XML 86 R72.htm IDEA: XBRL DOCUMENT v3.19.2
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents $ 37,907   $ 115,081      
Receivables 38,495   29,744      
Ore on leach pads 72,310   75,122      
Inventory 59,048   66,279      
Prepaid expenses and other 12,066   11,393      
Assets held for sale     0      
Current assets 219,826   297,619      
Property, plant and equipment, net 298,926   298,451      
Mining properties, net 945,839   971,567      
Ore on leach pads 76,910   66,964      
Restricted assets 8,730   12,133      
Equity and debt securities 19,457   17,806      
Receivables 31,871   31,151      
Net investment in subsidiaries 0   0      
Other 75,671   16,809      
TOTAL ASSETS 1,677,230   1,712,500      
Accounts payable 65,676   47,210      
Accrued liabilities and other 116,187   82,619      
Debt 21,772   24,937      
Reclamation 6,552   6,552      
Current liabilities 210,187   161,318      
Debt 348,205   433,889      
Reclamation 133,127   128,994      
Deferred tax liabilities 61,653   79,070      
Other long-term liabilities 77,612   56,717      
Intercompany payable (receivable) 0   0      
Non-current liabilities 620,597   698,670      
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 221,858,660 issued and outstanding at June 30, 2019 and 203,310,443 at December 31, 2018 2,219   2,033      
Additional paid-in capital 3,492,736   3,443,082      
Accumulated deficit (2,648,509)   (2,592,544)      
Accumulated other comprehensive income (loss) 0   (59)      
Stockholders' equity 846,446 $ 832,335 852,512 $ 818,771 $ 814,311 $ 814,977
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 1,677,230   1,712,500      
Eliminations            
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents 0   0      
Receivables 0   0      
Ore on leach pads 0   0      
Inventory 0   0      
Prepaid expenses and other 0   0      
Assets held for sale     0      
Current assets 0   0      
Property, plant and equipment, net 0   0      
Mining properties, net 0   0      
Ore on leach pads 0   0      
Restricted assets 0   0      
Equity and debt securities 0   0      
Receivables 0   0      
Net investment in subsidiaries (540,502)   (594,925)      
Other (293,468)   (288,228)      
TOTAL ASSETS (833,970)   (883,153)      
Accounts payable 0   0      
Accrued liabilities and other 0   0      
Debt 0   0      
Reclamation 0   0      
Current liabilities 0   0      
Debt (293,468)   (288,228)      
Reclamation 0   0      
Deferred tax liabilities 0   0      
Other long-term liabilities 0   0      
Intercompany payable (receivable) 0   0      
Non-current liabilities (293,468)   (288,228)      
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 221,858,660 issued and outstanding at June 30, 2019 and 203,310,443 at December 31, 2018 (234,709)   (234,030)      
Additional paid-in capital (2,228,359)   (2,208,375)      
Accumulated deficit 1,922,566   1,847,480      
Accumulated other comprehensive income (loss) 0   0      
Stockholders' equity (540,502)   (594,925)      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (833,970)   (883,153)      
Coeur Mining, Inc.            
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents 2,687   9,768      
Receivables (55)   5,333      
Ore on leach pads 0   0      
Inventory 0   0      
Prepaid expenses and other 4,726   4,378      
Assets held for sale     0      
Current assets 7,358   19,479      
Property, plant and equipment, net 2,424   2,755      
Mining properties, net 4,753   4,753      
Ore on leach pads 0   0      
Restricted assets 1,462   4,872      
Equity and debt securities 19,457   17,797      
Receivables 0   0      
Net investment in subsidiaries 540,528   594,584      
Other 299,315   291,249      
TOTAL ASSETS 875,297   935,489      
Accounts payable 2,692   2,181      
Accrued liabilities and other 4,846   22,274      
Debt 0   0      
Reclamation 0   0      
Current liabilities 7,538   24,455      
Debt 299,237   380,854      
Reclamation 0   0      
Deferred tax liabilities 2,374   218      
Other long-term liabilities 4,624   2,465      
Intercompany payable (receivable) (284,921)   (325,014)      
Non-current liabilities 21,314   58,523      
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 221,858,660 issued and outstanding at June 30, 2019 and 203,310,443 at December 31, 2018 2,219   2,033      
Additional paid-in capital 3,492,736   3,443,082      
Accumulated deficit (2,648,510)   (2,592,545)      
Accumulated other comprehensive income (loss) 0   (59)      
Stockholders' equity 846,445   852,511      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 875,297   935,489      
Guarantor Subsidiaries            
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents 9,334   25,518      
Receivables 8,426   5,505      
Ore on leach pads 72,310   75,122      
Inventory 26,853   31,678      
Prepaid expenses and other 1,158   1,846      
Assets held for sale     0      
Current assets 118,081   139,669      
Property, plant and equipment, net 175,694   179,152      
Mining properties, net 230,515   235,638      
Ore on leach pads 76,910   66,964      
Restricted assets 206   207      
Equity and debt securities 0   9      
Receivables 1,300   1,301      
Net investment in subsidiaries 161   57      
Other 56,935   11,619      
TOTAL ASSETS 659,802   634,616      
Accounts payable 23,691   19,244      
Accrued liabilities and other 43,692   14,124      
Debt 14,637   16,873      
Reclamation 1,911   1,911      
Current liabilities 83,931   52,152      
Debt 33,176   36,377      
Reclamation 86,112   84,092      
Deferred tax liabilities 3,857   3,855      
Other long-term liabilities 42,348   4,639      
Intercompany payable (receivable) 266,253   303,084      
Non-current liabilities 431,746   432,047      
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 221,858,660 issued and outstanding at June 30, 2019 and 203,310,443 at December 31, 2018 20,309   19,630      
Additional paid-in capital 165,108   164,506      
Accumulated deficit (41,292)   (33,719)      
Accumulated other comprehensive income (loss) 0   0      
Stockholders' equity 144,125   150,417      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 659,802   634,616      
Non-Guarantor Subsidiaries            
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents 25,886   79,795      
Receivables 30,124   18,906      
Ore on leach pads 0   0      
Inventory 32,195   34,601      
Prepaid expenses and other 6,182   5,169      
Assets held for sale     0      
Current assets 94,387   138,471      
Property, plant and equipment, net 120,808   116,544      
Mining properties, net 710,571   731,176      
Ore on leach pads 0   0      
Restricted assets 7,062   7,054      
Equity and debt securities 0   0      
Receivables 30,571   29,850      
Net investment in subsidiaries (187)   284      
Other 12,889   2,169      
TOTAL ASSETS 976,101   1,025,548      
Accounts payable 39,293   25,785      
Accrued liabilities and other 67,649   46,221      
Debt 7,135   8,064      
Reclamation 4,641   4,641      
Current liabilities 118,718   84,711      
Debt 309,260   304,886      
Reclamation 47,015   44,902      
Deferred tax liabilities 55,422   74,997      
Other long-term liabilities 30,640   49,613      
Intercompany payable (receivable) 18,668   21,930      
Non-current liabilities 461,005   496,328      
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 221,858,660 issued and outstanding at June 30, 2019 and 203,310,443 at December 31, 2018 214,400   214,400      
Additional paid-in capital 2,063,251   2,043,869      
Accumulated deficit (1,881,273)   (1,813,760)      
Accumulated other comprehensive income (loss) 0   0      
Stockholders' equity 396,378   444,509      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 976,101   $ 1,025,548