XML 97 R84.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations $ (1,294) $ 24,105 $ 14,247 $ 68,040
Cash provided by (used in) activities of discontinued operations 0 5,175 (2,690) 16,510
Cash provided by (used in) operating activities (1,294) 29,280 11,557 84,550
Capital expenditures (41,165) (37,107) (83,510) (60,698)
Proceeds from the sale of assets 96 436 156 15,455
Purchase of investments (39) (8,948) (400) (9,964)
Sales of investments 11,141 898 12,760 10,918
Other (33) (52) (98) (66)
Investments in consolidated subsidiaries 0 0   0
Cash provided by (used in) activities of continuing operations (30,000) (44,773) (71,092) (44,355)
Cash provided by (used in) activities of discontinued operations 0 (375) (28,470) (763)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (30,000) (45,148) (99,562) (45,118)
Issuance of notes and bank borrowings, net of issuance costs 0 244,958 15,000 244,958
Payments on debt, capital leases, and associated costs (4,373) (188,910) (22,822) (192,116)
Net intercompany financing activity 0 0   0
Other (233) (473) (4,839) (3,720)
Cash provided by (used in) activities of continuing operations (4,606) 55,575 (12,661) 49,122
Cash provided by (used in) activities of discontinued operations 0 (21) (22) (41)
Cash provided by (used in) activities of discontinued operations (4,606) 55,554 (12,683) 49,081
Effect of exchange rate changes on cash and cash equivalents (175) 328 382 884
Less net cash provided by (used in) discontinued operations 0 (338) (32,930) 5,189
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (36,075) 40,352 (67,376) 84,208
Cash, cash equivalents and restricted cash at beginning of period 172,101 170,457 203,402 126,601
Cash, cash equivalents and restricted cash at end of period 136,026 210,809 136,026 210,809
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations (14,762) (5,521) (18,718) (21,597)
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) operating activities (14,762) (5,521) (18,718) (21,597)
Capital expenditures 0 0 0 0
Proceeds from the sale of assets 0 0 0 0
Purchase of investments 0 0 0 0
Sales of investments 0 0 0 0
Other 0 0 0 0
Investments in consolidated subsidiaries 14,762 (513) 18,718 21,597
Cash provided by (used in) activities of continuing operations 14,762 (513) 18,718 21,597
Cash provided by (used in) activities of discontinued operations 0 0 0 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 14,762 (513) 18,718 21,597
Issuance of notes and bank borrowings, net of issuance costs 0 0 0 0
Payments on debt, capital leases, and associated costs 0 0 0 0
Net intercompany financing activity 0 6,034 0 0
Other 0 0 0 0
Cash provided by (used in) activities of continuing operations 0 6,034 0 0
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) activities of discontinued operations 0 6,034 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0 0 0
Less net cash provided by (used in) discontinued operations 0 0 0 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 0 0 0 0
Cash, cash equivalents and restricted cash at beginning of period 0 0 0 0
Cash, cash equivalents and restricted cash at end of period 0 0 0 0
Coeur Mining, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations 8,363 (5,005) 425 (9,820)
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) operating activities 8,363 (5,005) 425 (9,820)
Capital expenditures (101) (989) (184) (1,308)
Proceeds from the sale of assets 23 1 23 8,917
Purchase of investments (39) (8,948) (400) (9,964)
Sales of investments 10,753 0 11,820 9,157
Other (79) 9 (79) 55
Investments in consolidated subsidiaries (15,037) (550) (19,199) (13,004)
Cash provided by (used in) activities of continuing operations (4,480) (10,477) (8,019) (6,147)
Cash provided by (used in) activities of discontinued operations 0 0 0 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (4,480) (10,477) (8,019) (6,147)
Issuance of notes and bank borrowings, net of issuance costs 0 244,958 15,000 244,958
Payments on debt, capital leases, and associated costs 0 (185,538) 0 (185,538)
