XML 21 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Financial information relating to the reporting segments
Financial information relating to the Company’s segments is as follows (in thousands):
Three months ended September 30, 2019
Palmarejo
 
Rochester
 
Kensington
 
Wharf
 
Silvertip
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
Gold sales
$
41,547

 
$
11,290

 
$
52,636

 
$
36,398

 
$

 
$

 
$
141,871

Silver sales
29,790

 
16,191

 

 
293

 
5,307

 

 
51,581

Zinc sales

 

 

 

 
2,046

 

 
2,046

Lead sales

 

 

 

 
3,971

 

 
3,971

Metal sales
71,337

 
27,481

 
52,636

 
36,691

 
11,324

 

 
199,469

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
37,397

 
27,749

 
29,533

 
22,084

 
24,189

 

 
140,952

Amortization
15,840

 
4,250

 
13,552

 
3,301

 
8,268

 
467

 
45,678

Exploration
1,608

 
145

 
1,465

 
102

 
828

 
1,745

 
5,893

Other operating expenses
1,327

 
1,210

 
281

 
698

 
254

 
10,716

 
14,486

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss on debt extinguishment

 

 

 

 

 
(1,282
)
 
(1,282
)
Fair value adjustments, net

 

 

 

 

 
4,377

 
4,377

Interest expense, net
(74
)
 
(287
)
 
(453
)
 
(26
)
 
(410
)
 
(4,730
)
 
(5,980
)
Other, net
(2,535
)
 
(368
)
 
(99
)
 
(151
)
 
(190
)
 
(291
)
 
(3,634
)
Income and mining tax (expense) benefit
(1,630
)
 
(2,067
)
 

 
(1,672
)
 
916

 
4,235

 
(218
)
Income (loss) from continuing operations
$
10,926

 
$
(8,595
)
 
$
7,253

 
$
8,657

 
$
(21,899
)
 
$
(10,619
)
 
$
(14,277
)
Income (loss) from discontinued operations
$

 
$

 
$

 
$

 
$

 
$

 
$

Segment assets(2)
$
342,274

 
$
283,229

 
$
204,926

 
$
99,600

 
$
417,678

 
$
172,735

 
$
1,520,442

Capital expenditures
$
7,818

 
$
10,248

 
$
4,944

 
$
759

 
$
6,359

 
$
550

 
$
30,678

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests


Three months ended September 30, 2018
Palmarejo
 
Rochester
 
Kensington
 
Wharf
 
Silvertip
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
Gold sales
$
32,268

 
$
17,171

 
$
29,771

 
$
23,816

 
$

 
$

 
$
103,026

Silver sales
23,188

 
18,353

 

 
177

 
1,330

 

 
43,048

Zinc sales

 

 

 

 
1,673

 

 
1,673

Lead sales

 

 

 

 
1,048

 

 
1,048

Metal sales
$
55,456

 
$
35,524

 
$
29,771

 
$
23,993

 
$
4,051

 
$

 
$
148,795

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
31,554

 
27,548

 
28,241

 
17,979

 
11,535

 

 
116,857

Amortization
14,794

 
5,294

 
6,912

 
2,878

 
1,073

 
233

 
31,184

Exploration
3,195

 
51

 
1,640

 
63

 
2,333

 
875

 
8,157

Other operating expenses
771

 
4,362

 
333

 
699

 
148

 
9,537

 
15,850

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value adjustments, net

 

 

 

 

 
715

 
715

Interest expense, net
(842
)
 
(115
)
 
(248
)
 
(9
)
 
166

 
(4,770
)
 
(5,818
)
Other, net
(1,010
)
 
278

 
(34
)
 
(422
)
 
(447
)
 
(19,268
)
 
(20,903
)
Income and mining tax (expense) benefit
(6,461
)
 
(83
)
 

 
(334
)
 
4,320

 
(1,227
)
 
(3,785
)
Income (loss) from continuing operations
$
(3,171
)
 
$
(1,651
)
 
$
(7,637
)
 
$
1,609

 
$
(6,999
)
 
$
(35,195
)
 
$
(53,044
)
Income (loss) from discontinued operations
$

 
$

 
$

 
$

 
$

 
$

 
$

Segment assets(2)
$
368,257

 
$
252,291

 
$
225,161

 
$
98,978

 
405,334

 
$
79,079

 
$
1,429,100

Capital expenditures
$
4,686

 
$
3,582

 
$
11,960

 
$
1,176

 
17,949

 
$
119

 
$
39,472

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
Nine months ended September 30, 2019
Palmarejo
 
Rochester
 
Kensington
 
Wharf
 
Silvertip
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
Gold sales
$
107,063

 
$
33,538

 
$
138,083

 
$
80,277

 
$

 
$

 
$
358,961

Silver sales
76,821

 
45,765

 

 
699

 
13,373

 

 
136,658

Zinc sales

 

 

 

 
10,284

 

 
10,284

Lead sales

 

 

 

 
10,559

 

 
10,559

Metal sales
183,884

 
79,303

 
138,083

 
80,976

 
34,216

 

 
516,462

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
107,137

 
74,896

 
90,841

 
54,942

 
76,734

 

