XML 86 R72.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 69,033 $ 115,081    
Receivables 33,530 29,744    
Ore on leach pads 74,517 75,122    
Inventory 60,653 66,279    
Prepaid expenses and other 13,681 11,393    
Assets held for sale   0    
Current assets 251,414 297,619    
Property, plant and equipment, net 299,756 298,451    
Mining properties, net 962,058 971,567    
Ore on leach pads 72,633 66,964    
Restricted assets 10,444 12,133    
Equity and debt securities 25,875 17,806    
Receivables 31,571 31,151    
Net investment in subsidiaries 0 0    
Other 77,614 16,809    
TOTAL ASSETS 1,731,365 1,712,500    
Accounts payable 51,777 47,210    
Accrued liabilities and other 102,136 82,619    
Debt 24,520 24,937    
Reclamation 6,552 6,552    
Current liabilities 184,985 161,318    
Debt 432,269 433,889    
Reclamation 131,275 128,994    
Deferred tax liabilities 70,811 79,070    
Other long-term liabilities 79,690 56,717    
Intercompany payable (receivable) 0 0    
Non-current liabilities 714,045 698,670    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 205,111,221 issued and outstanding at March 31, 2019 and 203,310,443 at December 31, 2018 2,051 2,033    
Additional paid-in capital 3,442,029 3,443,082    
Accumulated deficit (2,611,745) (2,592,544)    
Accumulated other comprehensive income (loss) 0 (59)    
Stockholders' equity 832,335 852,512 $ 814,311 $ 814,977
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 1,731,365 1,712,500    
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0    
Receivables 0 0    
Ore on leach pads 0 0    
Inventory 0 0    
Prepaid expenses and other 0 0    
Assets held for sale   0    
Current assets 0 0    
Property, plant and equipment, net 0 0    
Mining properties, net 0 0    
Ore on leach pads 0 0    
Restricted assets 0 0    
Equity and debt securities 0 0    
Receivables 0 0    
Net investment in subsidiaries (568,812) (594,925)    
Other (290,552) (288,228)    
TOTAL ASSETS (859,364) (883,153)    
Accounts payable 0 0    
Accrued liabilities and other 0 0    
Debt 0 0    
Reclamation 0 0    
Current liabilities 0 0    
Debt (291,035) (288,228)    
Reclamation 0 0    
Deferred tax liabilities 0 0    
Other long-term liabilities 483 0    
Intercompany payable (receivable) 0 0    
Non-current liabilities (290,552) (288,228)    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 205,111,221 issued and outstanding at March 31, 2019 and 203,310,443 at December 31, 2018 (234,709) (234,030)    
Additional paid-in capital (2,219,024) (2,208,375)    
Accumulated deficit 1,884,921 1,847,480    
Accumulated other comprehensive income (loss) 0 0    
Stockholders' equity (568,812) (594,925)    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (859,364) (883,153)    
Coeur Mining, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 10,185 9,768    
Receivables 1,915 5,333    
Ore on leach pads 0 0    
Inventory 0 0    
Prepaid expenses and other 6,622 4,378    
Assets held for sale   0    
Current assets 18,722 19,479    
Property, plant and equipment, net 2,572 2,755    
Mining properties, net 4,753 4,753    
Ore on leach pads 0 0    
Restricted assets 3,082 4,872    
Equity and debt securities 25,875 17,797    
Receivables 0 0    
Net investment in subsidiaries 568,606 594,584    
Other 296,492 291,249    
TOTAL ASSETS 920,102 935,489    
Accounts payable 2,536 2,181    
Accrued liabilities and other 17,478 22,274    
Debt 0 0    
Reclamation 0 0    
Current liabilities 20,014 24,455    
Debt 381,045 380,854    
Reclamation 0 0    
Deferred tax liabilities 2,067 218    
Other long-term liabilities 5,169 2,465    
Intercompany payable (receivable) (320,528) (325,014)    
Non-current liabilities 67,753 58,523    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 205,111,221 issued and outstanding at March 31, 2019 and 203,310,443 at December 31, 2018 2,051 2,033    
Additional paid-in capital 3,442,029 3,443,082    
Accumulated deficit (2,611,745) (2,592,545)    
Accumulated other comprehensive income (loss) 0 (59)    
Stockholders' equity 832,335 852,511    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 920,102 935,489    
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 10,488 25,518    
Receivables 7,932 5,505    
Ore on leach pads 74,517 75,122    
Inventory 26,963 31,678    
Prepaid expenses and other 821 1,846    
Assets held for sale   0    
Current assets 120,721 139,669    
Property, plant and equipment, net 177,473 179,152    
Mining properties, net 235,101 235,638    
Ore on leach pads 72,633 66,964    
Restricted assets 206 207    
Equity and debt securities 0 9    
Receivables 1,300 1,301    
Net investment in subsidiaries 45 57    
Other 58,211 11,619    
TOTAL ASSETS 665,690 634,616    
Accounts payable 17,180 19,244    
Accrued liabilities and other 18,753 14,124    
Debt 16,740 16,873    
Reclamation 1,911 1,911    
Current liabilities 54,584 52,152    
Debt 34,623 36,377    
Reclamation 85,328 84,092    
Deferred tax liabilities 3,858 3,855    
Other long-term liabilities 42,703 4,639    
Intercompany payable (receivable) 297,592 303,084    
Non-current liabilities 464,104 432,047    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 205,111,221 issued and outstanding at March 31, 2019 and 203,310,443 at December 31, 2018 20,309 19,630    
Additional paid-in capital 164,605 164,506    
Accumulated deficit (37,912) (33,719)    
Accumulated other comprehensive income (loss) 0 0    
Stockholders' equity 147,002 150,417    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 665,690 634,616    
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 48,360 79,795    
Receivables 23,683 18,906    
Ore on leach pads 0 0    
Inventory 33,690 34,601    
Prepaid expenses and other 6,238 5,169    
Assets held for sale   0    
Current assets 111,971 138,471    
Property, plant and equipment, net 119,711 116,544    
Mining properties, net 722,204 731,176    
Ore on leach pads 0 0    
Restricted assets 7,156 7,054    
Equity and debt securities 0 0    
Receivables 30,271 29,850    
Net investment in subsidiaries 161 284    
Other 13,463 2,169    
TOTAL ASSETS 1,004,937 1,025,548    
Accounts payable 32,061 25,785    
Accrued liabilities and other 65,905 46,221    
Debt 7,780 8,064    
Reclamation 4,641 4,641    
Current liabilities 110,387 84,711    
Debt 307,636 304,886    
Reclamation 45,947 44,902    
Deferred tax liabilities 64,886 74,997    
Other long-term liabilities 31,335 49,613    
Intercompany payable (receivable) 22,936 21,930    
Non-current liabilities 472,740 496,328    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 205,111,221 issued and outstanding at March 31, 2019 and 203,310,443 at December 31, 2018 214,400 214,400    
Additional paid-in capital 2,054,419 2,043,869    
Accumulated deficit (1,847,009) (1,813,760)    
Accumulated other comprehensive income (loss) 0 0    
Stockholders' equity 421,810 444,509    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 1,004,937 $ 1,025,548