XML 60 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Summary of Lease Cost and Cash Flow Information
The following table summarizes quantitative information pertaining to the Company’s finance and operating leases.
 
Three Months Ended
 
Nine Months Ended
In thousands
September 30, 2019
 
September 30, 2019
Lease Cost
 
 
 
ROU operating lease cost
$
2,735

 
$
8,850

 
 
 
 
Short-term operating lease cost
$
2,899

 
$
9,384

 
 
 
 
Finance Lease Cost:
 
 
 
Amortization of ROU assets
$
4,287

 
$
14,078

Interest on lease liabilities
1,210

 
3,459

Total finance lease cost
$
5,497

 
$
17,537

Supplemental cash flow information related to leases was as follows:
 
Three Months Ended
 
Nine Months Ended
In thousands
September 30, 2019
 
September 30, 2019
Other Information
 
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
Operating cash flows from operating leases
$
5,634

 
$
18,234

Operating cash flows from finance leases
$
1,210

 
$
3,459

Financing cash flows from finance leases
$
4,744

 
$
20,210


Supplemental Balance Sheet Information
Supplemental balance sheet information related to leases was as follows:
In thousands
September 30, 2019
Operating Leases
 
Other assets, non-current
$
57,609

 
 
Accrued liabilities and other
$
13,199

Other long-term liabilities
43,275

Total operating lease liabilities
$
56,474

 
 
Finance Leases
 
Property and equipment, gross
$
117,483

Accumulated depreciation
(34,270
)
Property and equipment, net
$
83,213

 
 
Debt, current
$
21,939

Debt, non-current
50,072

Total finance lease liabilities
$
72,011

 
 
Weighted Average Remaining Lease Term
 
Weighted-average remaining lease term - finance leases
1.84

Weighted-average remaining lease term - operating leases
4.94

 
 
Weighted Average Discount Rate
 
Weighted-average discount rate - finance leases
5.40
%
Weighted-average discount rate - operating leases
5.20
%

Operating Lease Minimum Future Lease Payments
Minimum future lease payments under finance and operating leases with terms longer than one year are as follows:
At September 30, (In thousands)
 
 
 
Operating leases
Finance leases
2019
$
3,430

$
6,323

2020
13,319

24,933

2021
12,920

23,726

2022
12,887

17,326

2023
12,450

6,201

Thereafter
8,605

1,450

Total
$
63,611

$
79,959

Less: imputed interest
(7,137
)
(7,948
)
Net lease obligation
$
56,474

$
72,011


Finance Lease Minimum Future Lease Payments
Minimum future lease payments under finance and operating leases with terms longer than one year are as follows:
At September 30, (In thousands)
 
 
 
Operating leases
Finance leases
2019
$
3,430

$
6,323

2020
13,319

24,933

2021
12,920

23,726

2022
12,887

17,326

2023
12,450

6,201

Thereafter
8,605

1,450

Total
$
63,611

$
79,959

Less: imputed interest
(7,137
)
(7,948
)
Net lease obligation
$
56,474

$
72,011