XML 45 R31.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Summary of Lease Cost and Cash Flow Information
The following table summarizes quantitative information pertaining to the Company’s finance and operating leases.
 
Three Months Ended
 
Six Months Ended
In thousands
June 30, 2019
 
June 30, 2019
Lease Cost
 
 
 
ROU operating lease cost
$
2,666

 
$
6,115

 
 
 
 
Short-term operating lease cost
$
3,734

 
$
6,485

 
 
 
 
Finance Lease Cost:
 
 
 
Amortization of ROU assets
$
4,418

 
$
9,912

Interest on lease liabilities
1,142

 
2,249

Total finance lease cost
$
5,560

 
$
12,161

Supplemental cash flow information related to leases was as follows:
 
Three Months Ended
 
Six Months Ended
In thousands
June 30, 2019
 
June 30, 2019
Other Information
 
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
Operating cash flows from operating leases
$
6,400

 
$
12,610

Operating cash flows from finance leases
$
1,142

 
$
2,249

Financing cash flows from finance leases
$
8,812

 
$
16,273


Supplemental Balance Sheet Information
Supplemental balance sheet information related to leases was as follows:
In thousands
June 30, 2019
Operating Leases
 
Other assets, non-current
$
60,139

 
 
Accrued liabilities and other
$
13,207

Other long-term liabilities
45,796

Total operating lease liabilities
$
59,003

 
 
Finance Leases
 
Property and equipment, gross
$
111,462

Accumulated depreciation
(31,005
)
Property and equipment, net
$
80,457

 
 
Debt, current
$
21,772

Debt, non-current
48,968

Total finance lease liabilities
$
70,740

 
 
Weighted Average Remaining Lease Term
 
Weighted-average remaining lease term - finance leases
1.82 years

Weighted-average remaining lease term - operating leases
5.19 years

 
 
Weighted Average Discount Rate
 
Weighted-average discount rate - finance leases
5.90
%
Weighted-average discount rate - operating leases
5.19
%

Operating Lease Minimum Future Lease Payments
Minimum future lease payments under finance and operating leases with terms longer than one year are as follows:
At June 30, (In thousands)
 
 
 
Operating leases
Finance leases
2019
$
6,864

$
12,474

2020
13,261

24,880

2021
13,048

23,675

2022
13,031

11,418

2023
12,553

5,389

Thereafter
8,605

1,061

Total
$
67,362

$
78,897

Less: imputed interest
(8,359
)
(8,157
)
Net lease obligation
$
59,003

$
70,740


Finance Lease Minimum Future Lease Payments
Minimum future lease payments under finance and operating leases with terms longer than one year are as follows:
At June 30, (In thousands)
 
 
 
Operating leases
Finance leases
2019
$
6,864

$
12,474

2020
13,261

24,880

2021
13,048

23,675

2022
13,031

11,418

2023
12,553

5,389

Thereafter
8,605

1,061

Total
$
67,362

$
78,897

Less: imputed interest
(8,359
)
(8,157
)
Net lease obligation
$
59,003

$
70,740