 
404,550

Amortization
44,580

 
12,250

 
37,816

 
8,207

 
26,572

 
1,333

 
130,758

Exploration
3,758

 
331

 
3,970

 
102

 
1,559

 
5,606

 
15,326

Other operating expenses
3,798

 
3,518

 
962

 
2,115

 
881

 
29,204

 
40,478

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss on debt extinguishment

 

 

 

 

 
(1,282
)
 
(1,282
)
Fair value adjustments, net

 

 

 

 

 
8,201

 
8,201

Interest expense, net
(322
)
 
(599
)
 
(992
)
 
(75
)
 
(997
)
 
(16,274
)
 
(19,259
)
Other, net
(4,149
)
 
(352
)
 
(102
)
 
174

 
(411
)
 
1,909

 
(2,931
)
Income and mining tax (expense) benefit
(684
)
 
(2,737
)
 

 
(2,149
)
 
18,256

 
1,300

 
13,986

Income (loss) from continuing operations
$
19,456


$
(15,380
)
 
$
3,400


$
13,560


$
(54,682
)
 
$
(42,289
)

$
(75,935
)
Income (loss) from discontinued operations
$

 
$

 
$

 
$

 
$

 
$
5,693

 
$
5,693

Segment assets(2)
$
342,274

 
$
283,229

 
$
204,926

 
$
99,600

 
$
417,678

 
$
172,735

 
$
1,520,442

Capital expenditures
$
24,060

 
$
17,665

 
$
19,175

 
$
1,361

 
$
15,456

 
$
1,148

 
$
78,865


(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests


Nine months ended September 30, 2018
Palmarejo
 
Rochester
 
Kensington
 
Wharf
 
Silvertip
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
Gold sales
$
104,595

 
$
47,626

 
$
101,806

 
$
76,686

 

 
$

 
$
330,713

Silver sales
91,642

 
55,063

 

 
580

 
1,330

 

 
148,615

Zinc sales

 

 

 

 
1,673

 

 
1,673

Lead sales

 

 

 

 
1,048

 

 
1,048

Metal sales
196,237

 
102,689

 
101,806

 
77,266

 
4,051

 

 
482,049

Costs and Expenses
 
 
 
 
 
 
 
 
 
 


 
 
Costs applicable to sales(1)
92,960

 
76,304

 
91,098

 
52,546

 
11,535

 

 
324,443

Amortization
45,752

 
14,918

 
20,070

 
8,888

 
1,073

 
719

 
91,420

Exploration
10,363

 
296

 
4,625

 
73

 
2,439

 
3,473

 
21,269

Other operating expenses
2,252

 
6,149

 
981

 
2,052

 
173

 
28,542

 
40,149

Other income (expense)
 
 
 
 
 
 
 
 
 
 


 
 
Fair value adjustments, net

 

 



 

 
2,907

 
2,907

Interest expense, net
(1,108
)

(338
)
 
(722
)

(32
)
 
(490
)
 
(15,111
)
 
(17,801
)
Other, net
(2,399
)

704

 
(104
)

(379
)
 
(25
)
 
(17,643
)
 
(19,846
)
Income and mining tax (expense) benefit
(22,550
)

(917
)
 


(2,009
)
 
6,098

 
(73
)
 
(19,451
)
Income (loss) from continuing operations
$
18,853


$
4,471


$
(15,794
)

$
11,287


$
(5,586
)
 
$
(62,654
)
 
$
(49,423
)
Income (loss) from discontinued operations
$

 
$

 
$

 
$

 

 
$
550

 
$
550

Segment assets(2)
$
368,257

 
$
252,291

 
$
225,161

 
$
98,978

 
405,334

 
$
79,079

 
$
1,429,100

Capital expenditures
$
23,458

 
$
6,884

 
$
34,032

 
$
2,682

 
55,623

 
$
303

 
$
122,982

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests

Assets
September 30, 2019

December 31, 2018
Total assets for reportable segments
$
1,520,442

 
$
1,550,671

Cash and cash equivalents
65,319

 
115,081

Other assets
103,856


46,748

Total consolidated assets
$
1,689,617


$
1,712,500


Consolidated Assets
Assets
September 30, 2019

December 31, 2018
Total assets for reportable segments
$
1,520,442

 
$
1,550,671

Cash and cash equivalents
65,319

 
115,081

Other assets
103,856


46,748

Total consolidated assets
$
1,689,617


$
1,712,500


Long Lived Assets by Country
Geographic Information
Long-Lived Assets
September 30, 2019

December 31, 2018
Mexico
$
324,026

 
$
342,007

United States
506,327

 
515,649

Canada
398,629

 
404,185

Other
7,870

 
8,177

Total
$
1,236,852


$
1,270,018


Revenue by Country
Revenue
Three months ended September 30,
 
Nine months ended September 30,
2019
 
2018
 
2019
 
2018
United States
$
116,808

 
$
89,289

 
$
298,362

 
$
281,762

Mexico
71,337

 
55,455

 
183,884

 
196,236

Canada
11,324

 
4,051

 
34,216

 
4,051

Total
$
199,469

 
$
148,795

 
$
516,462


$
482,049