Net intercompany financing activity (13,987) (6,680) (34,368) 7,638
Other (233) (473) (4,839) (3,720)
Cash provided by (used in) activities of continuing operations (14,220) 52,267 (24,207) 63,338
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) activities of discontinued operations (14,220) 52,267 (24,207) 63,338
Effect of exchange rate changes on cash and cash equivalents 0 0 0 0
Less net cash provided by (used in) discontinued operations 0 0 0 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (10,337) 36,785 (31,801) 47,371
Cash, cash equivalents and restricted cash at beginning of period 34,569 76,923 56,033 66,337
Cash, cash equivalents and restricted cash at end of period 24,232 113,708 24,232 113,708
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations 20,720 14,844 26,115 32,027
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) operating activities 20,720 14,844 26,115 32,027
Capital expenditures (12,537) (23,937) (26,878) (40,912)
Proceeds from the sale of assets 73 443 133 6,594
Purchase of investments 0 0 0 0
Sales of investments 388 898 940 1,761
Other 109 0 109 0
Investments in consolidated subsidiaries 28 823 65 753
Cash provided by (used in) activities of continuing operations (11,939) (21,773) (25,631) (31,804)
Cash provided by (used in) activities of discontinued operations 0 0 0 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (11,939) (21,773) (25,631) (31,804)
Issuance of notes and bank borrowings, net of issuance costs 0 0 0 0
Payments on debt, capital leases, and associated costs (2,532) (2,021) (4,927) (3,895)
Net intercompany financing activity 3,354 10,886 (7,592) 1,561
Other 0 0   0
Cash provided by (used in) activities of continuing operations 822 8,865 (12,519) (2,334)
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) activities of discontinued operations 822 8,865 (12,519) (2,334)
Effect of exchange rate changes on cash and cash equivalents (6) 0 (4) 0
Less net cash provided by (used in) discontinued operations 0 0 0 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 9,597 1,936 (12,039) (2,111)
Cash, cash equivalents and restricted cash at beginning of period 30,603 45,976 52,239 50,023
Cash, cash equivalents and restricted cash at end of period 40,200 47,912 40,200 47,912
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations (15,615) 19,787 6,425 67,430
Cash provided by (used in) activities of discontinued operations 0 5,175 (2,690) 16,510
Cash provided by (used in) operating activities (15,615) 24,962 3,735 83,940
Capital expenditures (28,527) (12,181) (56,448) (18,478)
Proceeds from the sale of assets 0 (8) 0 (56)
Purchase of investments 0 0 0 0
Sales of investments 0 0 0 0
Other (63) (61) (128) (121)
Investments in consolidated subsidiaries 247 240 416 (9,346)
Cash provided by (used in) activities of continuing operations (28,343) (12,010) (56,160) (28,001)
Cash provided by (used in) activities of discontinued operations 0 (375) (28,470) (763)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (28,343) (12,385) (84,630) (28,764)
Issuance of notes and bank borrowings, net of issuance costs 0 0 0 0
Payments on debt, capital leases, and associated costs (1,841) (1,351) (17,895) (2,683)
Net intercompany financing activity 10,633 (10,240) 41,960 (9,199)
Other 0 0   0
Cash provided by (used in) activities of continuing operations 8,792 (11,591) 24,065 (11,882)
Cash provided by (used in) activities of discontinued operations 0 (21) (22) (41)
Cash provided by (used in) activities of discontinued operations 8,792 (11,612) 24,043 (11,923)
Effect of exchange rate changes on cash and cash equivalents (169) 328 386 884
Less net cash provided by (used in) discontinued operations 0 (338) (32,930) 5,189
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (35,335) 1,631 (23,536) 38,948
Cash, cash equivalents and restricted cash at beginning of period 106,929 47,558 95,130 10,241
Cash, cash equivalents and restricted cash at end of period $ 71,594 $ 49,189 $ 71,594 $ 49,189