288,228)    
Reclamation 0 0    
Deferred tax liabilities 0 0    
Other long-term liabilities 0 0    
Intercompany payable (receivable) 0 0    
Non-current liabilities (277,448) (288,228)    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 241,529,021 issued and outstanding at December 31, 2019 and 203,310,443 at December 31, 2018 (236,101) (234,030)    
Additional paid-in capital (2,298,162) (2,208,375)    
Accumulated deficit 2,208,525 1,847,480    
Accumulated other comprehensive income (loss) 0 0    
Stockholders' equity (325,738) (594,925)    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (603,186) (883,153)    
Coeur Mining, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 2,985 9,768    
Receivables (65) 5,333    
Ore on leach pads 0 0    
Inventory 0 0    
Prepaid expenses and other 6,202 4,378    
Current assets 9,122 19,479    
Property, plant and equipment, net 2,370 2,755    
Mining properties, net 4,452 4,753    
Ore on leach pads 0 0    
Restricted assets 1,470 4,872    
Equity and debt securities 35,646 17,797    
Receivables 0 0    
Net investment in subsidiaries 325,723 594,584    
Other 267,281 291,249    
TOTAL ASSETS 646,064 935,489    
Accounts payable 1,277 2,181    
Accrued liabilities and other 9,036 22,274    
Debt 0 0    
Reclamation 0 0    
Current liabilities 10,313 24,455    
Debt 226,885 380,854    
Reclamation 0 0    
Deferred tax liabilities 50 218    
Other long-term liabilities 4,225 2,465    
Intercompany payable (receivable) (262,413) (325,014)    
Non-current liabilities (31,253) 58,523    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 241,529,021 issued and outstanding at December 31, 2019 and 203,310,443 at December 31, 2018 2,415 2,033    
Additional paid-in capital 3,598,472 3,443,082    
Accumulated deficit (2,933,747) (2,592,545)    
Accumulated other comprehensive income (loss) (136) (59)    
Stockholders' equity 667,004 852,511    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 646,064 935,489    
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 27,217 25,518    
Receivables 5,978 5,505    
Ore on leach pads 66,192 75,122    
Inventory 24,763 31,678    
Prepaid expenses and other 1,192 1,846    
Current assets 125,342 139,669    
Property, plant and equipment, net 167,159 179,152    
Mining properties, net 327,685 235,638    
Ore on leach pads 71,539 66,964    
Restricted assets 206 207    
Equity and debt securities 0 9    
Receivables 0 1,301    
Net investment in subsidiaries 85,755 57    
Other 52,040 11,619    
TOTAL ASSETS 829,726 634,616    
Accounts payable 26,211 19,244    
Accrued liabilities and other 35,547 14,124    
Debt 15,347 16,873    
Reclamation 1,628 1,911    
Current liabilities 78,733 52,152    
Debt 32,989 36,377    
Reclamation 91,524 84,092    
Deferred tax liabilities 8,104 3,855    
Other long-term liabilities 40,012 4,639    
Intercompany payable (receivable) 246,186 303,084    
Non-current liabilities 418,815 432,047    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 241,529,021 issued and outstanding at December 31, 2019 and 203,310,443 at December 31, 2018 20,309 19,630    
Additional paid-in capital 337,975 164,506    
Accumulated deficit (26,106) (33,719)    
Accumulated other comprehensive income (loss) 0 0    
Stockholders' equity 332,178 150,417    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 829,726 634,616    
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 25,443 79,795    
Receivables 12,753 18,906    
Ore on leach pads 0 0    
Inventory 31,123 34,601    
Prepaid expenses and other 6,653 5,169    
Current assets 75,972 138,471    
Property, plant and equipment, net 79,260 116,544    
Mining properties, net 379,818 731,176    
Ore on leach pads 0 0    
Restricted assets 7,076 7,054    
Equity and debt securities 0 0    
Receivables 28,709 29,850    
Net investment in subsidiaries (85,740) 284    
Other 20,937 2,169    
TOTAL ASSETS 506,032 1,025,548    
Accounts payable 41,688 25,785    
Accrued liabilities and other 51,033 46,221    
Debt 7,399 8,064    
Reclamation 1,486 4,641    
Current liabilities 101,606 84,711    
Debt 290,325 304,886    
Reclamation 41,893 44,902    
Deferred tax liabilities 33,822 74,997    
Other long-term liabilities 28,599 49,613    
Intercompany payable (receivable) 16,227 21,930    
Non-current liabilities 410,866 496,328    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 241,529,021 issued and outstanding at December 31, 2019 and 203,310,443 at December 31, 2018 215,792 214,400    
Additional paid-in capital 1,960,187 2,043,869    
Accumulated deficit (2,182,419) (1,813,760)    
Accumulated other comprehensive income (loss) 0 0    
Stockholders' equity (6,440) 444,509    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 506,032 $ 1,025,548